XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Purchase Consideration Transferred
The purchase consideration transferred consisted of the following:
 
Purchase consideration
Cash paid to common and preferred stockholders and vested option holders
$
175.2

Transaction costs paid by Dropbox on behalf of HelloSign
2.4

Fair value of assumed HelloSign options attributable to pre-combination services(1)
0.8

Purchase price adjustments
(0.5
)
Total purchase consideration
$
177.9


(1) The fair value of options assumed were based upon the Black-Scholes option-pricing model.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Assets acquired:
 
Cash and cash equivalents
$
5.5

Short-term investments
7.8

Acquisition-related intangible assets
44.6

Accounts receivable, prepaid and other assets
5.0

Total assets acquired
$
62.9

 
 
Liabilities assumed:
 
Accounts payable, accrued and other liabilities
$
6.3

Deferred revenue
4.8

Deferred tax liability
6.9

Total liabilities assumed
18.0

Net assets acquired, excluding goodwill
44.9

Total purchase consideration
177.9

Goodwill(2)
$
133.0


(2) The goodwill recognized was primarily attributable to the opportunity to expand the user base of the Company's platform. The goodwill is not deductible for U.S. federal income tax purposes.

Schedule of Finite-Lived Intangible Assets Acquired and Estimated Useful Lives
The fair value of the separately identifiable finite-lived intangible assets acquired and estimated weighted average useful lives are as follows:

 
Estimated fair values
 
Estimated weighted average useful lives
 (In years)
Customer relationships
$
20.5

 
4.9
Developed technology
19.6

 
5.0
Trade name
4.5

 
5.0
Total acquisition-related intangible assets
$
44.6