XML 34 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 10 — Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability (exit price), in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  Valuation techniques are based on observable or unobservable inputs.  Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions.  These two types of inputs have created the following fair value hierarchy:

 

·

Level 1 — Quoted prices for identical instruments in active markets.

 

·

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant value drivers are observable.

 

·

Level 3 — Valuations derived from valuation techniques in which significant value drivers are unobservable.

Applicable guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

At December 31, 2015, financial instruments include cash and cash equivalents of $8.6 million, restricted assets of $4.4 million, collateral investments of $1.8 million, and Senior Secured Credit Facility term loans, net of discount and deferred financing costs, of $101.7 million.  At December 31, 2014, financial instruments include cash and cash equivalents of $34.4 million, restricted assets of $5.5 million, collateral investments of $3.6 million, and senior secured notes, net of discount and deferred financing costs, of $137.4 million.  The fair market values of cash equivalents, restricted assets, and collateral investments are equal to their carrying value, as these investments are recorded based on quoted market prices and/or other market data for the same or comparable instruments and transactions as of the end of the applicable reporting period.    

At December 31, 2015, the carrying value of the Company’s senior secured credit facility term loans approximates the fair value, as the Company completed the debt issuance in December 2015.  At December 31, 2014, the senior secured notes, with aggregate outstanding principal amount of $140.0 million, had a fair value of $137.4 million based on quoted market prices in active markets for these debt instruments when traded as assets.  

Assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014 were as follows:

 

(in thousands)

 

 

 

 

 

Fair Value at Reporting Date Using

 

Description

 

December 31, 2015

 

 

Quoted Prices in

Active Markets for

Identical Asset

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs                  (Level 3)

 

Restricted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market

 

$

4,364

 

 

$

4,364

 

 

$

—

 

 

$

—

 

Collateral Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market

 

 

905

 

 

 

905

 

 

 

—

 

 

 

—

 

Certificate of Deposit

 

 

878

 

 

 

878

 

 

 

—

 

 

 

—

 

 

(in thousands)

 

 

 

 

 

Fair Value at Reporting Date Using

 

Description

 

December 31, 2014

 

 

Quoted Prices in

Active Markets for

Identical Asset

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs                  (Level 3)

 

Restricted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market

 

$

5,497

 

 

$

5,497

 

 

$

—

 

 

$

—

 

Collateral Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market

 

 

904

 

 

 

904

 

 

 

—

 

 

 

—

 

Certificate of Deposit

 

 

2,720

 

 

 

2,720

 

 

 

—

 

 

 

—

 

 

(in thousands)

 

Total Gains (Losses)

Years Ended December 31,

 

Description

 

2015

 

 

2014

 

Restricted Assets:

 

 

 

 

 

 

 

 

Money Market

 

$

—

 

 

$

—

 

Collateral Investments:

 

 

 

 

 

 

 

 

Money Market

 

 

—

 

 

 

—

 

Certificate of Deposit

 

 

—

 

 

 

—

 

 

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to tangible fixed assets, goodwill, and other intangible assets, which are remeasured when the derived fair value is below carrying value in the Consolidated Balance Sheets.  For these assets, the Company does not periodically adjust carrying value to fair value except in the event of impairment.  If it is determined that impairment has occurred, the carrying value of the asset is reduced to fair value and the difference is recorded within income before interest, other income (expense) and income taxes in the Consolidated Statements of Operations and Comprehensive Loss.

Assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2015 and 2014 were as follows:

 

(in thousands)

 

 

 

 

 

Fair Value at Reporting Date Using

 

Description

 

December 31, 2015

 

 

Quoted Prices in

Active Markets for

Identical Asset

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs                  (Level 3)

 

Goodwill

 

$

47,842

 

 

$

—

 

 

$

—

 

 

$

47,842

 

Property, equipment and software, net

 

 

22,540

 

 

 

—

 

 

 

—

 

 

 

22,540

 

Pre-publication costs, net

 

 

16,441

 

 

 

—

 

 

 

—

 

 

 

16,441

 

Acquired curriculum and technology intangibles, net

 

 

2,731

 

 

 

—

 

 

 

—

 

 

 

2,731

 

Acquired publishing rights, net

 

 

1,459

 

 

 

—

 

 

 

—

 

 

 

1,459

 

Other intangible assets, net

 

 

3,231

 

 

 

—

 

 

 

—

 

 

 

3,231

 

 

(in thousands)

 

 

 

 

 

Fair Value at Reporting Date Using

 

Description

 

December 31, 2014

 

 

Quoted Prices in

Active Markets for

Identical Asset

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs                  (Level 3)

 

Goodwill

 

$

47,842

 

 

$

—

 

 

$

—

 

 

$

47,842

 

Property, equipment and software, net

 

 

20,856

 

 

 

—

 

 

 

—

 

 

 

20,856

 

Pre-publication costs, net

 

 

15,070

 

 

 

—

 

 

 

—

 

 

 

15,070

 

Acquired curriculum and technology intangibles, net

 

 

5,209

 

 

 

—

 

 

 

—

 

 

 

5,209

 

Acquired publishing rights, net

 

 

2,762

 

 

 

—

 

 

 

—

 

 

 

2,762

 

Other intangible assets, net

 

 

4,499

 

 

 

—

 

 

 

—

 

 

 

4,499

 

 

(in thousands)

 

Total Gains (Losses)

Years Ended December 31,

 

Description

 

2015

 

 

2014

 

Goodwill

 

$

—

 

 

$

—

 

Property, equipment and software, net

 

 

—

 

 

 

—

 

Pre-publication costs, net

 

 

—

 

 

 

—

 

Acquired curriculum and technology intangibles, net

 

 

—

 

 

 

—

 

Acquired publishing rights, net

 

 

—

 

 

 

—

 

Other intangible assets, net

 

 

—

 

 

 

—