XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition of EPI Health - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 11, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2021
Business Acquisition [Line Items]            
Goodwill $ 4,123     $ 4,123   $ 0
EPI Health            
Business Acquisition [Line Items]            
Accounts receivable 20,083 $ 20,083 $ 20,083 20,083 $ 20,083  
Accounts receivable, measurement period adjustments       0 0  
Inventory (1,300) (1,710) (1,710) (1,300) (1,710)  
Inventory, measurement period adjustments       (410) 0  
Prepaid expenses and other current assets 3,692 3,692 3,692 3,692 3,692  
Prepaid expenses and other current assets, measurement period adjustments       0 0  
Property and equipment 100 100 100 100 100  
Property and equipment, measurement period adjustment       0 0  
Intangible assets (29,000) (33,000) (33,000) (29,000) (33,000)  
Intangible assets, measurement period adjustments       (4,000) 0  
Other assets 27 27 27 27 27  
Other assets, measurement period adjustments       0 0  
Right-of-use lease assets 400 400 400 400 400  
Right-of-use lease asset, measurement period adjustments       0 0  
Total assets 54,602 59,012 59,012 54,602 59,012  
Total assets, measurement period adjustments       (4,410) 0  
Accounts payable 947 947 947 947 947  
Accounts payable, measurement period adjustments       0 0  
Accrued expenses 24,892 24,892 24,892 24,892 24,892  
Accrued expenses, measurement period adjustments       0 0  
Operating lease liabilities, current portion 208 208 208 208 208  
Operating lease liabilities, current portion, measurement period adjustment       0 0  
Operating lease liabilities, net of current portion 342 342 342 342 342  
Operating lease liabilities, net of current portion, measurement period adjustments       0 0  
Other long-term liabilities 290 290 290 290 290  
Other long-term liabilities, measurement period adjustments       0 0  
Total liabilities 26,679 26,679 26,679 26,679 26,679  
Total liabilities, measurement period adjustments       0 0  
Total identifiable net assets acquired 27,923 32,333 32,333 27,923 32,333  
Total identifiable net assets acquired, measurement period adjustments       (4,410) 0  
Goodwill 4,123 3,033 4,002 4,123 3,033  
Goodwill, measurement period adjustments       1,090 (969)  
Total estimated purchase consideration $ 32,046 $ 35,366 $ 36,335      
Total estimated purchase consideration, measurement period adjustments       (3,320) $ (969)  
Additional interim amortization expense       $ 192