XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets:    
Cash and cash equivalents $ 177,623 $ 317,396
Mortgage loans on real estate, commercial and consumer, net 8,624,910 7,104,156
Real estate owned, held for investment, net [1] 805,653 752,643
Other assets 168,636 138,027
Note receivable, held for sale 39,964 41,200
Derivative assets, net 171 58,169
Total Assets 9,816,957 8,411,591
Liabilities:    
Debt related to real estate owned, held for investment, net 376,504 324,587
Accounts payable, accrued expenses and other liabilities [2] 88,519 138,179
Derivative liabilities, net 57,758 0
Total Liabilities 7,970,571 6,537,110
Commitments and Contingencies (see Note 16)
Stockholders' Equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, Series B-1, 6,770,393 shares issued and outstanding ($169,260 liquidation preference) in 2025 and 2024 (see Note 15) 68 68
Common stock, $0.01 par value, 450,000,000 shares authorized, 138,943,831 and 138,174,636 shares issued and outstanding in 2025 and 2024, respectively 1,389 1,382
Additional paid-in-capital 2,697,576 2,695,701
Accumulated deficit (852,647) (822,670)
Total Stockholders' Equity 1,846,386 1,874,481
Total Liabilities and Stockholders' Equity 9,816,957 8,411,591
Related Party    
Liabilities:    
Payable to related party 8,360 8,728
Secured Debt    
Liabilities:    
Secured debt arrangements, net 6,213,188 4,814,973
Senior secures term loans and notes, net 729,416 754,210
Senior Notes    
Liabilities:    
Senior secures term loans and notes, net 496,826 496,433
Mortgages    
Liabilities:    
Debt related to real estate owned, held for investment, net 303,500 252,000
Commercial Mortgage Portfolio Segment    
Assets:    
Mortgage loans on real estate, commercial and consumer, net [3],[4] 8,479,438 6,715,347
Subordinate Mortgage Portfolio Segment    
Assets:    
Mortgage loans on real estate, commercial and consumer, net [4] $ 145,472 $ 388,809
[1] Includes $79,791 of undepreciated property pledged as collateral under secured debt arrangements in 2025.
[2] Includes $5,057 and $5,948 of General CECL Allowance related to unfunded commitments on commercial mortgage loans and subordinate loans, net in 2025 and 2024, respectively.
[3] Includes carrying value of $8,354,633 and $6,715,347 pledged as collateral under secured debt arrangements in 2025 and 2024, respectively.
[4] Net of $381,348 and $373,336 CECL Allowances comprised $38,848 and $30,836 General CECL Allowance in 2025 and 2024, respectively, and $342,500 Specific CECL Allowance in 2025 and 2024.