XML 41 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair value of financial instruments (Details 3) - Recurring basis - Level 3 - Derivative liability - Series C Warrants Issued with Series C Redeemable Preferred Stock Financing - Probability-Weighted Expected Return and Option Pricing - USD ($)
$ / shares in Units, $ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Feb. 28, 2015
Jan. 31, 2015
Dec. 31, 2014
Methodologies and significant inputs used in the determination of the fair value          
Dividend yield (in dollars per share) $ 0 $ 0 $ 0 $ 0 $ 0
Exercise price (in dollars per share) $ 5 $ 5 $ 5 $ 5 $ 5
Volatility (as a percent) 60.00% 60.00% 60.00% 60.00% 60.00%
Number of warrants (in shares) 1,797,185 1,947,185 606,312 590,906 749,967
Fair value of liability at valuation date $ 3,361 $ 3,233 $ 1,079 $ 1,052 $ 1,335
Minimum          
Methodologies and significant inputs used in the determination of the fair value          
Risk-free rate (as a percent) 0.14% 0.19% 0.25% 0.25% 0.25%
Contractual term 6 months 9 months 1 year 1 year 1 year
Maximum          
Methodologies and significant inputs used in the determination of the fair value          
Risk-free rate (as a percent) 2.83% 2.31% 2.47% 2.47% 2.47%
Contractual term 5 years 5 years 5 years 5 years 5 years