XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
18 Months Ended 39 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2013
Net loss $ (204,325) $ (364,108) $ (2,298,890)
Debt Conversion Inducement (Gain) Expense   (8,000) 448,748
Interests expense on derivatives 57,950 57,468 190,946
Gain on derivatives at market value (61,629) (16,314) (116,039)
Decrease in account receivable   6,080 600
Increase in inventories   (66) (21,740)
Increase in prepaid expenses and sundry current asset   1,540  
Increase in accrued expenses and sundry current liabilities 154,211 72,719 602,010
Net cash used in operating activities (53,793) (250,681) (1,194,365)
Proceeds of notes payable stockholder 54,208 149,961 582,924
Proceeds of notes payable   95,055 553,598
Net cash provided by financing activities 54,208 245,016 1,136,522
(Decrease) in cash 415 (5,665) (57,843)
Cash- beginning of period 2,178 23,704 60,436
Cash - end of period 2,593 18,039 2,593
Conversion of current liabilities to common stock     191,564
Conversion of notes payable to common stock 12,000   87,120
Debt discount in notes payable (57,950)   (57,950)
Non cash component of debt conversion   $ (8,000) $ 448,748