XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS - Allowance for loan losses by loan portfolio and recorded investment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Changes in allowance for loan losses :            
Beginning balance $ 15,805 $ 14,571 $ 14,862 $ 15,988    
Provision for loan losses 458 629 1,991 1,754    
Charge-offs (1,354) (726) (2,521) (3,422)    
Recoveries 515 278 1,092 432    
Ending balance 15,424 14,752 15,424 14,752    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         $ 866 $ 1,844
Loans collectively evaluated for impairment         326 338
Non-impaired loans collectively evaluated for impairment         12,845 11,562
Loans acquired with deteriorated credit quality         1,387 1,118
Total 15,805 14,571 14,862 15,988 15,424 14,862
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         24,556 28,432
Impaired loans collectively evaluated for impairment         3,059 3,171
Non-impaired loans collectively evaluated for impairment         3,126,440 2,260,117
Loans acquired with deteriorated credit quality         30,008 28,256
Total loans         3,184,063 2,319,976
Commercial | Commercial loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 6,034 5,353 5,920 6,917    
Provision for loan losses 45 746 115 1,403    
Charge-offs (728) (2) (737) (2,262)    
Recoveries 30 89 83 128    
Ending balance 5,381 6,186 5,381 6,186    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         181 878
Loans collectively evaluated for impairment         18 4
Non-impaired loans collectively evaluated for impairment         4,692 4,539
Loans acquired with deteriorated credit quality         490 499
Total 6,034 5,353 5,920 6,917 5,381 5,920
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         3,274 6,504
Impaired loans collectively evaluated for impairment         168 44
Non-impaired loans collectively evaluated for impairment         565,413 447,762
Loans acquired with deteriorated credit quality         2,256 3,517
Total loans         571,111 457,827
Commercial real estate | Commercial loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 3,930 4,883 3,225 5,179    
Provision for loan losses 41 (1,313) 862 (1,509)    
Charge-offs (174) (108) (470) (247)    
Recoveries 199 49 379 88    
Ending balance 3,996 3,511 3,996 3,511    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         39 296
Loans collectively evaluated for impairment         14 13
Non-impaired loans collectively evaluated for impairment         3,592 2,684
Loans acquired with deteriorated credit quality         351 232
Total 3,930 4,883 3,225 5,179 3,996 3,225
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         17,379 18,275
Impaired loans collectively evaluated for impairment         132 123
Non-impaired loans collectively evaluated for impairment         1,438,561 945,497
Loans acquired with deteriorated credit quality         14,415 5,720
Total loans         1,470,487 969,615
Construction and land development | Commercial loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 460 345 345 435    
Provision for loan losses (325) 216 (233) 117    
Recoveries 12 8 35 17    
Ending balance 147 569 147 569    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         5 6
Loans collectively evaluated for impairment           2
Non-impaired loans collectively evaluated for impairment         141 337
Loans acquired with deteriorated credit quality         1  
Total 460 345 345 435 147 345
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         60 63
Impaired loans collectively evaluated for impairment           21
Non-impaired loans collectively evaluated for impairment         171,469 165,091
Loans acquired with deteriorated credit quality         4,569 12,150
Total loans         176,098 177,325
Residential real estate | Other loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 2,842 2,325 2,929 2,120    
Provision for loan losses 516 404 546 666    
Charge-offs (155) (201) (327) (301)    
Recoveries 174 56 229 99    
Ending balance 3,377 2,584 3,377 2,584    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         472 379
Loans collectively evaluated for impairment         216 225
Non-impaired loans collectively evaluated for impairment         2,297 1,968
Loans acquired with deteriorated credit quality         392 357
Total 2,842 2,325 2,929 2,120 3,377 2,929
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         3,474 2,920
Impaired loans collectively evaluated for impairment         2,022 2,109
Non-impaired loans collectively evaluated for impairment         414,409 242,127
Loans acquired with deteriorated credit quality         8,559 6,557
Total loans         428,464 253,713
Consumer | Other loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 1,284 742 930 749    
Provision for loan losses 288 118 770 153    
Charge-offs (255) (69) (431) (134)    
Recoveries 68 36 116 59    
Ending balance 1,385 827 1,385 827    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans collectively evaluated for impairment         27 23
Non-impaired loans collectively evaluated for impairment         1,205 877
Loans acquired with deteriorated credit quality         153 30
Total 1,284 742 930 749 1,385 930
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans collectively evaluated for impairment         254 213
Non-impaired loans collectively evaluated for impairment         335,439 269,492
Loans acquired with deteriorated credit quality         209 312
Total loans         335,902 270,017
Lease financing | Other loan portfolio            
Changes in allowance for loan losses :            
Beginning balance 1,255 923 1,513 588    
Provision for loan losses (107) 458 (69) 924    
Charge-offs (42) (346) (556) (478)    
Recoveries 32 40 250 41    
Ending balance 1,138 1,075 1,138 1,075    
Allowance for loan losses balance at December 31, 2014 attributable to:            
Loans individually evaluated for impairment         169 285
Loans collectively evaluated for impairment         51 71
Non-impaired loans collectively evaluated for impairment         918 1,157
Total $ 1,255 $ 923 $ 1,513 $ 588 1,138 1,513
Recorded investment (loan balance) at December 31, 2014:            
Impaired loans individually evaluated for impairment         369 670
Impaired loans collectively evaluated for impairment         483 661
Non-impaired loans collectively evaluated for impairment         201,149 190,148
Total loans         $ 202,001 $ 191,479