XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
COMMITMENTS AND CONTINGENCIES (Tables)
9 Months Ended
Sep. 30, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LEASE COSTS

The components of lease costs were as follows:

 

   2022   2021   2022   2021 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2022   2021   2022   2021 
                 
Operating lease costs  $39,937   $41,507   $121,748   $100,211 
Short-term lease costs   5,400        5,400    31,840 
Total lease costs  $45,337   $41,507   $127,148   $132,051 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE

The weighted-average remaining lease term and discount rate were as follows:

 

   Period Ended September 30, 
   2022   2021 
         
Operating leases:          
Weighted average remaining lease term (years)   1.2    0.6 
Weighted average discount rate   4.2%   7.1%
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

Supplemental cash flow information and non-cash activity related to our operating leases are as follows:

 

   2022   2021 
   Nine Months ended
September 30,
 
   2022   2021 
Operating cash flow information:          
Amounts included in measurement of lease liabilities  $140,899   $88,523 
Non-cash activities:          
ROU asset obtained in exchange for lease liability  $103,914   $88,523 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The maturity of the Company’s operating lease liabilities as of September 30, 2022, were as follows:

 

Years ended December 31,    
2022 (remainder)  $41,133 
2023   155,379 
2024   22,794 
Total lease payments  $219,306 
Less: imputed interest   (6,823)
Present value of operating lease liabilities  $212,483 
Operating lease liabilities, current  $158,468 
Operating lease liabilities, noncurrent  $54,015 
SCHEDULE OF MINIMUM ANNUAL ROYALTY PAYMENTS

In connection with the License Agreement, the Company has committed to reserve a certain percentage of wholesale prices for use in advertising, merchandising and promotion of the related products. Additionally, the Company is required to make quarterly royalty payments equal to a certain percentage of the preceding quarter’s net sales with minimum annual royalty payments as follows:

 

Years ending December 31,    
2022 (remaining)  $1,650,000 
2023   6,850,000 
2024   7,100,000 
2025   7,100,000 
Total  $22,700,000