XML 48 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill for the years ended December 31, 2015 and 2014 are as follows:

 

(in thousands)

 

Learning A-Z

 

 

Voyager Sopris

Learning

 

 

ExploreLearning

 

 

Total

 

Balance at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

13,215

 

 

$

217,262

 

 

$

6,947

 

 

$

237,424

 

Accumulated impairment loss

 

 

—

 

 

 

(189,582

)

 

 

—

 

 

 

(189,582

)

Goodwill

 

 

13,215

 

 

 

27,680

 

 

 

6,947

 

 

 

47,842

 

Impairment

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Acquisitions

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance at December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

13,215

 

 

 

217,262

 

 

 

6,947

 

 

 

237,424

 

Accumulated impairment loss

 

 

—

 

 

 

(189,582

)

 

 

—

 

 

 

(189,582

)

Goodwill

 

 

13,215

 

 

 

27,680

 

 

 

6,947

 

 

 

47,842

 

Impairment

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Acquisitions

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

13,215

 

 

 

217,262

 

 

 

6,947

 

 

 

237,424

 

Accumulated impairment loss

 

 

—

 

 

 

(189,582

)

 

 

—

 

 

 

(189,582

)

Goodwill

 

$

13,215

 

 

$

27,680

 

 

$

6,947

 

 

$

47,842

 

 

Company's Definite Lived Intangible Assets and Related Accumulated Amortization

The Company’s definite lived intangible assets and related accumulated amortization at December 31, 2015 and 2014 consisted of the following:

 

(in thousands)

 

December

31, 2013

 

 

Additions

 

 

Disposals

 

 

Impairments

 

 

December

31, 2014

 

 

Additions

 

 

Disposals

 

 

Impairments

 

 

December

31, 2015

 

Intangible assets, gross:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publishing rights

 

$

26,200

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

26,200

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

26,200

 

Trademark

 

 

5,690

 

 

 

—

 

 

 

(580

)

 

 

—

 

 

 

5,110

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

5,110

 

Customer relationships

 

 

7,717

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,717

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,717

 

Acquired curriculum and

   technology

 

 

24,828

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

24,828

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

24,828

 

Reseller network

 

 

12,300

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

12,300

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

12,300

 

Conference attendees

 

 

134

 

 

 

—

 

 

 

(134

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total intangible assets, gross

 

 

76,869

 

 

 

—

 

 

 

(714

)

 

 

—

 

 

 

76,155

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

76,155

 

Intangible assets,

   accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publishing rights

 

 

(21,495

)

 

 

(1,943

)

 

 

—

 

 

 

—

 

 

 

(23,438

)

 

 

(1,303

)

 

 

—

 

 

 

—

 

 

 

(24,741

)

Trademark

 

 

(2,066

)

 

 

(452

)

 

 

325

 

 

 

—

 

 

 

(2,193

)

 

 

(419

)

 

 

—

 

 

 

—

 

 

 

(2,612

)

Customer relationships

 

 

(5,779

)

 

 

(699

)

 

 

—

 

 

 

—

 

 

 

(6,478

)

 

 

(648

)

 

 

—

 

 

 

—

 

 

 

(7,126

)

Acquired curriculum and

   technology

 

 

(16,109

)

 

 

(3,510

)

 

 

—

 

 

 

—

 

 

 

(19,619

)

 

 

(2,478

)

 

 

—

 

 

 

—

 

 

 

(22,097

)

Reseller network

 

 

(11,616

)

 

 

(341

)

 

 

—

 

 

 

—

 

 

 

(11,957

)

 

 

(201

)

 

 

—

 

 

 

—

 

 

 

(12,158

)

Conference attendees

 

 

(129

)

 

 

(5

)

 

 

134

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Total intangible assets,

   accumulated amortization

 

 

(57,194

)

 

 

(6,950

)

 

 

459

 

 

 

—

 

 

 

(63,685

)

 

 

(5,049

)

 

 

—

 

 

 

—

 

 

 

(68,734

)

Intangible assets, net

 

$

19,675

 

 

$

(6,950

)

 

$

(255

)

 

$

—

 

 

$

12,470

 

 

$

(5,049

)

 

$

—

 

 

$

—

 

 

$

7,421

 

 

Estimated Amortization Expense

Estimated amortization expense expected for each of the next five years related to intangibles subject to amortization is as follows:

 

(in thousands)

 

Cost of Revenues

 

 

Operating Expense

 

 

Amortization

 

2016

 

$

2,339

 

 

$

1,081

 

 

$

3,420

 

2017

 

 

1,094

 

 

 

426

 

 

 

1,520

 

2018

 

 

380

 

 

 

327

 

 

 

707

 

2019

 

 

253

 

 

 

311

 

 

 

564

 

2020

 

 

124

 

 

 

299

 

 

 

423

 

Thereafter

 

 

—

 

 

 

787

 

 

 

787

 

 

 

$

4,190

 

 

$

3,231

 

 

$

7,421