XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. STOCK OPTION PLANS (Tables)
12 Months Ended
Dec. 31, 2013
Schedule stock options under the 2009 Stock Option Plan
       
Assumptions  

2009 Stock Option Plan and

the 2009 Directors Stock Option Plan

 
       
Expected life   2.75 (yrs) - 3.5 (yrs)  
       
Expected volatility   49.23% - 67.08%  
       
Risk-free interest rate   0.35% - 1.88%  
       
Expected dividend yield   0.00%  
2009 Stock Option Plan
 
Plan Activity

 

 

 

  Number of shares    

Weighted average

exercise price

 
Balance as of January 1, 2012     970,000     $ 0.51  
Granted     ––       ––  
Exercised     ––       ––  
Expired     ––       ––  
Balance as of December 31, 2012     970,000     $ 0.51  
Granted     1,505,000     $ 0.25  
Exercised     ––       ––  
Expired     (160,000 )     0.25  
Balance as of December 31, 2013     2,315,000     $ 0.35  
Schedule stock options under the Plan
      Options Outstanding     Options Exercisable  

Exercise

Prices

   

Number

Outstanding

    Weighted Average Remaining Contractual Life     Weighted Average Exercise Price    

Number

Exercisable

    Weighted Average Exercise Price  
$ 0.53       555,000       .11     $ 0.53       555,000     0.53  
$ 0.48       365,000       1.30     $ 0.48       365,000     0.48  
$ 0.25       1,395,000       4.10     $ 0.25       348,750     0.25  
$ 0.25 to 0.53       2,315,000       2.70     $ 0.35       1,268,750     $ 0.44  
Directors Plan
 
Plan Activity
   

Number of

shares

   

Weighted average

exercise price

 
Balance as of January 1, 2012     150,000       0.38  
Granted     60,000       0.26  
Exercised     ––       ––  
Expired     ––       ––  
Balance as of December 31, 2012     210,000       0.35  
Granted     60,000       0.18  
Exercised     ––       ––  
Expired     ––       ––  
Balance as of December 31, 2013     270,000     $ 0.31  
Schedule stock options under the Plan
      Options Outstanding     Options Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining Contractual Life

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
$ 0.16-0.20       60,000       4.40     $ 0.18       60,000     $ 0.18  
                                             
$ 0.25-0.26       60,000       3.40     $ 0.26       60,000     $ 0.26  
                                             
$ 0.27-0.41       60,000       1.40     $ 0.34       60,000     $ 0.34  
                                             
$ 0.35-0.36       60,000       2.40     $ 0.36       60,000     $ 0.36  
                                             
$ 0.53       30,000       1.00     $ 0.53       30,000     $ 0.53  
$ 0.16-0.53       270,000       2.7     $ 0.35       270,000     $ 0.31