XML 23 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities:    
Net loss $ (1,325) $ (9,955)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization expense 21,238 22,479
Loss on extinguishment of debt 4,016 922
Amortization of note discount and deferred financing costs 1,226 1,509
Gain on sale of IntelliTools product line   (289)
Non-cash (gain) loss on disposal of assets (524) 93
Stock-based compensation and expense 687 511
Deferred income taxes (13) (21)
Changes in operating assets and liabilities:    
Accounts receivable, net (336) 1,463
Inventory 643 3,626
Other current assets (2,391) (1,285)
Other assets 1,359 (1,538)
Restricted assets 1,133 1,338
Accounts payable 381 311
Accrued expenses (2,808) (4,648)
Deferred revenue 14,391 9,876
Other long-term liabilities (904) (749)
Net cash provided by operating activities 36,773 23,643
Investing activities:    
Cash paid for acquisition (400) (3,600)
Proceeds from sale of IntelliTools product line   806
Expenditures for property, equipment, software and pre-publication costs (19,937) (17,875)
Net cash used in investing activities (20,337) (20,669)
Financing activities:    
Proceeds from issuance of long-term debt 103,114  
Repayment of debt (140,000) (35,008)
Debt issuance costs (2,346)  
Payments related to extinguishment of debt (2,520)  
Principal payments under capital lease obligations (802) (995)
Proceeds from exercise of stock options 376 53
Borrowings under revolving credit facility 175  
Payment of revolving credit facility (175)  
Share repurchases   (630)
Net cash used in financing activities (42,178) (36,580)
Change in cash and cash equivalents (25,742) (33,606)
Cash and cash equivalents, beginning of period 34,387 67,993
Cash and cash equivalents, end of period 8,645 34,387
Supplemental disclosure of cash flow information:    
Net income taxes paid 552 173
Interest paid $ 18,334 $ 17,505