XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK BASED VALUATION ASSUMPTIONS

The following ranges of assumptions were used to value options with service-based vesting granted to employees:

 

 

Years ended December 31,

 
   2021   2020 
         
Expected term (in years)   4.04    3.24 - 6.25 
Expected volatility   42.8% - 75.8%   37.0% - 114.4% 
Risk-free interest rate   0.3% - 1.2%    0.2% - 1.7% 
Dividend yield   0%    0%
SCHEDULE OF STOCK BASED COMPENSATION EXPENSE

The following table sets forth stock-based compensation expense included in the Company’s consolidated statements of operations:

 

   2021   2020 
   Years ended December 31, 
   2021   2020 
         
Cost of goods sold  $81,983   $29,997 
Sales and marketing   342,337    

27,283

 
General and administrative   184,490    

251,246

 
Research and development   388,128    

132,330

 

Total stock-based compensation expense

  $996,937   $440,856 
Stocks Option Plan Directors 2019 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SUMMARY OF STOCK OPTION ACTIVITY

Stock option activity under the 2019 Stock Option Plan was as follows:

 

           Weighted     
       Weighted   average     
       average   remaining   Aggregate 
   Outstanding   exercise   contractual   Intrinsic 
   Options   price   term   Value 
Outstanding at December 31, 2019   2,474,811   $1.26    1.90   $0.27 
Granted   575,000    2.15         
Assumed with Zoom Connectivity Merger   1,657,909    0.61         
Exercised   (1,123,357)   1.04         
Forfeited   (486,200)   1.21         
Outstanding at December 31, 2020   3,098,163   $1.16    3.0   $2.43 
Granted   716,258    3.48         
Exercised
   (814,005)   1.45         
Forfeited
   (635,842)   2.28         
Outstanding at December 31, 2021   2,364,574   $1.47    2.80   $0.42 
Exercisable at December 31, 2021   1,394,306   $1.11    2.20   $0.49