XML 41 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reconciliation of Common Shareholders' Equity, Common Shares and Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2016
Stockholders Equity and Earnings Per Share [Abstract]  
Schedule of reconciliation of common shareholders' equity
(in thousands)   Par Value,
Common
Shares
    Premium
on
Common
Shares
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income/(Loss)
    Total
Common
Equity
 
Balance, December 31, 2015   $ 189,286     $ 293,610     $ 126,025     $ (3,898 )   $ 605,023  
Common Stock Issuances, Net of Expenses     6,855       34,601                       41,456  
Common Stock Retirements     (18 )     (86 )                     (104 )
Net Income                     44,811               44,811  
Other Comprehensive Income                             322       322  
Employee Stock Incentive Plans Expense             1,163                       1,163  
Common Dividends ($0.9375 per share)                     (35,952 )             (35,952 )
Balance, September 30, 2016   $ 196,123     $ 329,288     $ 134,884     $ (3,576 )   $ 656,719  

 

Schedule of common shares outstanding from December 31, 2015 through March 31, 2016
Common Shares Outstanding, December 31, 2015     37,857,186  
Issuances:        
At-the-Market Offering     977,712  
Automatic Dividend Reinvestment and Share Purchase Plan:        
Dividends Reinvested     131,111  
Cash Invested     79,494  
Executive Stock Performance Awards (2013 and 2014 shares earned)     54,700  
Employee Stock Purchase Plan:        
Cash Invested     40,324  
Dividends Reinvested     19,090  
Employee Stock Ownership Plan     23,837  
Restricted Stock Issued to Directors     23,200  
Vesting of Restricted Stock Units     21,025  
Directors Deferred Compensation     542  
Retirements:        
Shares Withheld for Individual Income Tax Requirements     (3,668 )
Common Shares Outstanding, September 30, 2016     39,224,553  
 
Schedule of reconciliation of weighted average common shares outstanding - basic to weighted average common shares outstanding - diluted
    Three Months ended
September 30
    Nine Months ended
September 30
 
    2016     2015     2016     2015  
Weighted Average Common Shares Outstanding – Basic     38,832,659       37,575,413       38,316,324       37,417,283  
Plus Outstanding Share Awards net of Share Reductions for Unrecognized Stock-Based Compensation Expense and Excess Tax Benefits:                                
Shares Expected to be Awarded for Stock Performance Awards Granted to Executive Officers based on Measurement Period-to-Date Performance     103,084       141,540       80,450       141,540  
Underlying Shares Related to Nonvested Restricted Stock Units Granted to Employees     48,645       44,280       42,620       44,280  
Nonvested Restricted Shares     18,029       31,079       14,556       31,079  
Shares Expected to be Issued Under the Deferred Compensation Program for Directors     3,289       2,231       3,451       2,231  
Total Dilutive Shares     173,047       219,130       141,077       219,130  
Weighted Average Common Shares Outstanding – Diluted     39,005,706       37,794,543       38,457,401       37,636,413