XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities:    
Net income (loss) $ (536,330) $ (479,697)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 7,464 4,218
Stock based compensation 29,595 34,107
Changes in operating assets and liabilities:    
Accounts receivable 567,372 (470,802)
Inventories 82,037 (418,941)
Prepaid expenses and other assets 63,178 16,613
Accounts payable and accrued expenses 43,265 67,456
Net cash provided by (used in) operating activities 256,581 (1,247,046)
Investing activities:    
Purchases of property, plant and equipment (33,232) (14,846)
Net cash provided by (used in) investing activities (33,232) (14,846)
Financing activities:    
Funds from bank debt    796,000
Net funds (to) from bank credit lines (618,343)  
Proceeds from stock rights offering( net of issuance costs) 248,678   
Net cash provided by (used in) financing activities (369,665) 796,000
Effect of exchange rate changes on cash 1,407 (152)
Net change in cash (144,909) (466,044)
Cash and cash equivalents at beginning of period 195,704 644,365
Cash and cash equivalents at end of period 50,795 178,321
Supplemental disclosures of cash flow information:    
Cash paid during the period for: Interest 51,610 28,028
Cash paid during the period for: Income taxes $ 2,734 $ 2,035