XML 68 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Tangible Stockholder Return Plan (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Fair Value of Performance Plans Assumptions
The fair value of each option grant is estimated on the grant date using the Black-Scholes option-pricing model, and the following weighted average assumptions:
 
Year Ended December 31,
 
2019
 
2018
Estimated dividend yield
0.00
%
 
0.00
%
Expected volatility
102.14
%
 
81.73
%
Risk-free interest rate
1.87
%
 
2.75
%
Expected life of options (in years)
5.20

 
5.68

Weighted-average fair value per share
$
1.77

 
$
2.06

The fair value of the SARs was estimated using the Black-Scholes option-pricing model for the respective periods, using the following assumptions:
 
July 31, 2019
 
December 31, 2018
Estimated dividend yield

 

Expected volatility
115.82
%
 
86.71
%
Risk-free interest rate
2.07
%
 
2.63
%
Expected term (years)
0.51

 
1.09

Fair value per share of common stock underlying the SAR
$
2.66

 
$
0.83

SAR exercise price
$
3.80

 
$
3.80

The fair value of the Performance Plan is estimated at each financial reporting date using the Monte Carlo simulation model and the following assumptions:
 
December 31,
 
2019
 
2018
Estimated dividend yield

 

Expected volatility
128.30
%
 
87.19
%
Risk-free interest rate
1.53
%
 
2.47
%
Expected term (years)
2.17

 
3.17

Fair value per share of common stock underlying the Performance Plan
$
0.86

 
$
0.83