XML 53 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Schedule of lease expense

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

 

 

 

March 31, 

 

 

 

 

2020

 

2019

 

Statement of Operations Classification

 

 

(in thousands)

 

 

Lease cost:

 

 

 

 

 

 

 

 

Operating lease cost

 

$

269

 

$

264

 

Cost of goods sold and operating expenses

 

 

 

 

 

 

 

 

 

Short-term lease cost

 

 

 8

 

 

12

 

Cost of goods sold and operating expenses

 

 

 

 

 

 

 

 

 

Variable lease cost

 

 

53

 

 

53

 

Cost of goods sold and operating expenses

Finance lease cost:

 

 

 

 

 

 

 

  

Amortization of leased assets

 

 

134

 

 

119

 

Cost of goods sold

Interest on lease liabilities

 

 

29

 

 

64

 

Interest expense

Total net lease cost

 

$

493

 

$

512

 

  

 

Schedule of balance sheet information related to leases

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

    

Balance Sheet Classification

 

 

(in thousands)

 

 

Leases:

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Operating lease assets

 

$

2,920

 

$

3,044

 

Operating lease right-of-use assets

Finance lease assets

 

 

2,181

 

 

2,580

 

Property, plant and equipment, net

Total leased assets

 

$

5,101

 

$

5,624

 

  

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

  

 

 

  

 

  

Current:

 

 

  

 

 

  

 

  

Operating leases

 

$

707

 

$

681

 

Current portion of operating lease liabilities

Finance leases

 

 

534

 

 

836

 

Current portion of long-term debt

Noncurrent:

 

 

 

 

 

 

 

  

Operating leases

 

 

3,067

 

 

3,254

 

Operating lease liabilities

Finance leases

 

 

307

 

 

331

 

Long-term debt, net of current portion

Total lease liabilities

 

$

4,615

 

$

5,102

 

  

 

Schedule of weighted average lease term and discount rates

 

 

 

 

 

 

 

 

    

March 31, 2020

 

    

December 31, 2019

 

Weighted-Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating lease assets

 

4.5

 

 

4.7

 

Finance lease assets

 

2.0

 

 

1.8

 

 

 

 

 

 

 

 

Weighted-Average Discount Rate

 

 

 

 

 

 

Operating lease assets

 

15.0

%

 

15.0

%

Finance lease assets

 

10.8

%

 

11.8

%

 

Schedule of supplemental cash flow information related to leases

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

 

2020

 

2019

 

    

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

306

 

$

288

Operating cash flows from finance leases

 

 

30

 

 

64

Financing cash flows from finance leases

 

 

326

 

 

250

 

 

 

 

 

 

 

ROU assets obtained in exchange for new operating lease liabilities

 

$

 —

 

$

135

 

Schedule of lease liability maturity

 

 

 

 

 

 

 

 

    

March 31, 2020

 

    

Operating Leases

    

Finance Leases

 

 

(in thousands)

2020

 

$

919

 

$

538

2021

 

 

1,118

 

 

117

2022

 

 

1,060

 

 

115

2023

 

 

1,055

 

 

95

2024

 

 

1,106

 

 

40

Total lease payments

 

$

5,258

 

$

905

Less amount representing interest

 

 

(1,484)

 

 

(64)

Total lease obligations

 

$

3,774

 

$

841