XML 35 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Schedule of lease expense

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

    

 

 

 

September 30, 2019

 

September 30, 2019

 

Statement of Operations Classification

 

 

(in thousands)

 

(in thousands)

 

 

Lease cost:

 

 

 

 

 

 

 

 

Operating lease cost

 

$

269

 

$

802

 

Cost of goods sold and operating expenses

 

 

 

 

 

 

 

 

 

Short-term lease cost

 

 

 6

 

 

30

 

Cost of goods sold and operating expenses

 

 

 

 

 

 

 

 

 

Variable lease cost

 

 

53

 

 

165

 

Cost of goods sold and operating expenses

Finance lease cost:

 

 

 

 

 

 

 

  

Amortization of leased assets

 

 

134

 

 

386

 

Cost of goods sold

Interest on lease liabilities

 

 

51

 

 

173

 

Interest expense

Total net lease cost

 

$

513

 

$

1,556

 

  

 

Schedule of balance sheet information related to leases

 

 

 

 

 

 

 

 

    

September 30, 2019

    

Balance Sheet Classification

 

 

(in thousands)

 

 

Leases:

 

 

 

 

 

Assets:

 

 

 

 

 

Operating lease assets

 

$

3,161

 

Operating lease right-of-use assets

Finance lease assets

 

 

2,714

 

Property, plant and equipment, net

Total leased assets

 

$

5,875

 

  

 

 

 

 

 

 

Liabilities:

 

 

  

 

  

Current:

 

 

  

 

  

Operating leases

 

$

638

 

Current portion of operating lease liabilities

Finance leases

 

 

1,108

 

Current portion of long-term debt

Noncurrent:

 

 

 

 

  

Operating leases

 

 

3,434

 

Operating lease liabilities

Finance leases

 

 

355

 

Long-term debt, net of current portion

Total lease liabilities

 

$

5,535

 

  

 

Schedule of weighted average lease term and discount rates

 

 

 

 

 

    

September 30, 2019

 

Weighted-Average Remaining Lease Term (years)

 

 

 

Operating lease assets

 

5.0

 

Finance lease assets

 

1.8

 

 

 

 

 

Weighted-Average Discount Rate

 

 

 

Operating lease assets

 

15.0

%

Finance lease assets

 

12.3

%

 

Schedule of supplemental cash flow information related to leases

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2019

 

    

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows from operating leases

 

$

879

Operating cash flows from finance leases

 

 

173

Financing cash flows from finance leases

 

 

801

 

 

 

 

ROU assets obtained in exchange for new finance lease liabilities

 

 

406

ROU assets obtained in exchange for new operating lease liabilities

 

$

135

 

Schedule of future minimum rental payments

 

 

 

 

 

 

 

 

    

September 30, 2019

 

    

Operating Leases

    

Finance Leases

 

 

(in thousands)

2019

 

$

289

 

$

339

2020

 

 

1,225

 

 

893

2021

 

 

1,118

 

 

117

2022

 

 

1,060

 

 

115

2023

 

 

1,055

 

 

95

Later years

 

 

1,106

 

 

40

Total lease payments

 

$

5,853

 

$

1,599

Less amount representing interest

 

 

(1,781)

 

 

(136)

Total lease obligations

 

$

4,072

 

$

1,463

 

Schedule of future minimum lease payments under non-cancelable rental and lease agreements

 

 

 

 

 

 

 

 

    

December 31, 2018

 

    

Operating Leases

    

Capital Leases

 

 

(in thousands)

2019

 

$

1,180

 

$

1,257

2020

 

 

1,195

 

 

798

2021

 

 

1,062

 

 

21

2022

 

 

1,055

 

 

20

2023

 

 

1,055

 

 

 —

Later years

 

 

1,106

 

 

 —

Minimum lease commitment

 

$

6,653

 

$

2,096

Less amount representing interest

 

 

 

 

 

(238)

Present value of net minimum lease obligations

 

 

 

 

$

1,858