XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF LEASE COSTS

The components of lease costs were as follows:

                     
   Three Months Ended June 30,   Six Months Ended June 30, 
   2022   2021   2022   2021 
                 
Operating lease costs  $43,806   $37,930   $92,037   $58,704 
Short-term lease costs       5,284        31,840 
Total lease costs  $43,806   $43,214   $92,037   $90,544 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE

The weighted-average remaining lease term and discount rate were as follows:

   Period Ended June 30, 
   2022   2021 
         
Operating leases:          
Weighted average remaining lease term (years)   1.6    0.7 
Weighted average discount rate   4.2%   7.1%
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES

Supplemental cash flow information and non-cash activity related to our operating leases are as follows:

 

           
   Six Months ended June 30, 
   2022   2021 
Operating cash flow information:          
Amounts included in measurement of lease liabilities  $97,266   $59,202 
Non-cash activities:          
ROU asset obtained in exchange for lease liability  $103,914   $59,202 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The maturity of the Company’s operating lease liabilities as of June 30, 2022, were as follows:

 

Years ended December 31,     
2022 (remainder)  $84,766 
2023   155,379 
2024   22,794 
Total lease payments  $262,939 
Less: imputed interest   (9,364)
Present value of operating lease liabilities  $253,575 
Operating lease liabilities, current  $159,324 
Operating lease liabilities, noncurrent  $94,251 
SCHEDULE OF MINIMUM ANNUAL ROYALTY PAYMENTS

In connection with the License Agreement, the Company has committed to reserve a certain percentage of wholesale prices for use in advertising, merchandising and promotion of the related products. Additionally, the Company is required to make quarterly royalty payments equal to a certain percentage of the preceding quarter’s net sales with minimum annual royalty payments as follows:

 

Years ending December 31,     
2022 (remaining)  $3,300,000 
2023   6,850,000 
2024   7,100,000 
2025   7,100,000 
Total  $24,350,000