XML 22 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 90,763 $ 13,343
Short term investments   3,000
Accounts receivable, net of allowances of $1,039 and $204, respectively 3,903 367
Inventories 2,520 2,031
Other current assets 1,058 264
Total current assets 98,244 19,005
Property and Equipment, net 5,124 5,831
Intangible Assets, net 16,672 18,167
Other Assets 2,470 2,227
Total assets 122,510 45,230
Current Liabilities:    
Accounts payable 4,824 1,257
Accrued expenses 3,141 2,715
Current portion of long-term debt 7,973 1,653
Total current liabilities 15,938 5,625
Long-Term Liabilities:    
Long-term debt, net of current portion 26,271 23,121
Earnout liability 214 756
Deferred gain on leaseback 547 1,383
Deferred rent 1,166 1,189
Warrant liabilities   1,789
Total long-term liabilities $ 28,198 28,238
Redeemable Preferred Stock    
Redeemable Preferred Stock, $0.001 par value   $ 90,149
Stockholders' Equity (Deficit):    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at December 31, 2015; no shares authorized, issued or outstanding at December 31, 2014
Common stock, $0.001 par value, 100,000,000 and 35,000,000 authorized at December 31, 2015 and December 31, 2014, respectively; 16,025,155 and 16,015,958 issued and outstanding, respectively, at December 31, 2015; 938,859 and 882,954 issued and outstanding at December 31, 2014, respectively $ 16 $ 1
Treasury stock, at cost, 9,197 and 55,905 shares at December 31, 2015 and 2014, respectively (171)  
Additional paid-in capital 195,314 4,831
Accumulated deficit (116,785) (83,614)
Total stockholders' equity (deficit) 78,374 (78,782)
Total liabilities, redeemable preferred stock and stockholders' equity (deficit) $ 122,510 45,230
Series A preferred stock    
Redeemable Preferred Stock    
Redeemable Preferred Stock, $0.001 par value   1,068
Series B preferred stock    
Redeemable Preferred Stock    
Redeemable Preferred Stock, $0.001 par value   14,559
Series B-1 preferred stock    
Redeemable Preferred Stock    
Redeemable Preferred Stock, $0.001 par value   32,391
Series C preferred stock    
Redeemable Preferred Stock    
Redeemable Preferred Stock, $0.001 par value   $ 42,131