XML 74 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS - Allowance for loan losses by loan portfolio and recorded investment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Changes in allowance for loan losses :        
Beginning balance $ 14,862 $ 15,988    
Provision for loan losses 1,533 1,125    
Charge-offs (1,167) (2,696)    
Recoveries 577 154    
Ending balance 15,805 14,571    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     $ 2,561 $ 1,844
Loans collectively evaluated for impairment     338 338
Non-impaired loans collectively evaluated for impairment     11,602 11,562
Loans acquired with deteriorated credit quality     1,304 1,118
Total 14,862 15,988 15,805 14,862
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     25,824 28,432
Impaired loans collectively evaluated for impairment     3,109 3,171
Non-impaired loans collectively evaluated for impairment     2,407,958 2,260,117
Loans acquired with deteriorated credit quality     18,059 28,256
Total loans     2,454,950 2,319,976
Commercial loan portfolio        
Recorded investment (loan balance) at December 31, 2014:        
Total loans     1,643,655 1,604,767
Commercial | Commercial loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 5,920 6,917    
Provision for loan losses 70 657    
Charge-offs (9) (2,260)    
Recoveries 53 39    
Ending balance 6,034 5,353    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     1,343 878
Loans collectively evaluated for impairment     21 4
Non-impaired loans collectively evaluated for impairment     4,177 4,539
Loans acquired with deteriorated credit quality     493 499
Total 5,920 6,917 6,034 5,920
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     4,105 6,504
Impaired loans collectively evaluated for impairment     195 44
Non-impaired loans collectively evaluated for impairment     469,275 447,762
Loans acquired with deteriorated credit quality     1,833 3,517
Total loans     475,408 457,827
Commercial real estate | Commercial loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 3,225 5,179    
Provision for loan losses 821 (196)    
Charge-offs (296) (139)    
Recoveries 180 39    
Ending balance 3,930 4,883    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     659 296
Loans collectively evaluated for impairment     21 13
Non-impaired loans collectively evaluated for impairment     3,010 2,684
Loans acquired with deteriorated credit quality     240 232
Total 3,225 5,179 3,930 3,225
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     18,336 18,275
Impaired loans collectively evaluated for impairment     195 123
Non-impaired loans collectively evaluated for impairment     973,060 945,497
Loans acquired with deteriorated credit quality     5,609 5,720
Total loans     997,200 969,615
Construction and land development | Commercial loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 345 435    
Provision for loan losses 92 (99)    
Recoveries 23 9    
Ending balance 460 345    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     6 6
Loans collectively evaluated for impairment     2 2
Non-impaired loans collectively evaluated for impairment     452 337
Total 345 435 460 345
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     455 63
Impaired loans collectively evaluated for impairment     20 21
Non-impaired loans collectively evaluated for impairment     166,503 165,091
Loans acquired with deteriorated credit quality     4,069 12,150
Total loans     171,047 177,325
Residential real estate | Other loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 2,929 2,120    
Provision for loan losses 30 262    
Charge-offs (172) (100)    
Recoveries 55 43    
Ending balance 2,842 2,325    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     365 379
Loans collectively evaluated for impairment     213 225
Non-impaired loans collectively evaluated for impairment     1,852 1,968
Loans acquired with deteriorated credit quality     412 357
Total 2,929 2,120 2,842 2,929
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     2,728 2,920
Impaired loans collectively evaluated for impairment     1,957 2,109
Non-impaired loans collectively evaluated for impairment     266,487 242,127
Loans acquired with deteriorated credit quality     6,230 6,557
Total loans     277,402 253,713
Consumer | Other loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 930 749    
Provision for loan losses 482 35    
Charge-offs (176) (65)    
Recoveries 48 23    
Ending balance 1,284 742    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     3  
Loans collectively evaluated for impairment     28 23
Non-impaired loans collectively evaluated for impairment     1,094 877
Loans acquired with deteriorated credit quality     159 30
Total 930 749 1,284 930
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     3  
Impaired loans collectively evaluated for impairment     257 213
Non-impaired loans collectively evaluated for impairment     336,503 269,492
Loans acquired with deteriorated credit quality     318 312
Total loans     337,081 270,017
Lease financing | Other loan portfolio        
Changes in allowance for loan losses :        
Beginning balance 1,513 588    
Provision for loan losses 38 466    
Charge-offs (514) (132)    
Recoveries 218 1    
Ending balance 1,255 923    
Allowance for loan losses balance at December 31, 2014 attributable to:        
Loans individually evaluated for impairment     185 285
Loans collectively evaluated for impairment     53 71
Non-impaired loans collectively evaluated for impairment     1,017 1,157
Total $ 1,513 $ 588 1,255 1,513
Recorded investment (loan balance) at December 31, 2014:        
Impaired loans individually evaluated for impairment     197 670
Impaired loans collectively evaluated for impairment     485 661
Non-impaired loans collectively evaluated for impairment     196,130 190,148
Total loans     $ 196,812 $ 191,479