XML 47 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Property Plant And Equipment Estimated Useful Lives

Property and equipment are recorded at cost and depreciated using the straight line method over their estimated useful lives as follows:

 

Computer equipment

 

3 years

Office equipment

 

3 years

Furniture and fixtures

 

5 years

Laboratory equipment

 

7 years

Building asset under facility lease

 

25 years

 

Summary of Assumptions Used in Determining the Fair Value of Preferred Stock Warrants

For the year ended December 31, 2014, inputs used in the Black-Scholes model are presented below.

 

 

 

Year Ended

December 31,

2014

 

Estimated dividend yield

 

0.00%

 

Expected volatility

 

75.86% - 100%

 

Risk-free interest rate

 

0.02% - 0.13%

 

Expected term (years)

 

0.17 to 0.92

 

Fair value of preferred stock

 

$6.00 to $13.71

 

Exercise price

 

$

6.00

 

 

Summary of Changes in the Preferred Stock Warrant Liability Using Significant Unobservable Inputs (Level 3)

The changes in the balances of Level 3 liabilities for the year ended December 31, 2014 were as follows:

  

 

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

 

 

Beginning

Balance

 

 

Revaluations

Included In

Earnings

 

 

Exercises

 

 

Expirations

 

 

Ending

Balance

 

Warrant liability—December 31, 2014

 

$

271

 

 

$

641

 

 

$

(854

)

 

$

(58

)

 

$

 

 

Summary of Anti-dilutive Securities Excluded from Calculation of Weighted Average Common Shares Outstanding

The following securities, presented on a common stock equivalent basis, have been excluded from the calculation of weighted average common shares outstanding for the years ended December 31, 2016, 2015 and 2014 because the effect is anti-dilutive due to the net loss reported in each of those periods. All share amounts presented in the table below represent the total number outstanding as of the end of each period. The convertible preferred stock securities will no longer be potentially dilutive in future periods because, as discussed above, in September 2016, upon completion of the IPO, all outstanding shares of the convertible preferred stock were converted into shares of common stock at their conversion prices.

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Convertible preferred stock

 

 

 

 

 

8,776,269

 

 

 

5,658,942

 

Stock options outstanding

 

 

825,130

 

 

 

458,234

 

 

 

336,513