XML 27 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:      
Net loss $ (30,781) $ (20,849) $ (19,037)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization of property and equipment 1,724 1,645 1,330
Amortization of intangible assets 1,495 1,037 842
Changes in fair value of warrant and earnout liabilities 1,313 249  
Amortization of patents 23 31  
Amortization and write-off of senior debt fees 576 627 141
Gain on sale of equipment (831) (824) (601)
Provision for bad debts   (264) 227
Loss on impairment of intangible assets     544
Share-based compensation expense 1,181 210 101
Interest accrued on note payable 548 511 592
Change in deferred rent (23) 41 385
Changes in operating assets and liabilities:      
Accounts receivable (3,536) 417 971
Inventories (489) (1,612) 637
Other current assets (794) (167) (97)
Other assets (266) (231) (343)
Accounts payable 3,567 284 (349)
Accrued expenses 426 1,505 (298)
Net cash used in operating activities (25,867) (17,390) (14,955)
Cash Flows From Investing Activities:      
Net proceeds from sale of short-term investments 3,000 4,497 (7,498)
Capital expenditures (1,023) (339) (2,019)
Intangible asset acquisition   (6,283)  
Net cash provided by (used in) investing activities 1,977 (2,125) (9,517)
Cash Flows from Financing Activities:      
Proceeds from senior debt note 10,000 15,000  
Proceeds from sale of equipment   795 5,500
Net proceeds from issuance of stock 18,122 17,350 8,523
Net proceeds from initial public offering, net of underwriting discounts, commissions and offering costs 75,013    
Payments made on borrowings (1,654) (11,671) (890)
Payments made to purchase treasury stock (171)    
Deferred financing costs   (563)  
Net cash provided by financing activities 101,310 20,911 13,133
Increase (decrease) in cash and cash equivalents 77,420 1,396 (11,339)
Cash and Cash Equivalents:      
Beginning 13,343 11,947 23,286
Ending 90,763 13,343 11,947
Noncash Investing and Financing Activities:      
Earout liability incurred in connection with intangible assets acquisition   589  
Issuance of stock warrants 2,131 1,707  
Exercise of Series c warrants for Series C Preferred Stock 2,322    
Cashless exercise of Series C warrants from Series C financing in IPO closing 2,842    
Conversion of Redeemable Preferred Stocks into Common Stock 110,776    
Reclassification of Series C warrants issued with senior debt upon IPO closing 611    
Preferred Stock Accretion 1,169 1,118 1,227
Preferred Stock Dividend 1,221 2,185 2,185
Supplemental Cash Flow Information:      
Interest paid $ 2,524 $ 1,793 $ 1,324