XML 73 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT - 6 months ended Jun. 30, 2015 - USD ($)
$ in Thousands
Common Stock
Treasury Stock.
Additional Paid-in Capital
Accumulated Deficit
Series B preferred stock
Accumulated Deficit
Series B-1 preferred stock
Accumulated Deficit
Series C preferred stock
Accumulated Deficit
Series B preferred stock
Series B-1 preferred stock
Series C preferred stock
Total
Balance, beginning at Dec. 31, 2014 $ 1   $ 4,831       $ (83,614)       $ (78,782)
Balance, beginning (in shares) at Dec. 31, 2014 938,859 (55,905)                  
Increase (Decrease) in Stockholders Equity                      
Proceeds from exercise of options and warrants     4               4
Exercise of options and warrants (in shares) 4,460                    
Share-based compensation expense     234               234
Cancellation of treasury stock (55,905) 55,905                  
Preferred Stock accretion to redemption value       $ (171) $ (329) $ (570)   $ (171) $ (329) $ (570)  
Accrued dividend         $ (1,083)       $ (1,083)    
Net loss             (12,309)       (12,309)
Balance, ending at Jun. 30, 2015 $ 1   $ 5,069       $ (98,076)       $ (93,006)
Balance, ending (in shares) at Jun. 30, 2015 887,414