XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Lease (Tables)
3 Months Ended
Mar. 31, 2020
Lease  
Schedule of components of lease expense and related cash flows

The components of lease expense and related cash flows were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

Three months ended March 31, 

​

    

2020

    

2019

Lease cost

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

Amortization of right-of-use assets

​

$

474

​

$

356

Interest on lease liabilities

​

 

215

​

 

184

Operating lease cost

​

 

1,126

​

 

1,149

Short-term lease cost

​

 

106

​

 

49

Variable lease cost

​

​

598

​

​

725

Total lease cost

​

$

2,519

​

$

2,463

​

​

​

​

​

​

​

Operating cash flows from finance leases

​

$

215

​

$

184

Operating cash flows from operating leases

​

$

1,126

​

$

1,149

Financing cash flows from finance leases

​

$

357

​

$

250

Schedule of weighted-average remaining lease term and weighted-average discount rate

​

​

​

​

​

​

​

​

​

​

    

March 31, 2020

    

March 31, 2019

​

Weighted-average remaining lease term (years)

​

​

​

​

​

​

​

Operating leases

​

​

6.8

​

​

6.9

​

Finance leases

​

​

5.8

​

​

6.8

​

Weighted-average discount rate

​

​

​

​

​

​

​

Operating leases

​

​

8%

​

​

8%

​

Finance leases

​

​

8%

​

​

8%

​

Schedule of future minimum commitments due under lease agreements

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

​

Total

2020 (remaining nine months)

​

 

4,279

​

 

1,715

​

 

5,994

2021

​

 

5,628

​

 

2,287

​

 

7,915

2022

​

 

3,387

​

 

2,287

​

 

5,674

2023

​

 

2,948

​

 

2,287

​

 

5,235

2024

​

​

2,900

​

​

2,287

​

​

5,187

Thereafter

​

 

10,655

​

 

2,287

​

 

12,942

Present value adjustment

​

​

(7,187)

​

​

(2,637)

​

​

(9,824)

Present value of lease payments

​

$

22,610

​

$

10,513

​

$

33,123