XML 20 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information (Condensed Consolidating Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net revenues $ 16,598.9 $ 15,668.2 $ 14,197.6
Cost of goods sold (11,451.5) (10,847.6) (9,811.6)
Selling and administrative expenses (3,129.8) (2,903.2) (2,720.7)
Operating Income (Loss) 2,017.6 1,917.4 1,665.3
Equity earnings (loss) in affiliates, net of tax 0.0 0.0 0.0
Interest expense 243.0 220.7 215.8
Intercompany Interest And Fees 0.0 0.0 0.0
Other, net (33.0) (36.4) (31.6)
Earnings (loss) before income taxes 1,741.6 1,660.3 1,417.9
Benefit (provision) for income taxes (353.7) (281.3) (80.2)
Earnings (loss) from continuing operations 1,387.9 1,379.0 1,337.7
Discontinued operations, net of tax 40.6 (21.5) (25.4)
Net earnings 1,428.5 1,357.5 1,312.3
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 1,386.9 1,169.2 1,824.5
Less: Net earnings attributable to noncontrolling interests (17.6) (19.9) (9.7)
Net earnings (loss) attributable to Ingersoll-Rand plc 1,410.9 1,337.6 1,302.6
Other comprehensive income (loss), net of tax (42.5) (185.3) 511.7
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,368.4 1,152.3 1,814.3
Plc [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses (16.1) (39.6) (15.6)
Operating Income (Loss) (16.1) (39.6) (15.6)
Equity earnings (loss) in affiliates, net of tax 1,544.1 1,460.9 1,349.2
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees (125.0) (92.7) (33.1)
Other, net (0.1) 0.0 0.0
Earnings (loss) before income taxes 1,402.9 1,328.6 1,300.5
Benefit (provision) for income taxes 8.0 9.0 2.1
Earnings (loss) from continuing operations 1,410.9 1,337.6 1,302.6
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 1,410.9 1,337.6 1,302.6
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 1,410.9 1,337.6 1,302.6
Other comprehensive income (loss), net of tax (42.5) (185.3) 511.7
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,368.4 1,152.3 1,814.3
Irish Holdings [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses 0.0 0.0 0.0
Operating Income (Loss) 0.0 0.0 0.0
Equity earnings (loss) in affiliates, net of tax 1,542.8 1,458.6 1,334.7
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Earnings (loss) before income taxes 1,542.8 1,458.6 1,334.7
Benefit (provision) for income taxes 0.0 0.0 0.0
Earnings (loss) from continuing operations 1,542.8 1,458.6 1,334.7
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 1,542.8 1,458.6 1,334.7
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 1,542.8 1,458.6 1,334.7
Other comprehensive income (loss), net of tax (42.2) (184.7) 510.3
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,500.6 1,273.9 1,845.0
Lux International [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses (0.8) (0.4) (0.1)
Operating Income (Loss) (0.8) (0.4) (0.1)
Equity earnings (loss) in affiliates, net of tax 1,237.3 1,183.7 982.3
Interest expense 0.0 0.4 0.0
Intercompany Interest And Fees 74.7 41.1 253.0
Other, net 59.5 (48.8) 0.1
Earnings (loss) before income taxes 1,370.7 1,176.0 1,235.3
Benefit (provision) for income taxes 5.1 0.0 0.0
Earnings (loss) from continuing operations 1,375.8 1,176.0 1,235.3
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 1,375.8 1,176.0 1,235.3
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 1,375.8 1,176.0 1,235.3
Other comprehensive income (loss), net of tax (30.7) (174.2) 471.1
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,345.1 1,001.8 1,706.4
Global Holding [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses (0.3) (0.3) (1.2)
Operating Income (Loss) (0.3) (0.3) (1.2)
Equity earnings (loss) in affiliates, net of tax 1,189.9 1,190.5 565.4
Interest expense 106.6 130.3 127.0
Intercompany Interest And Fees (294.8) (196.5) (493.9)
Other, net 0.0 0.7 0.0
Earnings (loss) before income taxes 788.2 864.1 (56.7)
Benefit (provision) for income taxes 106.1 86.2 247.2
Earnings (loss) from continuing operations 894.3 950.3 190.5
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 894.3 950.3 190.5
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 894.3 950.3 190.5
Other comprehensive income (loss), net of tax (16.6) (86.2) 367.8
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 877.7 864.1 558.3
New Jersey [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold (18.3) (28.7) (25.2)
Selling and administrative expenses (245.3) (86.5) (102.9)
Operating Income (Loss) (263.6) (115.2) (128.1)
Equity earnings (loss) in affiliates, net of tax 1,274.2 1,213.0 1,271.7
Interest expense 46.2 46.8 47.2
Intercompany Interest And Fees 159.2 25.1 (514.3)
Other, net (12.0) (10.5) (4.8)
Earnings (loss) before income taxes 1,111.6 1,065.6 577.3
Benefit (provision) for income taxes 16.5 145.0 15.9
Earnings (loss) from continuing operations 1,128.1 1,210.6 593.2
Discontinued operations, net of tax 36.2 (20.1) (27.9)
Net earnings 1,164.3 1,190.5 565.3
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 1,164.3 1,190.5 565.3
Other comprehensive income (loss), net of tax (16.0) (86.2) 367.3
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,148.3 1,104.3 932.6
Lux Finance [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses (0.3) (0.3) (0.2)
Operating Income (Loss) (0.3) (0.3) (0.2)
Equity earnings (loss) in affiliates, net of tax 209.9 195.6 107.9
Interest expense 89.7 43.0 41.0
Intercompany Interest And Fees 26.5 (11.2) (8.2)
Other, net 4.7 0.1 0.0
Earnings (loss) before income taxes 151.1 141.2 58.5
Benefit (provision) for income taxes 0.0 0.0 0.0
Earnings (loss) from continuing operations 151.1 141.2 58.5
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 151.1 141.2 58.5
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 151.1 141.2 58.5
Other comprehensive income (loss), net of tax (13.7) (83.5) 102.1
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 137.4 57.7 160.6
Other [Member]      
Net revenues 16,598.9 15,668.2 14,197.6
Cost of goods sold (11,433.2) (10,818.9) (9,786.4)
Selling and administrative expenses (2,867.0) (2,776.1) (2,600.7)
Operating Income (Loss) 2,298.7 2,073.2 1,810.5
Equity earnings (loss) in affiliates, net of tax 0.0 0.0 0.0
Interest expense 0.5 1.0 0.6
Intercompany Interest And Fees 159.4 234.2 796.5
Other, net (85.1) 22.1 (26.9)
Earnings (loss) before income taxes 2,372.5 2,328.5 2,579.5
Benefit (provision) for income taxes (489.4) (521.5) (345.4)
Earnings (loss) from continuing operations 1,883.1 1,807.0 2,234.1
Discontinued operations, net of tax 4.4 (1.4) 2.5
Net earnings 1,887.5 1,805.6 2,236.6
Less: Net earnings attributable to noncontrolling interests (17.6) (19.9) (9.7)
Net earnings (loss) attributable to Ingersoll-Rand plc 1,869.9 1,785.7 2,226.9
Other comprehensive income (loss), net of tax (71.6) (256.2) 499.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,798.3 1,529.5 2,725.9
Eliminations [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses 0.0 0.0 0.0
Operating Income (Loss) 0.0 0.0 0.0
Equity earnings (loss) in affiliates, net of tax (6,998.2) (6,702.3) (5,611.2)
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Earnings (loss) before income taxes (6,998.2) (6,702.3) (5,611.2)
Benefit (provision) for income taxes 0.0 0.0 0.0
Earnings (loss) from continuing operations (6,998.2) (6,702.3) (5,611.2)
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings (6,998.2) (6,702.3) (5,611.2)
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc (6,998.2) (6,702.3) (5,611.2)
Other comprehensive income (loss), net of tax 190.8 871.0 (2,317.6)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (6,807.4) $ (5,831.3) $ (7,928.8)