XML 89 R79.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value - Significant Inputs and Valuation Methodologies Used in Fair Value of Contingent Consideration (Details) - EPI Health - Level 3 - Monte Carlo
Sep. 30, 2022
Decimal
Term | Transition Services Agreement  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.25
Term | Sitavig Milestones (Regulatory)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 1.34
Payment term | Transition Services Agreement  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.5
Payment term | Sitavig Milestones (Regulatory)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 1.59
Adjusted discount rate | Transition Services Agreement  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.2230
Adjusted discount rate | Sitavig Milestones (Regulatory)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.2066
Adjusted discount rate | First Sales Based Legacy Milestone | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0778
Adjusted discount rate | First Sales Based Legacy Milestone | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0923
Adjusted discount rate | Wynzora Milestone | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0778
Adjusted discount rate | Wynzora Milestone | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0861
Adjusted discount rate | Second Sales Based Legacy Milestone | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0778
Adjusted discount rate | Second Sales Based Legacy Milestone | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0923
Adjusted discount rate | Sitavig Milestones (Commercial) | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0879
Adjusted discount rate | Sitavig Milestones (Commercial) | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.0920
Net sales volatility (per annum) | First Sales Based Legacy Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.140
Net sales volatility (per annum) | Wynzora Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.130
Net sales volatility (per annum) | Second Sales Based Legacy Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.140
Net sales volatility (per annum) | Sitavig Milestones (Commercial)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.140
Credit spread (continuous) | First Sales Based Legacy Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.1832
Credit spread (continuous) | Wynzora Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.1467
Credit spread (continuous) | Second Sales Based Legacy Milestone  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.1832
Credit spread (continuous) | Sitavig Milestones (Commercial)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input, contingent consideration liability 0.1765