XML 10 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Net interest income:        
Interest income from commercial mortgage loans $ 166,691 $ 179,388 $ 310,676 $ 363,104
Interest income from subordinate loans and other lending assets 557 842 1,114 1,691
Interest expense (124,178) (128,472) (229,235) (256,359)
Net interest income 43,070 51,758 82,555 108,436
Revenue from real estate owned operations 27,832 29,350 54,163 53,207
Total net revenue 70,902 81,108 136,718 161,643
Operating expenses:        
General and administrative expenses (includes equity-based compensation of $3,400 and $6,830 in 2025 and $4,157 and $8,345 in 2024, respectively) (6,561) (7,488) (13,213) (14,861)
Operating expenses related to real estate owned (21,113) (21,767) (41,880) (41,660)
Depreciation and amortization on real estate owned (2,531) (2,287) (4,987) (6,943)
Total operating expenses (38,561) (40,715) (77,000) (82,058)
Other income, net 1,232 641 2,426 1,211
Increase in current expected credit loss allowance, net (3,113) (10,258) (7,121) (157,942)
Foreign currency translation gain (loss) 73,705 (1,362) 114,263 (20,925)
Valuation allowance, loans and other lending assets held for sale (1,236) 679 (1,236) 0
Net realized loss on investments 0 (679) 0 (679)
Net income (loss) before taxes 20,855 35,885 46,962 (68,525)
Income tax provision (116) (100) (232) (214)
Net income (loss) 20,739 35,785 46,730 (68,739)
Preferred dividends (3,068) (3,068) (6,136) (6,136)
Net income (loss) available to common stockholders $ 17,671 $ 32,717 $ 40,594 $ (74,875)
Net income (loss) per share of common stock:        
Basic $ 0.12 $ 0.23 $ 0.28 $ (0.54)
Diluted $ 0.12 $ 0.23 $ 0.28 $ (0.54)
Basic weighted-average shares of common stock outstanding 138,943,566 140,438,676 138,792,126 141,154,140
Diluted weighted-average shares of common stock outstanding 139,208,860 140,611,532 139,103,947 141,154,140
Dividend declared per share of common stock $ 0.25 $ 0.35 $ 0.5 $ 0.7
Related Party        
Operating expenses:        
Management fees to related party $ (8,356) $ (9,173) $ (16,920) $ (18,594)
Foreign Exchange Forward        
Operating expenses:        
Gain (loss) on sale of derivatives (82,139) 6,377 (121,111) 29,775
Interest rate caps and swaps        
Operating expenses:        
Gain (loss) on sale of derivatives $ 65 $ 94 $ 23 $ 450