XML 72 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair value of financial instruments (Details 4) - Recurring basis - Level 3 - Earnout liability - Monte Carlo - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Methodologies and significant inputs used in the determination of the fair value      
Volatility (as a percent) 50.00% 50.00% 50.00%
Earnout Target 1 $ 13,700 $ 13,700 $ 13,700
Earnout Target 2 18,200 18,200 18,200
Fair value of liability at valuation date $ 356 $ 314 $ 756
Minimum      
Methodologies and significant inputs used in the determination of the fair value      
Risk-free rate (as a percent) 0.09% 0.14% 0.15%
Time period from valuation until end of earnout 3 months 4 months 15 days 6 months
Discount rate 7.96% 8.18% 7.96%
Maximum      
Methodologies and significant inputs used in the determination of the fair value      
Risk-free rate (as a percent) 3.51% 3.00% 3.21%
Time period from valuation until end of earnout 9 years 9 years 4 months 15 days 9 years 6 months
Discount rate 11.39% 11.04% 11.03%