XML 21 R3.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 8,645 $ 34,387
Accounts receivable, net 14,640 14,304
Inventory 4,694 5,337
Restricted assets, current 1,265 1,345
Other current assets 9,981 8,168
Total current assets 39,225 63,541
Property, equipment and software at cost 55,824 51,298
Accumulated depreciation and amortization (33,284) (30,442)
Property, equipment and software, net 22,540 20,856
Goodwill 47,842 47,842
Acquired curriculum and technology intangibles, net 2,731 5,209
Acquired publishing rights, net 1,459 2,762
Other intangible assets, net 3,231 4,499
Pre-publication costs, net 16,441 15,070
Restricted assets, less current portion 3,099 4,152
Other assets 4,817 5,286
Total assets 141,385 169,217
Current liabilities:    
Accounts payable 1,993 1,612
Accrued expenses 14,224 17,432
Capital lease obligations, current   1,076
Current portion of long-term debt 3,850  
Deferred revenue, current 74,107 61,788
Total current liabilities 94,174 81,908
Long-term liabilities:    
Long-term debt 97,872 137,374
Capital lease obligations, less current portion   943
Deferred revenue, less current portion 11,481 9,409
Other liabilities 12,027 14,638
Total long-term liabilities $ 121,380 $ 162,364
Commitments and contingencies (See Note 16)
Stockholders' equity (deficit):    
Preferred Stock ($0.001 par value, 15,000 shares authorized, zero shares issued and outstanding at December 31, 2015 and 2014) $ 0 $ 0
Common stock ($0.001 par value, 150,000 shares authorized, 52,268 and 52,006 shares issued, and 45,736 and 45,474 shares outstanding at December 31, 2015 and 2014, respectively) 52 52
Capital surplus 285,306 284,243
Accumulated deficit (343,975) (342,650)
Treasury stock at cost (6,532 shares at December 31, 2015 and 2014) (12,784) (12,784)
Accumulated other comprehensive loss:    
Pension and postretirement plans (2,768) (3,916)
Accumulated other comprehensive loss (2,768) (3,916)
Total stockholders' equity (deficit) (74,169) (75,055)
Total liabilities and stockholders' equity (deficit) $ 141,385 $ 169,217