XML 76 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments - Derivative liability (Details) - Recurring basis - Level 3
$ in Thousands
Dec. 31, 2019
USD ($)
Y
Oct. 02, 2019
USD ($)
Y
Dec. 31, 2018
USD ($)
Y
Encina      
Methodologies and significant inputs used in the determination of the fair value      
Valuation Method us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember  
Fair value of liability at valuation date | $ $ 66 $ 69  
Encina | Time period from valuation until end of earnout (in years)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability | Y 2.4 2.6  
Encina | Cumulative probability of a change in control prepayment implied by model (in percent)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability 23.9 24.7  
Encina | Discount rate (in percent)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability 6.00 6.00  
Deerfield      
Methodologies and significant inputs used in the determination of the fair value      
Valuation Method us-gaap:ValuationTechniqueOptionPricingModelMember   us-gaap:ValuationTechniqueOptionPricingModelMember
Fair value of liability at valuation date | $ $ 1,069   $ 2,017
Deerfield | Time period from valuation until end of earnout (in years)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability | Y 2.4   3.4
Deerfield | Cumulative probability of a change in control prepayment implied by model (in percent)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability 23   25.10
Deerfield | Cumulative probability of other accelerated prepayments implied by model (in percent)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability 10   13.70
Deerfield | Discount rate (in percent)      
Methodologies and significant inputs used in the determination of the fair value      
Derivative Liability 25.34   23.12