XML 54 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments - Derivative liability (Details) - Recurring basis - Level 3
$ in Thousands
Mar. 31, 2020
USD ($)
Y
item
Dec. 31, 2019
USD ($)
Y
item
Encina    
Methodologies and significant inputs used in the determination of the fair value    
Valuation Method us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember
Fair value of liability at valuation date | $ $ 62 $ 66
Encina | Time period from valuation until end of earnout (in years)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability | Y 2.100 2.400
Encina | Cumulative probability of a change in control prepayment implied by model (in percent)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability 23.1 23.9
Encina | Discount rate (in percent)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability 6.50 6.0
Deerfield    
Methodologies and significant inputs used in the determination of the fair value    
Valuation Method us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:ValuationTechniqueOptionPricingModelMember
Fair value of liability at valuation date | $ $ 1,169 $ 1,069
Deerfield | Time period from valuation until end of earnout (in years)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability | Y 2.1 2.4
Deerfield | Cumulative probability of a change in control prepayment implied by model (in percent)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability 22 23
Deerfield | Cumulative probability of other accelerated prepayments implied by model (in percent)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability 9 10
Deerfield | Discount rate (in percent)    
Methodologies and significant inputs used in the determination of the fair value    
Derivative Liability 32.47 25.34