XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
BALANCE SHEET COMPONENTS
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BALANCE SHEET COMPONENTS

(7) BALANCE SHEET COMPONENTS

 

Inventories

 

Inventories, net consists of the following:

 

   2021   2020 
   December 31, 
   2021
(As Restated)
   2020 
Materials  $1,047,156   $1,238,332 
Work in process   7,540    84,203 
Finished goods   32,836,591    15,182,305 
Total  $33,891,287   $16,504,840 

 

Finished goods includes consigned inventory held by our customers of $4.5 million and $2.3 million at December 31, 2021 and 2020, respectively and includes in-transit inventory of $6.3 million and $6.2 million at December 31, 2021 and 2020, respectively. The Company reviews inventory for obsolete and slow-moving products each quarter and makes provisions based on its estimate of the probability that the material will not be consumed or that it will be sold below cost. The inventory reserves were $800 thousand and $480 thousand for the years ended December 31, 2021 and 2020, respectively.

 

Equipment

 

Equipment, net consists of the following:

 

   December 31,   Estimated Useful 
   2021   2020   lives in years 
Computer hardware and software  $447,092   $398,520    3 
Machinery and equipment   682,980    426,885    5 
Molds, tools and dies   997,313    760,563    5 
Office furniture and fixtures   85,699    64,128    5 
   2,213,084    1,650,096      
Accumulated depreciation   (1,450,266)   (1,195,030)             
   $762,818   $455,066      

 

Depreciation expense was $255 thousand and $157 thousand for the years ended December 31, 2021 and 2020, respectively.

 

 

Goodwill

 

In December 2018, Zoom Connectivity acquired the net assets of MCP Networks Inc., a provider of a cloud-based home network management platform. The acquisition expanded Zoom Connectivity’s subscriber base and thereby offered sales opportunities of Zoom Connectivity’s SaaS to these subscribers. Zoom Connectivity recorded $58 thousand of goodwill related to this acquisition in its historical accounts of December 2018. In accordance with the accounting of a common control transaction (Note 4), the Company recorded $58 thousand of goodwill at Zoom Connectivity’s historical carrying amount as of October 9, 2020.

 

Intangible Assets

 

In December 2018, Zoom Connectivity acquired the net assets of MCP Networks Inc., a provider of a cloud-based home network management platform. The acquisition expanded Zoom Connectivity’s subscriber base and thereby offered sales opportunities of Zoom Connectivity’s SaaS to these subscribers. Zoom Connectivity recorded $122 thousand of customer relationships related to this acquisition in its historical accounts of December 2018. In accordance with the accounting of a common control transaction (Note 4), the Company recorded Zoom Connectivity’s historical carrying amounts as of October 9, 2020.

 

Intangible assets consisted of the following at December 31, 2021 and 2020:

 

   Estimated   As of December 31, 2021   As of December 31, 2020 
   Useful   Gross           Gross         
   Life   Carrying   Accumulated       Carrying   Accumulated     
   (in years)   Amount   Amortization   Net   Amount   Amortization   Net 
Customized internal use software   2.5   $230,106   $(115,306)  $114,800   $230,106   $(20,431)  $209,675 
Customer relationships   9.0    122,435    (42,477)   79,958    122,435    (28,768)   93,667 
Acquired web domain   5.0    86,732    (18,792)   67,940    86,732    (1,445)   85,287 
        $    439,273   $(176,575)  $  262,698   $439,273   $(50,644)  $   388,629 

 

Amortization expense was $125 thousand and $25 thousand in the years ended December 31, 2021 and 2020, respectively.

 

 

The estimated annual amortization expense for each of the five succeeding years and thereafter is as follows:

 

Years ended December 31,    
2022  $123,097 
2023   54,065 
2024   31,092 
2025   29,609 
2026   13,708 
Thereafter   11,127 
Total  $262,698 

 

Accrued expenses

 

Accrued expenses consists of the following:

 

   2021   2020 
   December 31, 
   2021   2020 
Inventory purchases  $287,571   $1,458,850 
Payroll and related benefits   210,495    853,402 
Professional fees   229,597    618,308 
Royalty costs   1,588,025    1,906,439 
Sales allowances   1,958,050    1,559,847 
Sales and use tax   50,916    183,264 
Other   955,263    884,953 
Total accrued other expenses  $5,279,917   $7,465,063