XML 43 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Short-Term and Long-Term Borrowings (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of lines of credit
(in thousands)   Line Limit     In Use on
September 30,
2016
    Restricted due to
Outstanding
Letters of Credit
    Available on
September 30,
2016
    Available on
December 31,
2015
 
Otter Tail Corporation Credit Agreement   $ 150,000     $     $       $ 150 000     $ 90,334  
OTP Credit Agreement     170,000       37,173       50       132,777       148,694  
Total   $ 320,000     $ 37,173     $ 50     $ 282,777     $ 239,028  
 
Schedule of short-term and long-term debt outstanding

 

September 30, 2016 (in thousands)   OTP     Otter Tail
Corporation
    Otter Tail
Corporation
Consolidated
 
Short-Term Debt   $ 37,173     $     $ 37,173  
Long-Term Debt:                        
9.000% Notes, due December 15, 2016           $ 52,330     $ 52,330  
Term Loan, LIBOR plus 0.90%, due February 5, 2018             50,000       50,000  
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017   $ 33,000               33,000  
Senior Unsecured Notes 4.63%, due December 1, 2021     140,000               140,000  
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022     30,000               30,000  
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027     42,000               42,000  
Senior Unsecured Notes 4.68%, Series A, due February 27, 2029     60,000               60,000  
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037     50,000               50,000  
Senior Unsecured Notes 5.47%, Series B, due February 27, 2044     90,000               90,000  
North Dakota Development Note, 3.95%, due April 1, 2018             126       126  
Partnership in Assisting Community Expansion (PACE) Note, 2.54%, due March 18, 2021             873       873  
Total   $ 445,000     $ 103,329     $ 548,329  
Less:  Current Maturities net of Unamortized Debt Issuance Costs     32,958       52,532       85,490  
Unamortized Long-Term Debt Issuance Costs     1,920       162       2,082  
Total Long-Term Debt net of Unamortized Debt Issuance Costs   $ 410,122     $ 50,635     $ 460,757  
Total Short-Term and Long-Term Debt (with current maturities)   $ 480,253     $ 103,167     $ 583,420  

 

December 31, 2015 (in thousands)   OTP     Otter Tail
Corporation
    Otter Tail
Corporation
Consolidated
 
Short-Term Debt   $ 21,006     $ 59,666     $ 80,672  
Long-Term Debt:                        
9.000% Notes, due December 15, 2016           $ 52,330     $ 52,330  
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017   $ 33,000               33,000  
Senior Unsecured Notes 4.63%, due December 1, 2021     140,000               140,000  
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022     30,000               30,000  
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027     42,000               42,000  
Senior Unsecured Notes 4.68%, Series A, due February 27, 2029     60,000               60,000  
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037     50,000               50,000  
Senior Unsecured Notes 5.47%, Series B, due February 27, 2044     90,000               90,000  
North Dakota Development Note, 3.95%, due April 1, 2018             182       182  
Partnership in Assisting Community Expansion (PACE) Note, 2.54%, due March 18, 2021             977       977  
Total   $ 445,000     $ 53,489     $ 498,489  
Less:  Current Maturities net of Unamortized Debt Issuance Costs             52,422       52,422  
Unamortized Long-Term Debt Issuance Costs     2,099       122       2,221  
Total Long-Term Debt net of Unamortized Debt Issuance Costs   $ 442,901     $ 945     $ 443,846  
Total Short-Term and Long-Term Debt (with current maturities)   $ 463,907     $ 113,033     $ 576,940