10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

Commission File Number 001-35272

MIDLAND STATES BANCORP, INC.

(Exact name of registrant as specified in its charter)

Illinois	37-1233196
(State of other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
1201 Network Centre Drive	62401
Effingham, IL	(Zip Code)
(Address of principal executive offices)

(217) 342-7321

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, $0.01 par value	MSBI	The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series A	MSBIP	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒	Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

As of April 21, 2023, the Registrant had 22,025,115 shares of outstanding common stock, $0.01 par value.

MIDLAND STATES BANCORP, INC.

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements:
	Consolidated Balance Sheets at March 31, 2023 (Unaudited) and December 31, 2022	3
	Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2023 and 2022	4
	Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2023 and 2022	5
	Consolidated Statements of Shareholders’ Equity (Unaudited) for the three months ended March 31, 2023 and 2022	6
	Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2023 and 2022	7
	Notes to Consolidated Financial Statements (Unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	38
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	55
Item 4.	Controls and Procedures	56
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	56
Item 1A.	Risk Factors	56
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	57
Item 6.	Exhibits	58
SIGNATURES		59

1

PART I – FINANCIAL INFORMATION

Consolidated Balance Sheets	3
Consolidated Statements of Income	4
Consolidated Statements of Comprehensive Income	5
Consolidated Statements of Shareholders' Equity	6
Consolidated Statements of Cash Flows	7
Note 1: Business Description	8
Note 2: Basis of Presentation and Summary of Significant Accounting Policies	8
Note 3: Investment Securities	9
Note 4: Loans	11
Note 5: Premises, Equipment and Leases	23
Note 6: Loan Servicing Rights	24
Note 7: Derivative Instruments	24
Note 8: Deposits	26
Note 9: Short-Term Borrowings	26
Note 10: FHLB Advances and Other Borrowings	27
Note 11: Subordinated Debt	27
Note 12: Earnings Per Common Share	27
Note 13: Fair Value of Financial Instruments	28
Note 14: Commitments, Contingencies and Credit Risk	34
Note 15: Segment Information	34
Note 16: Revenue From Contracts with Customers	36

2

ITEM 1 – FINANCIAL STATEMENTS

MIDLAND STATES BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

	March 31, 2023		December 31, 2022
	(unaudited)
Assets
Cash and due from banks	$	136,116	$	153,345
Federal funds sold	2,194		7,286
Cash and cash equivalents	138,310		160,631
Investment securities available for sale, at fair value	812,285		768,234
Equity securities, at fair value	8,720		8,626
Loans	6,354,271		6,306,467
Allowance for credit losses on loans	(62,067)		(61,051)
Total loans, net	6,292,204		6,245,416
Loans held for sale	2,747		1,286
Premises and equipment, net	80,582		78,293
Other real estate owned	6,729		6,729
Nonmarketable equity securities	53,131		46,201
Accrued interest receivable	20,534		20,313
Loan servicing rights, at lower of cost or fair value	1,117		1,205
Commercial FHA mortgage loan servicing rights held for sale	20,745		20,745
Goodwill	161,904		161,904
Other intangible assets, net	19,575		20,866
Company-owned life insurance	151,319		150,443
Other assets	160,272		164,609
Total assets	$	7,930,174	$	7,855,501
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing demand deposits	$	1,215,758	$	1,362,158
Interest-bearing deposits	5,209,443		5,002,494
Total deposits	6,425,201		6,364,652
Short-term borrowings	31,173		42,311
Federal Home Loan Bank advances and other borrowings	482,000		460,000
Subordinated debt	99,849		99,772
Trust preferred debentures	50,135		49,975
Accrued interest payable and other liabilities	66,173		80,217
Total liabilities	7,154,531		7,096,927
Shareholders’ Equity:
Preferred stock, $2.00 par value; 4,000,000 shares authorized; 115,000 Series A shares, $1,000 per share liquidation preference, issued and outstanding at March 31, 2023 and December 31, 2022, respectively	110,548		110,548
Common stock, $0.01 par value; 40,000,000 shares authorized; 22,111,454 and 22,214,913 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively	221		222
Capital surplus	447,471		449,196
Retained earnings	295,200		282,405
Accumulated other comprehensive loss, net of tax	(77,797)		(83,797)
Total shareholders’ equity	775,643		758,574
Total liabilities and shareholders’ equity	$	7,930,174	$	7,855,501

The accompanying notes are an integral part of the consolidated financial statements.

3

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME — (UNAUDITED)

(dollars in thousands, except per share data)

	Three Months Ended March 31,
	2023		2022
Interest income:
Loans including fees:
Taxable	$	87,459	$	56,586
Tax exempt	425		548
Loans held for sale	16		220
Investment securities:
Taxable	5,370		3,897
Tax exempt	494		842
Nonmarketable equity securities	795		484
Federal funds sold and cash investments	980		171
Total interest income	95,539		62,748
Interest expense:
Deposits	26,405		2,161
Short-term borrowings	25		23
Federal Home Loan Bank advances and other borrowings	6,006		1,212
Subordinated debt	1,370		2,011
Trust preferred debentures	1,229		514
Total interest expense	35,035		5,921
Net interest income	60,504		56,827
Provision for credit losses:
Provision for credit losses on loans	3,135		4,132
Provision for credit losses on unfunded commitments	—		256
Recapture of other credit losses	—		(221)
Total provision for credit losses	3,135		4,167
Net interest income after provision for credit losses	57,369		52,660
Noninterest income:
Wealth management revenue	6,411		7,139
Residential mortgage banking revenue	405		599
Service charges on deposit accounts	2,568		2,068
Interchange revenue	3,412		3,280
Loss on sales of investment securities, net	(648)		—
Impairment on commercial mortgage servicing rights	—		(394)
Company-owned life insurance	876		1,019
Other income	2,755		1,902
Total noninterest income	15,779		15,613
Noninterest expense:
Salaries and employee benefits	24,243		21,870
Occupancy and equipment	4,443		3,755
Data processing	6,311		5,873
FDIC insurance	1,329		830
Professional	1,760		1,972
Marketing	703		688
Communications	511		712
Loan expense	818		943
Amortization of intangible assets	1,291		1,398
Other expense	3,073		2,843
Total noninterest expense	44,482		40,884
Income before income taxes	28,666		27,389
Income taxes	6,894		6,640
Net income	21,772		20,749
Preferred dividends	2,228		—
Net income available to common shareholders	$	19,544	$	20,749
Per common share data:
Basic earnings per common share	$	0.86	$	0.92
Diluted earnings per common share	$	0.86	$	0.92
Weighted average common shares outstanding	22,478,808		22,274,884
Weighted average diluted common shares outstanding	22,501,970		22,350,307

The accompanying notes are an integral part of the consolidated financial statements.

4

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — (UNAUDITED)

(dollars in thousands)

	Three Months Ended March 31,
	2023		2022
Net income	$	21,772	$	20,749
Other comprehensive income (loss):
Investment securities available for sale:
Unrealized gains (losses) that occurred during the period	5,364		(50,776)
Recapture of credit loss expense	—		(221)
Reclassification adjustment for realized net losses on sales of investment securities included in net income	648		—
Income tax effect	(1,622)		14,024
Change in investment securities available for sale, net of tax	4,390		(36,973)
Cash flow hedges:
Net unrealized derivative gains on cash flow hedges	2,206		5,105
Income tax effect	(596)		(1,404)
Change in cash flow hedges, net of tax	1,610		3,701
Other comprehensive income (loss), net of tax	6,000		(33,272)
Total comprehensive income	$	27,772	$	(12,523)

The accompanying notes are an integral part of the consolidated financial statements.

5

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY — (UNAUDITED)

(dollars in thousands, except per share data)

	Preferred stock		Common stock		Capital surplus		Retained earnings		Accumulated other comprehensive (loss) income		Total shareholders' equity
Balances, December 31, 2022	$	110,548	$	222	$	449,196	$	282,405	$	(83,797)	$	758,574
Net income	—		—		—		21,772		—		21,772
Other comprehensive income	—		—		—		—		6,000		6,000
Common dividends declared ($0.30 per share)	—		—		—		(6,749)		—		(6,749)
Preferred dividends declared ($19.375 per share)	—		—		—		(2,228)		—		(2,228)
Common stock repurchased	—		(1)		(2,800)		—		—		(2,801)
Share-based compensation expense	—		—		625		—		—		625
Issuance of common stock under employee benefit plans	—		—		450		—		—		450
Balances, March 31, 2023	$	110,548	$	221	$	447,471	$	295,200	$	(77,797)	$	775,643
Balances, December 31, 2021	$	—	$	221	$	445,907	$	212,472	$	5,237	$	663,837
Net income	—		—		—		20,749		—		20,749
Other comprehensive loss	—		—		—		—		(33,272)		(33,272)
Common dividends declared ($0.29 per share)	—		—		—		(6,464)		—		(6,464)
Common stock repurchased	—		(1)		(1,108)		—		—		(1,109)
Share-based compensation expense	—		—		527		—		—		527
Issuance of common stock under employee benefit plans	—		—		718		—		—		718
Balances, March 31, 2022	$	—	$	220	$	446,044	$	226,757	$	(28,035)	$	644,986

The accompanying notes are an integral part of the consolidated financial statements.

6

MIDLAND STATES BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS — (UNAUDITED)

(dollars in thousands)

	Three Months Ended March 31,
	2023		2022
Cash flows from operating activities:
Net income	$	21,772	$	20,749
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	3,135		4,167
Depreciation on premises and equipment	1,208		1,255
Amortization of intangible assets	1,291		1,398
Amortization of operating lease right-of-use asset	421		439
Amortization of loan servicing rights	88		771
Share-based compensation expense	625		527
Increase in cash surrender value of life insurance	(876)		(831)
Gain on proceeds from company-owned life insurance	—		(188)
Investment securities (accretion) amortization, net	(47)		852
Loss on sales of investment securities, net	648		—
Gain on sales of other real estate owned	—		(42)
Impairment on other real estate owned	—		337
Origination of loans held for sale	(7,507)		(79,601)
Proceeds from sales of loans held for sale	6,261		103,133
Gain on sale of loans held for sale	(264)		(484)
Impairment on commercial mortgage servicing rights	—		394
Net change in operating assets and liabilities:
Accrued interest receivable	(221)		(361)
Other assets	4,423		(14,107)
Accrued expenses and other liabilities	(14,949)		669
Net cash provided by operating activities	16,008		39,077
Cash flows from investing activities:
Purchases of investment securities available for sale	(136,881)		(15,873)
Proceeds from sales of investment securities available for sale	84,493		—
Maturities and payments on investment securities available for sale	13,748		21,773
Purchases of equity securities	(139)		(312)
Net increase in loans	(49,923)		(317,486)
Purchases of premises and equipment	(2,788)		(414)
Proceeds from sale of premises and equipment	8		—
Purchases of nonmarketable equity securities	(11,315)		(109)
Proceeds from sales of nonmarketable equity securities	4,385		—
Proceeds from sales of other real estate owned	—		315
Proceeds from settlements of company-owned life insurance	—		1,337
Net cash used in investing activities	(98,412)		(310,769)
Cash flows from financing activities:
Net increase (decrease) in deposits	60,549		(53,109)
Net decrease in short-term borrowings	(11,138)		(16,451)
Proceeds from FHLB borrowings	4,108,000		50,000
Payments made on FHLB borrowings and other borrowings	(4,086,000)		(50,000)
Cash dividends paid on preferred stock	(2,228)		—
Cash dividends paid on common stock	(6,749)		(6,464)
Common stock repurchased	(2,801)		(1,109)
Proceeds from issuance of common stock under employee benefit plans	450		718
Net cash provided by (used in) financing activities	60,083		(76,415)
Net decrease in cash and cash equivalents	(22,321)		(348,107)
Cash and cash equivalents:
Beginning of period	160,631		680,371
End of period	$	138,310	$	332,264
Supplemental disclosures of cash flow information:
Cash payments for:
Interest paid on deposits and borrowed funds	$	34,888	$	6,591
Income tax paid (net of refunds)	1,409		1,912
Supplemental disclosures of noncash investing and financing activities:
Transfer of loans to other real estate owned	—		88
Right of use assets obtained in exchange for lease obligations	1,130		121

The accompanying notes are an integral part of the consolidated financial statements.

7

MIDLAND STATES BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (UNAUDITED)

NOTE 1 – BUSINESS DESCRIPTION

Midland States Bancorp, Inc. (the “Company,” “we,” “our,” or “us”) is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly owned banking subsidiary, Midland States Bank (the “Bank”), has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.

Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; commercial Federal Housing Administration ("FHA") mortgage loan servicing; residential mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.

NOTE 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. Management of the Company has made a number of estimates and assumptions related to the reporting of assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results may differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for annual periods presented herein, have been included. Certain reclassifications of 2022 amounts have been made to conform to the 2023 presentation but do not have an effect on net income or shareholders’ equity.

Principles of Consolidation

The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements.

Accounting Guidance Adopted in 2023

FASB ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures – In March 2022, the FASB issued ASU No. 2022-02, which 1) eliminates the accounting guidance for troubled debt restructurings ("TDRs") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty; and 2) requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022 and the amendments should be applied prospectively, although the entity has the option to apply a modified retrospective transition method for the recognition and measurement of TDRs, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. The Company adopted this guidance on January 1, 2023 and elected to apply on a prospective basis. The adoption of this accounting pronouncement did not have an impact on the consolidated financial statements aside from additional and revised disclosures.

Accounting Guidance Issued But Not Yet Adopted

FASB ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting – In March 2020, the FASB issued ASU No. 2020-04, allowing for optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision based on the expectations of when LIBOR would cease being published. In 2021, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of LIBOR to June 30, 2023.

8

In December 2022, to ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the FASB issued ASU No. 2022-06, which defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.

The Company has been monitoring its volume of commercial loans tied to LIBOR. In 2021, the Company began prioritizing SOFR as the preferred alternative reference rate with plans to cease booking LIBOR based commitments after the end of 2021. Loans with a maturity after June 2023 are being reviewed and monitored to ensure there is appropriate fallback language in place when LIBOR is no longer published. Loans with a maturity date before that time should naturally mature and be re-underwritten with the alternative index rate.

The Company believes the adoption of this guidance will not have a material impact on the consolidated financial statements.

NOTE 3 – INVESTMENT SECURITIES

Investment Securities Available for Sale

Investment securities available for sale at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	56,913	$	—	$	4,115	$	52,798
U.S. government sponsored entities and U.S. agency securities	57,925		27		3,816		54,136
Mortgage-backed securities - agency	559,278		475		70,262		489,491
Mortgage-backed securities - non-agency	46,300		—		3,786		42,514
State and municipal securities	72,732		26		6,502		66,256
Collateralized loan obligations	22,695		—		—		22,695
Corporate securities	95,219		—		10,824		84,395
Total available for sale securities	$	911,062	$	528	$	99,305	$	812,285

	December 31, 2022
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	86,313	$	113	$	5,196	$	81,230
U.S. government sponsored entities and U.S. agency securities	41,775		71		4,337		37,509
Mortgage-backed securities - agency	522,028		268		74,146		448,150
Mortgage-backed securities - non-agency	24,922		—		4,168		20,754
State and municipal securities	102,719		149		8,232		94,636
Corporate securities	95,266		—		9,311		85,955
Total available for sale securities	$	873,023	$	601	$	105,390	$	768,234

The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at March 31, 2023. Expected maturities may differ from contractual maturities in mortgage-backed securities

9

because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.

(dollars in thousands)	Amortized cost		Fair value
Investment securities available for sale
Within one year	$	23,696	$	23,664
After one year through five years	117,660		110,921
After five years through ten years	141,115		125,290
After ten years	23,013		20,405
Mortgage-backed securities	605,578		532,005
Total available for sale securities	$	911,062	$	812,285

    

Proceeds and gross realized gains and losses on sales of investment securities available for sale for the three months ended March 31, 2023 and 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Investment securities available for sale
Proceeds from sales	$	84,493	$	—
Gross realized gains on sales	338		—
Gross realized losses on sales	(986)		—

Unrealized losses and fair values for investment securities available for sale as of March 31, 2023 and December 31, 2022, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:

	March 31, 2023
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	975	$	2	$	51,823	$	4,113	$	52,798	$	4,115
U.S. government sponsored entities and U.S. agency securities	19,902		38		24,207		3,778		44,109		3,816
Mortgage-backed securities - agency	107,933		4,163		331,581		66,099		439,514		70,262
Mortgage-backed securities - non-agency	—		—		20,604		3,786		20,604		3,786
State and municipal securities	7,700		78		51,423		6,424		59,123		6,502
Corporate securities	9,999		501		74,396		10,323		84,395		10,824
Total available for sale securities	$	146,509	$	4,782	$	554,034	$	94,523	$	700,543	$	99,305

10

	December 31, 2022
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	1,839	$	24	$	59,865	$	5,172	$	61,704	$	5,196
U.S. government sponsored entities and U.S. agency securities	10,288		40		23,453		4,297		33,741		4,337
Mortgage-backed securities - agency	152,657		9,736		273,353		64,410		426,010		74,146
Mortgage-backed securities - non-agency	1,924		270		18,830		3,898		20,754		4,168
State and municipal securities	35,603		1,662		41,538		6,570		77,141		8,232
Corporate securities	39,595		3,400		46,360		5,911		85,955		9,311
Total available for sale securities	$	241,906	$	15,132	$	463,399	$	90,258	$	705,305	$	105,390

    At March 31, 2023, 329 investment securities available for sale had unrealized losses with aggregate depreciation of 12.42% from their amortized cost basis. For all of the above investment securities, the unrealized losses were generally due to changes in interest rates, and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. The issuers are of high credit quality and all principal amounts are expected to be paid when securities mature. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery.

NOTE 4 – LOANS

The following table presents total loans outstanding by portfolio class, as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Commercial	$	823,847	$	786,877
Commercial other	756,553		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,636,316		1,591,399
Commercial real estate owner occupied	460,133		496,786
Multi-family	281,559		277,889
Farmland	70,150		67,085
Construction and land development	326,836		320,882
Total commercial loans	4,355,394		4,268,615
Residential real estate:
Residential first lien	309,637		304,243
Other residential	60,273		61,851
Consumer:
Consumer	112,882		105,880
Consumer other	1,006,056		1,074,134
Lease financing	510,029		491,744
Total loans	$	6,354,271	$	6,306,467

Total loans include net deferred loan costs of $5.7 million and $4.4 million at March 31, 2023 and December 31, 2022, respectively, and unearned discounts of $67.2 million and $62.6 million within the lease financing portfolio at March 31, 2023 and December 31, 2022, respectively.

At March 31, 2023, the Company had residential real estate loans held for sale totaling $2.7 million, compared to $1.3 million at December 31, 2022. The Company sold commercial real estate, residential real estate and consumer loans with proceeds totaling $6.3 million and $103.1 million during the three months ended March 31, 2023 and 2022, respectively.

11

Classifications of Loan Portfolio

The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans.

Commercial—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment. Commercial FHA warehouse lines of $10.3 million and $25.0 million as of March 31, 2023 and December 31, 2022, respectively, were included in this classification.

Commercial real estate—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.

Construction and land development—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.

Residential real estate—Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.

Consumer—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.

Lease financing—Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.

Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.

We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon substantially the same terms, including collateralization and interest rates prevailing at the time. The aggregate loans outstanding to the Company's directors, executive officers, principal shareholders and their affiliates totaled $19.5 million and $19.8 million at March 31, 2023 and December 31, 2022, respectively. The new loans, other additions, repayments and other reductions for the three months ended March 31, 2023 and 2022, are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	19,776	$	13,869
New loans and other additions	—		9,805
Repayments and other reductions	(257)		(300)
Ending balance	$	19,519	$	23,374

12

The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three months ended March 31, 2023 and 2022:

	Commercial Loan Portfolio						Other Loan Portfolio
(dollars in thousands)	Commercial		Commercial real estate		Construction and land development		Residential real estate		Consumer		Lease financing		Total
Changes in allowance for credit losses on loans for the three months ended March 31, 2023:
Balance, beginning of period	$	14,639	$	29,290	$	2,435	$	4,301	$	3,599	$	6,787	$	61,051
Provision for credit losses on loans	1,998		(330)		7		63		700		697		3,135
Charge-offs	(969)		(746)		—		(31)		(263)		(390)		(2,399)
Recoveries	94		2		—		17		93		74		280
Balance, end of period	$	15,762	$	28,216	$	2,442	$	4,350	$	4,129	$	7,168	$	62,067
Changes in allowance for credit losses on loans for the three months ended March 31, 2022:
Balance, beginning of period	$	14,375	$	22,993	$	972	$	2,695	$	2,558	$	7,469	$	51,062
Provision for credit losses on loans	389		3,444		(156)		584		257		(386)		4,132
Charge-offs	(2,154)		(227)		(6)		(104)		(305)		(206)		(3,002)
Recoveries	11		67		6		113		162		387		746
Balance, end of period	$	12,621	$	26,277	$	816	$	3,288	$	2,672	$	7,264	$	52,938

The Company utilizes a combination of models which measure probability of default and loss given default methodology in determining expected future credit losses.

The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.

The probability of default is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates. The forecasting method for the equipment financing portfolio assumes a rolling twelve-month average of the through-the-cycle default rate, to predict default rates for the twelve month time horizon.

The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.

Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.

Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.

13

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.

The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods.

Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.

The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix:

Risk state	Commercial loans risk rating	Consumer loans and equipment finance loans and leases days past due
1	0-5	0-14
2	6	15-29
3	7	30-59
4	8	60-89
Default	9+ and nonaccrual	90+ and nonaccrual

Expected Credit Losses

In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics with other loans in the pool. The following table presents amortized cost basis of individually evaluated loans on nonaccrual status as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual		Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual
Commercial:
Commercial	$	1,838	$	969	$	2,807	$	1,910	$	1,111	$	3,021
Commercial other	2,820		—		2,820		3,169		—		3,169
Commercial real estate:
Commercial real estate non-owner occupied	11,780		9,968		21,748		1,345		11,899		13,244
Commercial real estate owner occupied	6,410		—		6,410		7,118		—		7,118
Multi-family	141		8,148		8,289		154		8,949		9,103
Farmland	25		—		25		25		—		25
Construction and land development	200		—		200		202		—		202
Total commercial loans	23,214		19,085		42,299		13,923		21,959		35,882
Residential real estate:
Residential first lien	3,140		570		3,710		2,925		572		3,497
Other residential	786		—		786		871		—		871
Consumer:
Consumer	119		—		119		120		—		120
Lease financing	2,155		—		2,155		1,606		—		1,606
Total loans	$	29,414	$	19,655	$	49,069	$	19,445	$	22,531	$	41,976

14

    There was no interest income recognized on nonaccrual loans during the three months ended March 31, 2023 and 2022 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $0.8 million for both the three months ended March 31, 2023 and 2022.

Collateral Dependent Financial Assets

A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.

The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of March 31, 2023 and December 31, 2022:

	Type of Collateral
(dollars in thousands)	Real Estate		Blanket Lien		Equipment		Total
March 31, 2023
Commercial:
Commercial	$	—	$	969	$	—	$	969
Commercial real estate:
Non-owner occupied	21,577		—		—		21,577
Owner occupied	3,752		—		—		3,752
Multi-family	8,150		—		—		8,150
Lease financing	—		—		101		101
Total collateral dependent loans	$	33,479	$	969	$	101	$	34,549
December 31, 2022
Commercial:
Commercial	$	—	$	1,604	$	—	$	1,604
Commercial real estate:
Non-owner occupied	13,033		—		—		13,033
Owner occupied	3,874		—		—		3,874
Multi-family	8,950		—		—		8,950
Residential real estate
Residential first lien	220		—		—		220
Total collateral dependent loans	$	26,077	$	1,604	$	—	$	27,681

15

The aging status of the recorded investment in loans by portfolio as of March 31, 2023 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	360	$	89	$	44	$	493	$	2,807	$	820,547	$	823,847
Commercial other	8,214		3,102		732		12,048		2,820		741,685		756,553
Commercial real estate:
Commercial real estate non-owner occupied	4,105		113		—		4,218		21,748		1,610,350		1,636,316
Commercial real estate owner occupied	121		—		—		121		6,410		453,602		460,133
Multi-family	141		—		—		141		8,289		273,129		281,559
Farmland	104		—		—		104		25		70,021		70,150
Construction and land development	199		—		—		199		200		326,437		326,836
Total commercial loans	13,244		3,304		776		17,324		42,299		4,295,771		4,355,394
Residential real estate:
Residential first lien	35		123		—		158		3,710		305,769		309,637
Other residential	78		—		—		78		786		59,409		60,273
Consumer:
Consumer	224		32		—		256		119		112,507		112,882
Consumer other	4,823		3,187		766		8,776		—		997,280		1,006,056
Lease financing	4,552		1,293		102		5,947		2,155		501,927		510,029
Total loans	$	22,956	$	7,939	$	1,644	$	32,539	$	49,069	$	6,272,663	$	6,354,271

The aging status of the recorded investment in loans by portfolio as of December 31, 2022 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	7	$	112	$	—	$	119	$	3,021	$	783,737	$	786,877
Commercial other	6,035		2,365		—		8,400		3,169		716,128		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,008		999		—		2,007		13,244		1,576,148		1,591,399
Commercial real estate owner occupied	73		—		—		73		7,118		489,595		496,786
Multi-family	—		—		—		—		9,103		268,786		277,889
Farmland	—		—		—		—		25		67,060		67,085
Construction and land development	—		6,000		—		6,000		202		314,680		320,882
Total commercial loans	7,123		9,476		—		16,599		35,882		4,216,134		4,268,615
Residential real estate:
Residential first lien	82		456		428		966		3,497		299,780		304,243
Other residential	188		13		—		201		871		60,779		61,851
Consumer:
Consumer	139		18		12		169		120		105,591		105,880
Consumer other	5,381		3,559		733		9,673		—		1,064,461		1,074,134
Lease financing	4,415		1,522		—		5,937		1,606		484,201		491,744
Total loans	$	17,328	$	15,044	$	1,173	$	33,545	$	41,976	$	6,230,946	$	6,306,467

16

Loan Restructurings

On January 1, 2023, the Company adopted the accounting guidance in ASU No. 2022-02, effective as of January 1, 2023, which eliminates the recognition and measurement of a troubled debt restructuring ("TDR"). Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are for modifications which have a direct impact on cash flows.

The Company may offer various types of concessions when modifying a loan. Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested.

Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for loans that have been modified in a loan restructuring is measured based on the probability of default and loss given default model, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

In some cases, the Company will modify a loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession such as an interest rate reduction or principal forgiveness, may be granted. During the three months ended March 31, 2023 the Company restructured two loans for borrowers experiencing financial difficulties with principal balances totaling $0.1 million. One of the restructured loans was provided a term extension with the other receiving an interest rate reduction and a term extension.

Credit Quality Monitoring

The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties. Our equipment leasing business provides financing to business customers across the country.

The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.

The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.

Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.

17

The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.

Credit Quality Indicators

The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.

The Company considers all loans with Risk Grades 1 - 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.

18

The following tables present the recorded investment of the commercial loan portfolio by risk category as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	92,019	$	138,413	$	101,512	$	56,991	$	19,195	$	50,975	$	338,272	$	797,377
		Special mention	—		3,975		2,024		—		6,956		3,160		124		16,239
		Substandard	—		—		—		—		203		5,329		1,892		7,424
		Substandard – nonaccrual	—		—		340		43		91		282		2,051		2,807
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	92,019		142,388		103,876		57,034		26,445		59,746		342,339		823,847
	Commercial other	Acceptable credit quality	120,499		253,610		138,294		93,257		54,541		11,681		76,477		748,359
		Special mention	—		150		—		716		2,278		410		480		4,034
		Substandard	41		250		—		—		—		77		818		1,186
		Substandard – nonaccrual	51		330		1,167		444		520		308		—		2,820
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		154		—		—		—		—		—		154
		Subtotal	120,591		254,494		139,461		94,417		57,339		12,476		77,775		756,553
Commercial real estate	Non-owner occupied	Acceptable credit quality	31,008		679,676		411,690		160,098		86,550		159,214		6,083		1,534,319
		Special mention	—		—		184		472		165		6,910		—		7,731
		Substandard	—		1,886		—		—		35,495		35,137		—		72,518
		Substandard – nonaccrual	—		—		685		999		7,573		12,491		—		21,748
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	31,008		681,562		412,559		161,569		129,783		213,752		6,083		1,636,316
	Owner occupied	Acceptable credit quality	15,780		118,881		112,201		63,048		23,955		99,056		1,882		434,803
		Special mention	—		—		1,124		—		86		11,753		19		12,982
		Substandard	—		34		270		76		1,888		3,670		—		5,938
		Substandard – nonaccrual	—		210		4,043		210		144		1,499		304		6,410
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	15,780		119,125		117,638		63,334		26,073		115,978		2,205		460,133
	Multi-family	Acceptable credit quality	487		164,103		26,420		29,279		10,380		23,441		799		254,909
		Special mention	—		—		—		—		—		14,695				14,695
		Substandard	—		—		—		—		—		3,666		—		3,666
		Substandard – nonaccrual	—		—		904		—		109		7,276		—		8,289
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	487		164,103		27,324		29,279		10,489		49,078		799		281,559
	Farmland	Acceptable credit quality	6,557		7,396		15,614		13,152		3,972		21,271		1,381		69,343
		Special mention	—		—		—		—		—		102		—		102
		Substandard	—		—		14		—		22		445		199		680
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	6,557		7,396		15,628		13,152		3,994		21,843		1,580		70,150
Construction and land development		Acceptable credit quality	5,904		177,393		91,453		1,430		674		1,256		37,712		315,822
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		—		6,000		—		—		2,407		—		8,407
		Substandard – nonaccrual	—		—		—		—		200		—		—		200
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		1,946		216		7		—		28		—		2,197
		Subtotal	5,904		179,339		97,669		1,437		874		3,901		37,712		326,836
Total		Acceptable credit quality	272,254		1,539,472		897,184		417,255		199,267		366,894		462,606		4,154,932
		Special mention	—		4,125		3,332		1,188		9,485		37,240		623		55,993
		Substandard	41		2,170		6,284		76		37,608		50,731		2,909		99,819
		Substandard – nonaccrual	51		540		7,139		1,696		8,637		21,881		2,355		42,299
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		2,100		216		7		—		28		—		2,351
Total commercial loans			$	272,346	$	1,548,407	$	914,155	$	420,222	$	254,997	$	476,774	$	468,493	$	4,355,394

19

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	111,087	$	102,966	$	61,751	$	28,063	$	12,547	$	45,168	$	404,100	$	765,682
		Special mention	3,559		2,106		—		227		551		3,154		159		9,756
		Substandard	—		—		—		206		1,722		3,915		2,575		8,418
		Substandard – nonaccrual	—		340		—		132		83		246		2,220		3,021
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	114,646		105,412		61,751		28,628		14,903		52,483		409,054		786,877
	Commercial other	Acceptable credit quality	283,465		153,788		105,980		64,218		15,459		163		96,509		719,582
		Special mention	—		—		754		2,331		455		—		55		3,595
		Substandard	250		—		—		12		80		—		848		1,190
		Substandard – nonaccrual	524		1,247		444		463		491		—		—		3,169
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	161		—		—		—		—		—		—		161
		Subtotal	284,400		155,035		107,178		67,024		16,485		163		97,412		727,697
Commercial real estate	Non-owner occupied	Acceptable credit quality	679,040		403,952		145,235		72,504		18,249		160,992		4,833		1,484,805
		Special mention	1,407		186		477		10,633		195		8,452		—		21,350
		Substandard	569		—		7,458		32,731		1,587		29,655		—		72,000
		Substandard – nonaccrual	—		701		—		48		10,246		2,249		—		13,244
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	681,016		404,839		153,170		115,916		30,277		201,348		4,833		1,591,399
	Owner occupied	Acceptable credit quality	120,141		122,321		64,720		31,916		29,454		88,928		4,305		461,785
		Special mention	—		1,161		—		7,917		—		12,161		22		21,261
		Substandard	141		272		79		1,984		—		3,771		375		6,622
		Substandard – nonaccrual	155		4,165		225		146		333		1,790		304		7,118
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	120,437		127,919		65,024		41,963		29,787		106,650		5,006		496,786
	Multi-family	Acceptable credit quality	163,647		31,605		29,458		208		24,490		14,574		1,101		265,083
		Special mention	—		—		—		—		—		—		—		—
		Substandard	—		—		—		—		—		3,703		—		3,703
		Substandard – nonaccrual	—		927		—		113		—		8,063		—		9,103
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	163,647		32,532		29,458		321		24,490		26,340		1,101		277,889
	Farmland	Acceptable credit quality	8,659		16,138		13,467		4,117		3,129		19,102		1,593		66,205
		Special mention	—		—		—		—		—		159		—		159
		Substandard	—		14		—		23		113		347		199		696
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	8,659		16,152		13,467		4,140		3,242		19,633		1,792		67,085
Construction and land development		Acceptable credit quality	171,243		79,747		10,676		8,388		98		1,420		37,997		309,569
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		6,000		—		—		2,415		—		—		8,415
		Substandard – nonaccrual	—		—		—		202		—		—		—		202
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,112		337		8		—		—		29		—		2,486
		Subtotal	173,355		86,084		10,684		8,590		2,513		1,659		37,997		320,882
Total		Acceptable credit quality	1,537,282		910,517		431,287		209,414		103,426		330,347		550,438		4,072,711
		Special mention	4,966		3,453		1,231		21,108		1,201		24,136		236		56,331
		Substandard	960		6,286		7,537		34,956		5,917		41,391		3,997		101,044
		Substandard – nonaccrual	679		7,380		669		1,104		11,153		12,373		2,524		35,882
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,273		337		8		—		—		29		—		2,647
Total commercial loans			$	1,546,160	$	927,973	$	440,732	$	266,582	$	121,697	$	408,276	$	557,195	$	4,268,615

20

The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Commercial	Commercial	$	—	$	—	$	—	$	—	$	9	$	11	$	—	$	20
	Commercial Other	—		559		64		—		—		326		—		949
Commercial Real Estate	Non-owner occupied	—		—		—		—		—		—		—		—
	Owner occupied	—		—		—		—		—		—		—		—
	Multi-family	—		—		—		—		—		746		—		746
	Farmland	—		—		—		—		—				—		—
Construction and land development		—		—		—		—		—				—		—
Total gross commercial charge-offs		$	—	$	559	$	64	$	—	$	9	$	1,083	$	—	$	1,715

The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	Performing	$	10,844	$	75,904	$	38,573	$	31,100	$	20,688	$	128,742	$	76	$	305,927
		Nonperforming	—		50		—		—		259		3,401		—		3,710
		Subtotal	10,844		75,954		38,573		31,100		20,947		132,143		76		309,637
	Other residential	Performing	817		1,306		480		513		1,008		2,687		52,676		59,487
		Nonperforming	—		—		—		—		—		197		589		786
		Subtotal	817		1,306		480		513		1,008		2,884		53,265		60,273
Consumer	Consumer	Performing	14,924		29,952		38,164		8,240		3,113		15,646		2,724		112,763
		Nonperforming	—		12		3		7		—		95		2		119
		Subtotal	14,924		29,964		38,167		8,247		3,113		15,741		2,726		112,882
	Consumer other	Performing	153,241		511,526		215,786		79,778		30,437		10,716		3,806		1,005,290
		Nonperforming	766		—		—		—		—		—		—		766
		Subtotal	154,007		511,526		215,786		79,778		30,437		10,716		3,806		1,006,056
Leases financing		Performing	65,650		198,441		101,715		75,448		48,465		18,053		—		507,772
		Nonperforming	—		679		224		563		637		154		—		2,257
		Subtotal	65,650		199,120		101,939		76,011		49,102		18,207		—		510,029
Total		Performing	245,476		817,129		394,718		195,079		103,711		175,844		59,282		1,991,239
		Nonperforming	766		741		227		570		896		3,847		591		7,638
Total other loans			$	246,242	$	817,870	$	394,945	$	195,649	$	104,607	$	179,691	$	59,873	$	1,998,877

21

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Residential real estate	Residential first lien	Performing	$	75,449	$	38,774	$	31,566	$	20,780	$	21,691	$	109,067	$	336	$	297,663
		Nonperforming	101		—		104		414		987		4,974		—		6,580
		Subtotal	75,550		38,774		31,670		21,194		22,678		114,041		336		304,243
	Other residential	Performing	1,722		496		534		1,060		1,496		1,515		53,159		59,982
		Nonperforming	17		—		—		7		18		208		1,619		1,869
		Subtotal	1,739		496		534		1,067		1,514		1,723		54,778		61,851
Consumer	Consumer	Performing	32,561		40,374		9,411		3,476		2,768		14,756		2,346		105,692
		Nonperforming	33		50		7		1		13		79		5		188
		Subtotal	32,594		40,424		9,418		3,477		2,781		14,835		2,351		105,880
	Consumer other	Performing	669,015		260,360		92,148		34,501		6,637		5,430		5,310		1,073,401
		Nonperforming	733		—		—		—		—		—		—		733
		Subtotal	669,748		260,360		92,148		34,501		6,637		5,430		5,310		1,074,134
Leases financing		Performing	215,084		110,294		84,458		54,684		21,767		3,088		—		489,375
		Nonperforming	—		522		736		818		254		39		—		2,369
		Subtotal	215,084		110,816		85,194		55,502		22,021		3,127		—		491,744
Total
		Performing	993,831		450,298		218,117		114,501		54,359		133,856		61,151		2,026,113
		Nonperforming	884		572		847		1,240		1,272		5,300		1,624		11,739
Total other loans			$	994,715	$	450,870	$	218,964	$	115,741	$	55,631	$	139,156	$	62,775	$	2,037,852

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	$	—	$	—	$	9	$	—	$	—	$	—	$	—	$	9
	Other residential	—		—		—		—		—		9		13		22
Consumer	Consumer	—		1		5		—		5		20		—		31
	Consumer other	—		53		32		14		31		102		—		232
Lease financing		—		57		192		83		22		36		—		390
Total gross other charge-offs		$	—	$	111	$	238	$	97	$	58	$	167	$	13	$	684

22

NOTE 5 – PREMISES, EQUIPMENT AND LEASES

A summary of premises and equipment at March 31, 2023 and December 31, 2022 is as follows:

(dollars in thousands)	2023		2022
Land	$	16,004	$	16,004
Buildings and improvements	74,201		71,837
Furniture and equipment	34,473		34,081
Lease right-of-use assets	7,710		7,001
Total	132,388		128,923
Accumulated depreciation	(51,806)		(50,630)
Premises and equipment, net	$	80,582	$	78,293

    Depreciation expense for the three months ended March 31, 2023 and 2022 was $1.2 million and $1.3 million, respectively.

The Company has entered into operating leases, primarily for banking offices and operating facilities, which have remaining lease terms of 2 months to 15 years, some of which may include options to extend the lease terms for up to an additional 10 years. The options to extend are included if they are reasonably certain to be exercised. The Company had operating lease right-of-use assets of $7.7 million and $7.0 million as of March 31, 2023 and December 31, 2022, respectively, included in premises and equipment on our consolidated balance sheets. The operating lease liabilities of the Company were $9.6 million and $8.9 million as of March 31, 2023 and December 31, 2022, respectively, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.

Information related to operating leases for the three months ended March 31, 2023 and 2022 was as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Operating lease cost	$	484		$	508
Operating cash flows from leases	590			606
Right-of-use assets obtained in exchange for lease obligations	1,130			121
Weighted average remaining lease term	8.10 years			7.43 years
Weighted average discount rate	3.26		%	2.87		%

The projected minimum rental payments under the terms of the leases as of March 31, 2023 were as follows:

(dollars in thousands)	Amount
Year ending December 31:
2023 remaining	$	1,469
2024	1,972
2025	1,069
2026	939
2027	838
Thereafter	4,676
Total future minimum lease payments	10,963
Less imputed interest	(1,407)
Total operating lease liabilities	$	9,556

23

NOTE 6 – LOAN SERVICING RIGHTS

A summary of loan servicing rights at March 31, 2023 and December 31, 2022 is as follows:

	March 31, 2023				December 31, 2022
(dollars in thousands)	Serviced Loans		Carrying Value		Serviced Loans		Carrying Value
SBA	$	43,787	$	599	$	46,081	$	656
Residential	247,426		518		255,298		549
Commercial FHA held for sale	2,201,277		20,745		2,255,617		20,745
Total	$	2,492,490	$	21,862	$	2,556,996	$	21,950

Commercial FHA Mortgage Loan Servicing

During the third quarter of 2022, the Company committed to a plan to sell our commercial FHA servicing portfolio and, therefore, transferred $24.0 million to commercial FHA servicing rights held for sale. Servicing rights held for sale are recorded at the lower of their carrying value or fair value less estimated costs to sell. At March 31, 2023 and December 31, 2022, the $20.7 million carrying amount of the asset reflected its estimated fair value less estimated selling costs. Fair value was based on a letter of intent to purchase from an interested buyer.

Changes in our commercial FHA loan servicing rights for the three months ended March 31, 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2022
Loan servicing rights:
Balance, beginning of period	$	27,386
Amortization	(660)
Refinancing fee received from third party	(221)
Permanent impairment	(394)
Balance, end of period	$	26,111
Fair value:
At beginning of period	$	28,368
At end of period	27,941

NOTE 7 – DERIVATIVE INSTRUMENTS

As part of the Company’s overall management of interest rate sensitivity, the Company utilizes derivative instruments to minimize significant, unanticipated earnings fluctuations caused by interest rate volatility, including interest rate lock commitments, forward commitments to sell mortgage-backed securities, cash flow hedges and interest rate swap contracts.

Interest Rate Lock Commitments / Forward Commitments to Sell Mortgage-Backed Securities

The Company issues interest rate lock commitments on originated fixed-rate commercial and residential real estate loans to be sold. The interest rate lock commitments and loans held for sale are hedged with forward contracts to sell mortgage-backed securities. The fair value of the interest rate lock commitments and forward contracts to sell mortgage-backed securities are included in other assets or other liabilities in the consolidated balance sheets. Changes in the fair value of derivative financial instruments are recognized in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.

The following table summarizes the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at March 31, 2023 and December 31, 2022:

24

	Notional amount				Fair value gain
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other assets):
Interest rate lock commitments	$	4,601	$	2,078	$	114	$	49

	Notional amount				Fair value loss
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other liabilities):
Interest rate lock commitments	$	4,419	$	4,419	$	15	$	15
Forward commitments to sell mortgage-backed securities	9,357		6,669		14		—
Total	$	13,776	$	11,088	$	29	$	15

    During both the three months ended March 31, 2023 and 2022, the Company recognized net gains of $0.1 million on derivative instruments in residential mortgage banking revenue in the consolidated statements of income.

Cash Flow Hedges

In the first quarter of 2022, the Company entered into interest rate swap agreements, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. The following table summarizes the Company's receive-fixed, pay-variable interest rate swaps on certain pools of loans indexed to prime at March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023			December 31, 2022
Notional Amount	$	200,000		$	200,000
Fair value loss included in other liabilities	(7,793)			(9,999)
Tax effected amount included in accumulated other comprehensive (loss) income	(5,689)			(7,300)
Average remaining life	3.12			3.37
Weighted average pay rate	7.80		%	7.23		%
Weighted average receive rate	5.48		%	5.48		%

Interest Rate Swap Contracts Not Designated as Hedges

The Company entered into interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. These swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with mirror-image terms. Because of the mirror-image terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings. These derivative contracts do not qualify for hedge accounting.

The notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $7.3 million and $7.4 million at March 31, 2023 and December 31, 2022, respectively. The fair value of the customer derivative instruments and the offsetting counterparty derivative instruments was $0.3 million at both March 31, 2023 and December 31, 2022, which are included in other assets and other liabilities, respectively, on the consolidated balance sheets.

25

NOTE 8 – DEPOSITS

The following table summarizes the classification of deposits as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Noninterest-bearing demand	$	1,215,758	$	1,362,158
Interest-bearing:
Checking	2,502,827		2,494,073
Money market	1,263,813		1,184,101
Savings	636,832		661,932
Time	805,971		662,388
Total deposits	$	6,425,201	$	6,364,652

NOTE 9 – SHORT-TERM BORROWINGS

The following table presents the distribution of short-term borrowings and related weighted average interest rates as of March 31, 2023 and December 31, 2022:

	Repurchase agreements
(dollars in thousands)	As of and for the Three Months Ended March 31, 2023			As of and for the Year Ended December 31,2022
Outstanding at period-end	$	31,173		$	42,311
Average amount outstanding	38,655			58,688
Maximum amount outstanding at any month end	43,718			76,807
Weighted average interest rate:
During period	0.26		%	0.18		%
End of period	0.25		%	0.26		%

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $33.9 million and $46.1 million at March 31, 2023 and December 31, 2022, respectively, were pledged for securities sold under agreements to repurchase.

The Company had available lines of credit of $207.7 million and $12.2 million at March 31, 2023 and December 31, 2022, respectively, from the Federal Reserve Discount Window. The lines are collateralized by a collateral agreement with respect to a pool of commercial real estate loans and investment securities totaling $250.3 million and $14.3 million at March 31, 2023 and December 31, 2022, respectively. There were no outstanding borrowings under these lines at March 31, 2023 and 2022.

At March 31, 2023, the Company had available federal funds lines of credit totaling $394.0 million. These lines of credit were unused at March 31, 2023.

26

NOTE 10 – FHLB ADVANCES AND OTHER BORROWINGS

The following table summarizes our FHLB advances and other borrowings as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
FHLB advances – fixed rate, fixed term at rates averaging 4.18% at March 31, 2023 - maturing through February 2028	$	55,000	$	—
FHLB advances – putable fixed rate at rates averaging 2.70% and 2.35% at March 31, 2023 and December 31, 2022, respectively – maturing through February 2028 with call provisions through February 2024	160,000		110,000
FHLB advances –SOFR floater at rates averaging 6.45% and 5.92% at March 31, 2023 and December 31, 2022, respectively – maturing in October 2023	100,000		100,000
FHLB advances – Short term fixed rate at rates averaging 4.86% and 4.31% at March 31, 2023 and December 31, 2022, respectively– maturing in April 2023	167,000		250,000
Total FHLB advances and other borrowings	$	482,000	$	460,000

    The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $2.88 billion and $2.90 billion at March 31, 2023 and December 31, 2022, respectively.

NOTE 11 – SUBORDINATED DEBT

The following table summarizes the Company’s subordinated debt at March 31, 2023 and December 31, 2022:

	Subordinated debt
	Fixed to Float						Fixed
(dollars in thousands)	Issued September 2019			Issued September 2019			Issued June 2015			Total
At March 31, 2023
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,364			26,937			548			99,849
Current rate	5.00		%	5.50		%	6.50		%
At December 31, 2022
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,300			26,925			547			99,772
Current rate	5.00		%	5.50		%	6.50		%
Maturity date	9/30/2029			9/30/2034			6/18/2025
Optional redemption date	9/30/2024			9/30/2029			N/A
Fixed to variable conversion date	9/30/2024			9/30/2029			N/A
Variable rate	3-month SOFR plus 3.61%			3-month SOFR plus 4.05%			N/A
Interest payment terms	Semiannually			Semiannually			Semiannually

The value of subordinated debentures have been reduced by the debt issuance costs, which are being amortized on a straight line basis through the earlier of the redemption option or maturity date. All of the subordinated debentures above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

NOTE 12 – EARNINGS PER COMMON SHARE

Earnings per common share is calculated utilizing the two-class method. Basic earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. The diluted earnings per common share computation for the three months ended March 31, 2023 and 2022 excluded antidilutive stock options of 265,831 and 15,597, respectively, because the exercise prices of these stock options exceeded the average market

27

prices of the Company’s common shares for those respective periods. Presented below are the calculations for basic and diluted earnings per common share for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	21,772	$	20,749
Preferred dividends declared	(2,228)		—
Net income available to common shareholders	19,544		20,749
Common shareholder dividends	(6,669)		(6,389)
Unvested restricted stock award dividends	(80)		(75)
Undistributed earnings to unvested restricted stock awards	(151)		(163)
Undistributed earnings to common shareholders	$	12,644	$	14,122
Basic
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings, basic	$	19,313	$	20,511
Diluted
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings	19,313		20,511
Add back:
Undistributed earnings reallocated from unvested restricted stock awards	—		—
Total common shareholders earnings, diluted	$	19,313	$	20,511
Weighted average common shares outstanding, basic	22,478,808		22,274,884
Options	23,162		75,423
Weighted average common shares outstanding, diluted	22,501,970		22,350,307
Basic earnings per common share	$	0.86	$	0.92
Diluted earnings per common share	0.86		0.92

NOTE 13 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

•Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets.

•Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.

•Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Securities classified as Level 3 are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. There were no transfers between Levels 1, 2 or 3 during the

28

three months ended March 31, 2023 or December 31, 2022 for assets measured at fair value on a recurring basis. The fair value of equity securities is determined using quoted prices or market prices for similar securities (Level 2).

Loans held for sale. The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Derivative instruments. The fair value of derivative instruments are determined based on derivative valuation models using observable market data as of the measurement date (Level 2).

Loan servicing rights. In accordance with GAAP, the Company records impairment charges on loan servicing rights on a non-recurring basis when the carrying value exceeds the estimated fair value. The fair value of our servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs, replacement reserves and other economic factors which are estimated based on current market conditions (Level 3).

Mortgage servicing rights held for sale. Mortgage servicing rights held for sale consist of commercial FHA mortgage servicing rights that management has committed to a plan to sell and has the ability to sell them to a buyer in their present condition. Mortgage servicing rights held for sale are carried at the lower of their carrying value or fair value less estimated costs to sell (Level 2).

Nonperforming loans. Nonperforming loans are measured and recorded at fair value on a non-recurring basis. All of our nonaccrual loans and restructured loans are considered nonperforming and are reviewed individually for the amount of impairment, if any. Most of our loans are collateral dependent and, accordingly, we measure nonperforming loans based on the estimated fair value of such collateral. In cases where the Company has an agreed upon selling price for the collateral, the fair value is set at the selling price (Level 1). The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral (Level 2). When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable (Level 3). The nonperforming loans categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, cash flows discounted at the effective loan rate, and management’s judgment.

Other Real Estate Owned. OREO is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Fair value for OREO is based on an appraisal performed upon foreclosure. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value.

Assets held for sale. Assets held for sale represent the fair value of the banking facilities that are expected to be sold. The fair value of the assets held for sale was based on estimated market prices from independently prepared current appraisals (Level 2).

29

Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at March 31, 2023 and December 31, 2022, are summarized below:

	March 31, 2023
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	52,798	$	52,798	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	54,136		—		54,136		—
Mortgage-backed securities - agency	489,491		—		489,491		—
Mortgage-backed securities - non-agency	42,514		—		42,514		—
State and municipal securities	66,256		—		66,256		—
Collateralized loan obligations	22,694		—		22,694		—
Corporate securities	84,396		—		84,396		—
Equity securities	8,720		8,720		—		—
Loans held for sale	2,747		—		2,747		—
Derivative assets	451		—		451		—
Total	$	824,203	$	61,518	$	762,685	$	—
Liabilities
Derivative liabilities	$	8,159	$	—	$	8,159	$	—
Total	$	8,159	$	—	$	8,159	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,117	$	—	$	—	$	1,117
Commercial FHA loan servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	50,713		10,159		31,979		8,575
Other real estate owned	6,729		—		6,729		—
Assets held for sale	178		—		178		—

30

	December 31, 2022
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	81,230	$	81,230	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	37,509		—		37,509		—
Mortgage-backed securities - agency	448,150		—		448,150		—
Mortgage-backed securities - non-agency	20,754		—		20,754		—
State and municipal securities	94,636		—		94,636		—
Corporate securities	85,955		—		85,955		—
Equity securities	8,626		8,626		—		—
Loans held for sale	1,286		—		1,286		—
Derivative assets	481		—		481		—
Total	$	778,627	$	89,856	$	688,771	$	—
Liabilities
Derivative liabilities	$	10,446	$	—	$	10,446	$	—
Total	$	10,446	$	—	$	10,446	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,205	$	—	$	—	$	1,205
Mortgage servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	49,423		5,478		34,406		9,539
Other real estate owned	6,729		—		6,729		—
Assets held for sale	356		—		356		—

    There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023. The following table provides a reconciliation of activity for Level 3 assets for the three months ended March 31, 2022:

(dollars in thousands)	For the three months ended March 31, 2022
Balance, beginning of period	$	935
Total realized in earnings (1)	4
Total unrealized in other comprehensive income (2)	—
Net settlements (principal and interest)	(4)
Balance, end of period	$	935

(1)Amounts included in interest income from investment securities taxable in the consolidated statements of income.

(2)Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period.

31

The following table presents losses recognized on assets measured on a nonrecurring basis for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial mortgage servicing rights	$	—	$	394
Nonperforming loans	1,103		1,930
Other real estate owned	—		337
Total losses on assets measured on a nonrecurring basis	$	1,103	$	2,661

    The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at March 31, 2023 and December 31, 2022:

(dollars in thousands)	Fair value		Valuation technique	Unobservable input / assumptions	Range (weighted average)(1)
March 31, 2023
Loan servicing rights:
SBA servicing rights	$	816	Discounted cash flow	Prepayment speed	15.00% - 16.54% (15.67%)
				Discount rate	No range (13.75%)
Residential servicing rights	2,786		Discounted cash flow	Prepayment speed	6.96% -26.28% (7.50%)
				Discount rate	9.50% - 12.00% (10.63%)
December 31, 2022
Loan servicing rights:
SBA servicing rights	876		Discounted cash flow	Prepayment speed	14.49% - 15.44% (15.00%)
				Discount rate	No range (13.00%)
Residential servicing rights	2,770		Discounted cash flow	Prepayment speed	7.56% - 26.28% (7.92%)
				Discount rate	9.00% - 11.50% (10.13%)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.

The Company has elected the fair value option for newly originated commercial and residential loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option

to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.

The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Aggregate fair value		Difference		Contractual principal		Aggregate fair value		Difference		Contractual principal
Residential loans held for sale	$	2,747	$	140	$	2,607	$	1,286	$	42	$	1,244

32

The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial loans held for sale	$	—	$	18
Residential loans held for sale	99		(381)
Total loans held for sale	$	99	$	(363)

    The carrying values and estimated fair value of certain financial instruments not carried at fair value at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	136,116	$	136,116	$	136,116	$	—	$	—
Federal funds sold	2,194		2,194		2,194		—		—
Loans, net	6,292,204		6,297,002		—		—		6,297,002
Accrued interest receivable	20,534		20,534		—		20,534		—
Liabilities
Deposits	$	6,425,201	$	6,365,577	$	—	$	6,365,577	$	—
Short-term borrowings	31,173		31,173		—		31,173		—
FHLB and other borrowings	482,000		481,298		—		481,298		—
Subordinated debt	99,849		84,403		—		84,403		—
Trust preferred debentures	50,135		51,050		—		51,050		—

	December 31, 2022
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	143,035	$	143,035	$	143,035	$	—	$	—
Federal funds sold	7,286		7,286		7,286		—		—
Loans, net	6,245,416		6,121,026		—		—		6,121,026
Accrued interest receivable	20,313		20,313		—		20,313		—
Liabilities
Deposits	$	6,364,652	$	6,344,534	$	—	$	6,344,534	$	—
Short-term borrowings	42,311		42,311		—		42,311		—
FHLB and other borrowings	460,000		457,998		—		457,998		—
Subordinated debt	99,772		95,301		—		95,301		—
Trust preferred debentures	49,975		54,668		—		54,668		—

The methods utilized to measure fair value of financial instruments at March 31, 2023 and December 31, 2022 represent an approximation of exit price; however, an actual exit price may differ.

33

NOTE 14 – COMMITMENTS, CONTINGENCIES AND CREDIT RISK

In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements. No material losses are anticipated as a result of these actions or claims.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments as of March 31, 2023 and December 31, 2022 were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commitments to extend credit	$	1,264,040	$	1,276,263
Financial guarantees – standby letters of credit	17,762		23,748

The Company establishes a mortgage repurchase liability to reflect management’s estimate of losses on loans for which the Company could have a repurchase obligation based on the volume of loans sold in 2023 and years prior, borrower default expectations, historical investor repurchase demand and appeals success rates, and estimated loss severity. Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis. Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate. Subsequent to repurchase, such loans are carried in loans receivable. There were no losses as a result of make-whole requests and loan repurchases for the three months ended March 31, 2023 and 2022. The liability for unresolved repurchase demands totaled $0.2 million at March 31, 2023 and December 31, 2022.

NOTE 15 – SEGMENT INFORMATION

Our business segments are defined as Banking, Wealth Management, and Other. The reportable business segments are consistent with the internal reporting and evaluation of the principle lines of business of the Company. The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment financing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services. The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services. The Other segment includes the operating results of the parent company, our captive insurance business unit, and the elimination of intercompany transactions.

34

Selected business segment financial information for the three months ended March 31, 2023 and 2022 were as follows:

(dollars in thousands)	Banking		Wealth Management		Other		Total
Three Months Ended March 31, 2023
Net interest income (expense)	$	62,608	$	—	$	(2,104)	$	60,504
Provision for credit losses	3,135		—		—		3,135
Noninterest income	9,621		6,411		(253)		15,779
Noninterest expense	39,847		4,841		(206)		44,482
Income (loss) before income taxes (benefit)	29,247		1,570		(2,151)		28,666
Income taxes (benefit)	7,206		439		(751)		6,894
Net income (loss)	$	22,041	$	1,131	$	(1,400)	$	21,772
Total assets	$	7,918,339	$	29,828	$	(17,993)	$	7,930,174
Three Months Ended March 31, 2022
Net interest income (expense)	$	59,353	$	—	$	(2,526)	$	56,827
Provision for credit losses	4,167		—		—		4,167
Noninterest income	8,406		7,139		68		15,613
Noninterest expense	36,247		4,675		(38)		40,884
Income (loss) before income taxes (benefit)	27,345		2,464		(2,420)		27,389
Income taxes (benefit)	6,715		690		(765)		6,640
Net income (loss)	$	20,630	$	1,774	$	(1,655)	$	20,749
Total assets	$	7,355,117	$	29,828	$	(46,230)	$	7,338,715

35

NOTE 16 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2023 and 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees	$	5,636	$	5,982
Investment brokerage fees	431		598
Other	344		559
Service charges on deposit accounts:
Nonsufficient fund fees	1,698		1,332
Other	870		736
Interchange revenues	3,412		3,280
Other income:
Merchant services revenue	358		356
Other	630		768
Noninterest income - out-of-scope of Topic 606	2,400		2,002
Total noninterest income	$	15,779	$	15,613

    Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net, are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The noninterest income streams considered in-scope by Topic 606 are discussed below.

Wealth Management Revenue

Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. Previously, the Company also earned investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted to the Company on a monthly basis for that month’s transactional activity.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.

36

Interchange Revenue

Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed.

Other Noninterest Income

The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, gain on sales of other real estate owned, and other noninterest related fees. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction.

37

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant factors which have affected the financial condition and results of operations of the Company as reflected in the unaudited consolidated balance sheet as of March 31, 2023, as compared to December 31, 2022, and operating results for the three months ended March 31, 2023 and 2022. These comments should be read in conjunction with the Company's unaudited consolidated financial statements and accompanying notes appearing elsewhere herein and our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 24, 2023.

In addition to the historical information contained herein, this Form 10-Q includes “forward-looking statements” within the meaning of such term under the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including prevailing interest rates and the rate of inflation; the continuing effects of the recent failures of Silicon Valley Bank and Signature Bank, including anticipated effects on FDIC premiums, increased deposit volatility and potential regulatory developments; changes in the financial markets; changes in business plans as circumstances warrant; risks related to mergers and acquisitions and the integration of acquired businesses; developments and uncertainty related to the future use and availability of some reference rates, such as LIBOR, as well as other alternative reference rates, and the adoption of a substitute; changes to U.S. tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this document, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Critical Accounting Policies

The preparation of our consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under current circumstances. These estimates form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company’s reported financial position and results of operations are set forth in “Note 2 – Basis of Presentation and Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no significant changes in critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2022.

Significant Developments and Transactions

Each item listed below affects the comparability of our results of operations for the three months ended March 31, 2023 and 2022, and our financial condition as of March 31, 2023 and December 31, 2022, and may affect the comparability of financial information we report in future fiscal periods.

Preferred Stock Issuance. On August 24, 2022, the Company issued and sold 4,600,000 depositary shares, each representing a 1/40th ownership interest in a share of the Company’s 7.75% fixed rate reset non-cumulative, non-convertible, perpetual preferred stock, Series A. The net proceeds were $110.5 million.

Commercial FHA Mortgage Loan Servicing Rights. During the third quarter of 2022, we committed to a plan to sell the commercial servicing rights asset and transferred $24.0 million of commercial FHA loan servicing rights to held for sale. Servicing rights held for sale are recorded at the lower of their carrying amount or fair value less estimated costs to sell. No impairment was recognized in the first quarter of 2023.

Redemption of Subordinated Notes. On October 15, 2022, the Company redeemed the outstanding Fixed-to-Floating Rate Subordinated Notes due October 15, 2027, having an aggregate principal amount of $40.0 million, in accordance with the terms of the notes. The aggregate redemption price was 100% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The interest rate on the subordinated notes was 6.25%.

38

Recent Acquisitions. On June 17, 2022, the Company completed its acquisition of the deposits and certain loans and other assets associated with FNBC's branches in Mokena and Yorkville, Illinois. The Company acquired $79.8 million in assets, including $60.3 million in cash and $16.6 million in loans, and assumed $79.8 million in deposits.

Results of Operations

Overview. The following table sets forth condensed income statement information of the Company for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023			2022
Income Statement Data:
Interest income	$	95,539		$	62,748
Interest expense	35,035			5,921
Net interest income	60,504			56,827
Provision for credit losses	3,135			4,167
Noninterest income	15,779			15,613
Noninterest expense	44,482			40,884
Income before income taxes	28,666			27,389
Income taxes	6,894			6,640
Net income	21,772			20,749
Preferred dividends	2,228			—
Net income available to common shareholders	$	19,544		$	20,749
Per Share Data:
Basic earnings per common share	$	0.86		$	0.92
Diluted earnings per common share	$	0.86		$	0.92
Performance Metrics:
Return on average assets	1.12		%	1.16		%
Return on average shareholders' equity	11.51		%	12.80		%

During the three months ended March 31, 2023, we generated net income available to common shareholders of $19.5 million, or $0.86 per diluted share, compared to $20.7 million, or $0.92 per diluted share, in the three months ended March 31, 2022. Earnings for the first quarter of 2023 compared to the first quarter of 2022 increased primarily due to a $3.7 million increase in net interest income, a $1.0 million decrease in provision for credit losses, and a $0.2 million increase in noninterest income. These positive results were partially offset by a $3.6 million increase in noninterest expense and a $0.3 million increase in income tax expense. These are discussed in further detail below.

Net Interest Income and Margin. Our primary source of revenue is net interest income, which is the difference between interest income from interest-earning assets (primarily loans and securities) and interest expense of funding sources (primarily interest-bearing deposits and borrowings). Net interest income is influenced by many factors, primarily the volume and mix of interest-earning assets, funding sources, and interest rate fluctuations. Noninterest-bearing sources of funds, such as demand deposits and shareholders’ equity, also support earning assets. Net interest margin is calculated as net interest income divided by average interest-earning assets. Net interest margin is presented on a tax-equivalent basis, which means that tax-free interest income has been adjusted to a pretax-equivalent income, assuming a federal income tax rate of 21% for three months ended March 31, 2023 and 2022.

On March 22, 2023, the Federal Reserve enacted a quarter percentage point interest rate increase, expressing caution about the recent banking crisis and indicating that rate hikes are nearing an end. Along with its ninth hike since March 2022, the rate-setting Federal Open Market Committee noted that future increases are not assured and will depend largely on incoming data. The increase takes the benchmark federal funds rate to a target range between 4.75%-5.00%, compared to a target rate of 0.00%-0.25% at the beginning of 2022.

During the three months ended March 31, 2023, net interest income, on a tax-equivalent basis, increased to $60.7 million with a tax-equivalent net interest margin of 3.39% compared to net interest income, on a tax-equivalent basis, of $57.2 million and a tax-equivalent net interest margin of 3.50% for the three months ended March 31, 2022.

39

Average Balance Sheet, Interest and Yield/Rate Analysis. The following tables present the average balance sheets, interest income, interest expense and the corresponding average yields earned and rates paid for the three months ended March 31, 2023 and 2022. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.

	Three Months Ended March 31,
	2023						2022
(tax-equivalent basis, dollars in thousands)	Average balance		Interest & fees		Yield/ Rate		Average balance		Interest & fees		Yield/ Rate
Interest-earning assets:
Federal funds sold and cash investments	$	85,123	$	980	4.67	%	$	384,231	$	171	0.18	%
Investment securities:
Taxable investment securities	731,075		5,370		2.98		760,783		3,897		2.05
Investment securities exempt from federal income tax (1)	78,773		625		3.22		133,851		1,065		3.18
Total securities	809,848		5,995		3.00		894,634		4,962		2.22
Loans:
Loans (2)	6,264,591		87,459		5.66		5,201,449		56,586		4.41
Loans exempt from federal income tax (1)	55,811		538		3.91		72,602		694		3.88
Total loans	6,320,402		87,997		5.65		5,274,051		57,280		4.40
Loans held for sale	1,506		16		4.41		31,256		220		2.86
Nonmarketable equity securities	47,819		795		6.75		36,378		484		5.40
Total interest-earning assets	7,264,698		95,783		5.35		6,620,550		63,117		3.87
Noninterest-earning assets	610,811						631,187
Total assets	$	7,875,509					$	7,251,737
Interest-bearing liabilities:
Deposits:
Checking and money market deposits	$	3,686,192	$	22,955	2.53	%	$	3,164,324	$	1,253	0.16	%
Savings deposits	650,138		243		0.15		694,885		50		0.03
Time deposits	703,039		3,121		1.80		626,996		800		0.52
Brokered time deposits	14,572		86		2.39		21,437		58		1.10
Total interest-bearing deposits	5,053,941		26,405		2.12		4,507,642		2,161		0.19
Short-term borrowings	38,655		25		0.26		70,043		23		0.14
FHLB advances and other borrowings	540,278		6,006		4.51		311,282		1,212		1.58
Subordinated debt	99,812		1,370		5.57		139,139		2,011		5.78
Trust preferred debentures	50,047		1,229		9.96		49,451		514		4.21
Total interest-bearing liabilities	5,782,733		35,035		2.46		5,077,557		5,921		0.47
Noninterest-bearing liabilities:
Noninterest-bearing deposits	1,250,899						1,435,020
Other noninterest-bearing liabilities	74,691						81,833
Total noninterest-bearing liabilities	1,325,590						1,516,853
Shareholders’ equity	767,186						657,327
Total liabilities and shareholders’ equity	$	7,875,509					$	7,251,737
Net interest income / net interest margin (3)			$	60,748	3.39	%			$	57,196	3.50	%

(1)Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $244,000 and $369,000 for the three months ended March 31, 2023 and 2022, respectively.

(2)Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3)Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.

40

Interest Rates and Operating Interest Differential. Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest-earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes which are not due solely to volume or rate have been allocated proportionally to the change due to volume and the change due to rate.

	Three Months Ended March 31, 2023 compared with Three Months Ended March 31, 2022
	Change due to:				Interest Variance
(tax-equivalent basis, dollars in thousands)	Volume		Rate
EARNING ASSETS:
Federal funds sold and cash investments	$	(1,788)	$	2,597	$	809
Investment securities:
Taxable investment securities	(224)		1,697		1,473
Investment securities exempt from federal income tax	(445)		5		(440)
Total securities	(669)		1,702		1,033
Loans:
Loans	13,204		17,669		30,873
Loans exempt from federal income tax	(161)		5		(156)
Total loans	13,043		17,674		30,717
Loans held for sale	(267)		63		(204)
Nonmarketable equity securities	171		140		311
Total earning assets	$	10,490	$	22,176	$	32,666
INTEREST-BEARING LIABILITIES:
Checking and money market deposits	$	1,976	$	19,726	$	21,702
Savings deposits	(10)		203		193
Time deposits	217		2,104		2,321
Brokered deposits	(29)		57		28
Total interest-bearing deposits	2,154		22,090		24,244
Short-term borrowings	(15)		17		2
FHLB advances and other borrowings	1,749		3,045		4,794
Subordinated debt	(567)		(74)		(641)
Trust preferred debentures	10		705		715
Total interest-bearing liabilities	$	3,331	$	25,783	$	29,114
Net interest income	$	7,159	$	(3,607)	$	3,552

Interest Income. Interest income, on a tax-equivalent basis, increased $32.7 million to $95.8 million in the first quarter of 2023 as compared to the same quarter of 2022 due to the impact of rising interest rates over the past 12 months and growth in our average loan balances. The yield on earning assets increased 148 basis points to 5.35% from 3.87%.

Average earning assets increased to $7.26 billion in the first quarter of 2023 from $6.62 billion in the same quarter of 2022. An increase in average loans of $1.05 billion was partially offset by decreases in federal funds sold and cash investments and investment securities of $299.1 million and $84.8 million, respectively.

Average loans increased $1.05 billion in the first quarter of 2023 compared to the same quarter of 2022. Average commercial loans increased $144.5 million. Included in commercial loans are commercial FHA warehouse lines and PPP loans. Commercial FHA warehouse lines decreased $33.2 million to $13.3 million in the first quarter of 2023. PPP loan balances averaged $0.1 million in first quarter of 2023, compared to $36.2 million in the first quarter of 2022. Excluding the changes in the commercial FHA warehouse line and PPP loan portfolios, average commercial loans increased $213.3 million in the first quarter of 2023 compared to the same period one year prior.

41

Average commercial real estate loans increased this quarter by $511.2 million, compared to the prior year first quarter. Average balances in our consumer loans, construction loans and lease portfolios also increased this quarter by $150.0 million, $129.5 million and $76.0 million, respectively, compared to the prior year first quarter. Consumer loan growth was primarily the result of our new relationship with an additional consumer loan origination firm and our continuing relationship with GreenSky. On January 24, 2023, we notified GreenSky of our intent to terminate our participation in their loan origination program in October 2023, pursuant to our contractual notice requirements. Following the termination, GreenSky is expected to continue servicing all loans originated through the program.

Interest Expense. Interest expense increased $29.1 million to $35.0 million for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The cost of interest-bearing liabilities increased to 2.46% for the first quarter of 2023, compared to 0.47% for the first quarter of 2022, due to the increase in deposit costs as a result of the rate increases announced by the Federal Reserve.

Interest expense on deposits increased $24.2 million to $26.4 million for the three months ended March 31, 2023 from the comparable period in 2022. The increase was primarily due to an increase in rates paid on deposits. Average balances of interest-bearing deposit accounts increased $546.3 million, or 12.1%, to $5.05 billion for the three months ended March 31, 2023 compared to the same period one year earlier. The increase in volume was attributable to increases of retail deposits, commercial deposits, servicing deposits, and brokered deposits of $168.1 million, $30.1 million, $54.0 million, and $78.1 million, respectively. In addition, our Insured Cash Sweep product balances increased $219.1 million.

Interest expense on FHLB advances and other borrowings increased $4.8 million for the three months ended March 31, 2023, from the comparable period in 2022. Average balances increased $229.0 million for the three months ended March 31, 2023, from the comparable period in 2022, to provide funding for the increase in earning assets.

Interest expense on subordinated debt decreased $0.6 million for the three months ended March 31, 2023, from the comparable period in 2022, primarily due to the redemption of $40.0 million of subordinated debt on October 15, 2022. The interest rate on the subordinated notes was 6.25%.

Interest expense on trust preferred debentures increased $0.7 million for the three months ended March 31, 2023, from the comparable period in 2022, due to interest rate increases, as these debt instruments reprice quarterly.

Provision for Credit Losses. The Company's provision for credit losses totaled $3.1 million for the three months ended March 31, 2023, all of which was attributable to loans. Provision expense for the three months ended March 31, 2022 totaled $4.2 million, with $4.1 million expense attributable to loans, $0.3 million expense related to unfunded loan commitments and a $0.2 million benefit related to investment securities.

The provision for credit losses on loans recognized during the three months ended March 31, 2023 was made at a level deemed necessary by management to absorb estimated losses in the loan portfolio. A detailed evaluation of the adequacy of the allowance for credit losses is completed quarterly by management, the results of which are used to determine provision for credit losses. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and reasonable and supportable forecasts along with other qualitative and quantitative factors.

42

Noninterest Income. Noninterest income increased 1.06% for the three months ended March 31, 2023, compared to the same period of 2022. The following table sets forth the major components of our noninterest income for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,				Increase (decrease)
(dollars in thousands)	2023		2022
Noninterest income:
Wealth management revenue	$	6,411	$	7,139	$	(728)
Residential mortgage banking revenue	405		599		(194)
Service charges on deposit accounts	2,568		2,068		500
Interchange revenue	3,412		3,280		132
Loss on sales of investment securities, net	(648)		—		(648)
Impairment on commercial mortgage servicing rights	—		(394)		394
Company-owned life insurance	876		1,019		(143)
Other income	2,755		1,902		853
Total noninterest income	$	15,779	$	15,613	$	166

Wealth management revenue. Wealth management revenue decreased $0.7 million for the three months ended March 31, 2023, as compared to the same period in 2022. Assets under administration decreased to $3.50 billion at March 31, 2023 from $3.93 billion at March 31, 2022, primarily due to a decline in market performance in 2022, resulting in a decrease in revenue.

Loss on sale of investment securities. The Company took advantage of certain market conditions during the first quarter of 2023 to reposition out of lower yielding tax-exempt securities into other structures, which should result in improved overall margin, liquidity and capital allocations. These transactions resulted in losses of $0.6 million in the current quarter, with expected paybacks to occur within the calendar year.

Other noninterest income. Other income totaled $2.8 million for the three months ended March 31, 2023, an increase of $0.9 million, as compared to the same period of 2022. As a result of designating our commercial FHA loan servicing rights as held for sale, we no longer amortize the servicing asset nor record impairment. In the first quarter of 2022, amortization and impairment totaled $0.7 million and $0.4 million, respectively.

Noninterest Expense. The following table sets forth the major components of noninterest expense for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,				Increase (decrease)
(dollars in thousands)	2023		2022
Noninterest expense:
Salaries and employee benefits	$	24,243	$	21,870	$	2,373
Occupancy and equipment	4,443		3,755		688
Data processing	6,311		5,873		438
FDIC insurance	1,329		830		499
Professional	1,760		1,972		(212)
Marketing	703		688		15
Communications	511		712		(201)
Loan expense	818		943		(125)
Amortization of intangible assets	1,291		1,398		(107)
Other expense	3,073		2,843		230
Total noninterest expense	$	44,482	$	40,884	$	3,598

    Salaries and employee benefits. For the three months ended March 31, 2023, salaries and employee benefits expense increased $2.4 million as compared to the same period in 2022, primarily due to annual salary increases, a modest increase in staffing levels and increased medical insurance expense. The Company employed 931 employees at March 31, 2023 compared to 920 employees at March 31, 2022.

43

Occupancy and Equipment Expense. For the three months ended March 31, 2023, occupancy and equipment expense increased $0.7 million as compared to the same period in 2022 primarily as a result of the non-controllable seasonal expenses, including snow removal. In addition, the Company transitioned to an outsourced facilities management program and incurred increased repair expenses as a result of deferred maintenance.

FDIC Insurance Expense. For the three months ended March 31, 2023, FDIC insurance expense increased $0.5 million as compared to the same period in 2022, primarily as a result of the FDIC increasing the base assessment rate by 2 basis points, effective January 1, 2023.

Income Tax Expense. Income tax expense was $6.9 million for the three months ended March 31, 2023, as compared to $6.6 million for the three months ended March 31, 2022. The resulting effective tax rates were 24.0% and 24.2% for the three months ended March 31, 2023 and 2022, respectively.

Financial Condition

Assets. Total assets increased to $7.93 billion at March 31, 2023, as compared to $7.86 billion at December 31, 2022.

Loans. The loan portfolio is the largest category of our assets. At March 31, 2023, total loans were $6.35 billion as compared to $6.31 billion at December 31, 2022. The following table shows loans by category as of March 31, 2023 and December 31, 2022:

	March 31, 2023				December 31, 2022
(dollars in thousands)	Book Value		%		Book Value		%
Loans:
Commercial:
Equipment finance loans	$	632,206	10.0	%	$	616,751	9.8	%
Equipment finance leases	510,029		8.0		491,744		7.8
Commercial FHA lines	10,275		0.2		25,029		0.4
SBA PPP loans	90		—		1,916		—
Other commercial loans	937,829		14.8		870,878		13.8
Total commercial loans and leases	2,090,429		33.0		2,006,318		31.8
Commercial real estate	2,448,158		38.5		2,433,159		38.6
Construction and land development	326,836		5.1		320,882		5.1
Residential real estate	369,910		5.8		366,094		5.8
Consumer	1,118,938		17.6		1,180,014		18.7
Total loans, gross	6,354,271		100.0	%	6,306,467		100.0	%
Allowance for credit losses on loans	(62,067)				(61,051)
Total loans, net	$	6,292,204			$	6,245,416

Total loans increased $47.8 million to $6.35 billion at March 31, 2023, as compared to December 31, 2022. The loan growth was primarily reflected in our commercial loans and leases and commercial real estate portfolios, which increased $84.1 million and $15.0 million, respectively.

Commercial loans and leases, which includes commercial FHA warehouse lines, increased $84.1 million to $2.09 billion at March 31, 2023, as compared to December 31, 2022. Advances on commercial FHA warehouse lines decreased $14.8 million to $10.3 million at March 31, 2023. Excluding the decrease in commercial FHA warehouse lines, commercial loans and leases increased $98.9 million, primarily from our equipment financing business.

Consumer loans decreased $61.1 million at March 31, 2023 primarily due to a decrease in loans originated through the program with GreenSky. On January 24, 2023, the Company notified GreenSky that, effective October 21, 2023, the Company would terminate its participation in GreenSky’s loan origination program. Following the termination, GreenSky is expected to continue servicing all loans originated through the program.

44

The principal segments of our loan portfolio are discussed below:

Commercial loans. We provide a mix of variable and fixed rate commercial loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and farm operations. Commercial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with business operations as the primary source of repayment, but may also include collateralization by inventory, accounts receivable and equipment, and generally include personal guarantees. The commercial loan category also includes loans originated by the equipment financing business that are secured by the underlying equipment.

Commercial real estate loans. Our commercial real estate loans consist of both real estate occupied by the borrower for ongoing operations and non-owner occupied real estate properties. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as owner occupied offices, warehouses and production facilities, office buildings, hotels, mixed-use residential and commercial facilities, retail centers, multifamily properties and assisted living facilities. Our commercial real estate loan portfolio also includes farmland loans. Farmland loans are generally made to a borrower actively involved in farming rather than to passive investors.

Construction and land development loans. Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development loans. Interest reserves are generally established on real estate construction loans.

Residential real estate loans. Our residential real estate loans consist of residential properties that generally do not qualify for secondary market sale.

Consumer loans. Our consumer loans include direct personal loans, indirect automobile loans, lines of credit and installment loans originated through home improvement specialty retailers and contractors. Personal loans are generally secured by automobiles, boats and other types of personal property and are made on an installment basis.

Lease financing. Our equipment leasing business provides financing leases to varying types of businesses nationwide for purchases of business equipment and software. The financing is secured by a first priority interest in the financed asset and generally requires monthly payments.

The following table shows the contractual maturities of our loan portfolio and the distribution between fixed and adjustable interest rate loans at March 31, 2023:

	March 31, 2023
	Within One Year				One Year to Five Years				Five Years to 15 Years				After 15 Years
(dollars in thousands)	Fixed Rate		Adjustable Rate		Fixed Rate		Adjustable Rate		Fixed Rate		Adjustable Rate		Fixed Rate		Adjustable Rate		Total
Commercial	$	111,817	$	380,545	$	666,518	$	112,088	$	210,367	$	95,391	$	—	$	3,674	$	1,580,400
Commercial real estate	191,157		265,032		978,205		398,020		396,918		191,450		5,501		21,875		2,448,158
Construction and land development	5,865		77,951		83,255		113,004		21,146		21,240		2,582		1,793		326,836
Total commercial loans	308,839		723,528		1,727,978		623,112		628,431		308,081		8,083		27,342		4,355,394
Residential real estate	1,214		3,992		8,181		18,160		29,862		39,181		150,884		118,436		369,910
Consumer	1,508		3,418		1,082,189		520		31,303		—		—		—		1,118,938
Lease financing	12,460		—		374,373		—		123,196		—		—		—		510,029
Total loans	$	324,021	$	730,938	$	3,192,721	$	641,792	$	812,792	$	347,262	$	158,967	$	145,778	$	6,354,271

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile, credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

45

Analysis of the Allowance for Credit Losses on Loans. The allowance for credit losses on loans was $62.1 million, or 0.98% of total loans, at March 31, 2023 compared to $61.1 million, or 0.97% of total loans, at December 31, 2022. The following table allocates the allowance for credit losses on loans by loan category:

	March 31, 2023				December 31, 2022
(dollars in thousands)	Allowance		% (1)		Allowance		% (1)
Commercial	$	15,762	1.00	%	$	14,639	0.97	%
Commercial real estate	28,216		1.15		29,290		1.20
Construction and land development	2,442		0.75		2,435		0.76
Total commercial loans	46,420		1.07		46,364		1.09
Residential real estate	4,350		1.18		4,301		1.17
Consumer	4,129		0.37		3,599		0.30
Lease financing	7,168		1.41		6,787		1.38
Total allowance for credit losses on loans	$	62,067	0.98	%	$	61,051	0.97	%

(1)Represents the percentage of the allowance to total loans in the respective category.

We measure expected credit losses over the life of each loan utilizing a combination of models which measure probability of default and loss given default, among other things. The measurement of expected credit losses is impacted by loan and borrower attributes and certain macroeconomic variables. Models are adjusted to reflect the impact of certain current macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period.

The allowance allocated to commercial loans totaled $15.8 million, or 1.00% of total commercial loans, at March 31, 2023, compared to $14.6 million, or 0.97%, at December 31, 2022. Modeled expected credit losses increased $0.9 million and qualitative factor ("Q-Factor") adjustments related to commercial loans increased $0.3 million.

The allowance allocated to commercial real estate loans totaled $28.2 million, or 1.15% of total commercial real estate loans, at March 31, 2023 compared to $29.3 million, or 1.20% of total commercial real estate loans, at December 31, 2022. Modeled expected credit losses related to commercial real estate loans decreased $1.1 million and Q-Factor adjustments related to commercial real estate loans increased $0.2 million. Specific allocations for commercial real estate loans that were evaluated for expected credit losses on an individual basis increased from $1.5 million at December 31, 2022 to $1.7 million at March 31, 2023.

The allowance allocated to consumer loans totaled $4.1 million, or 0.37% of total consumer loans at March 31, 2023, compared to $3.6 million, or 0.30%, at December 31, 2022. Modeled expected credit losses increased $0.4 million and Q-Factor adjustments increased $0.1 million.

The allowance allocated to the lease portfolio totaled $7.2 million, or 1.41% of total commercial leases, at March 31, 2023, increasing $0.4 million from $6.8 million, or 1.38% of total commercial leases at December 31, 2022. Modeled expected credit losses and Q-Factor adjustments related to commercial leases each increased $0.2 million.

In estimating expected credit losses as of March 31, 2023, we utilized certain forecasted macroeconomic variables from Oxford Economics in our models. The forecasted projections included, among other things, (i) growth of U.S. gross domestic product slowing from approximately 2.0% in the first half of 2023 to -0.5% in the second half of 2023 and first quarter of 2024; (ii) Federal Reserve raising the policy rate by 25 basis points at the May 2023 meeting; and (iii) Illinois Unemployment rate averaging 5.82% through the fourth quarter of 2023. These economic metrics forecast a slowing economy in 2023.

We qualitatively adjust the model results based on this scenario for various risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. Q-Factor adjustments are based upon management judgment and current assessment as to the impact of risks related to changes in lending policies and procedures; economic and business conditions; loan portfolio attributes and credit concentrations; and external factors, among other things, that are not already captured within the modeling inputs, assumptions and other processes. Management assesses the potential impact of such items within a range of severely negative impact to positive impact and adjusts the modeled expected credit loss by an aggregate adjustment percentage based upon the assessment. As a result of this assessment as of March 31, 2023, modeled expected credit losses were adjusted upwards with a Q-Factor adjustment of approximately 52 basis points of total loans, increasing from 50 basis points at December 31, 2022. The Q-Factor adjustment at

46

March 31, 2023 was based primarily on declining economic conditions, including rising inflation fears and an increasing risk of recession and the impact of rising fuel prices on businesses and consumers.

The following table provides an analysis of the allowance for credit losses on loans, provision for credit losses on loans and net charge-offs for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Balance, beginning of period	$	61,051		$	51,062
Charge-offs:
Commercial	969			2,154
Commercial real estate	746			227
Construction and land development	—			6
Residential real estate	31			104
Consumer	263			305
Lease financing	390			206
Total charge-offs	2,399			3,002
Recoveries:
Commercial	94			11
Commercial real estate	2			67
Construction and land development	—			6
Residential real estate	17			113
Consumer	93			162
Lease financing	74			387
Total recoveries	280			746
Net charge-offs	2,119			2,256
Provision for credit losses on loans	3,135			4,132
Balance, end of period	$	62,067		$	52,938
Gross loans, end of period	$	6,354,271		$	5,539,961
Average total loans	$	6,320,402		$	5,274,051
Net charge-offs to average loans	0.14		%	0.17		%
Allowance for credit losses to total loans	0.98		%	0.96		%

Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance. Net charge-offs for the three months ended March 31, 2023 totaled $2.1 million, compared to $2.3 million for the same period one year ago. Net charge-offs to average loans were 0.14% and 0.17% for the three months ended March 31, 2023 and 2022, respectively.

47

Nonperforming Loans. The following table sets forth our nonperforming assets by asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest. The balances of nonperforming loans reflect the net investment in these assets, including deductions for purchase discounts.

(dollars in thousands)	March 31, 2023			December 31, 2022
Nonperforming loans:
Commercial	$	6,403		$	7,853
Commercial real estate	36,472			29,602
Construction and land development	200			229
Residential real estate	4,496			8,449
Consumer	885			921
Lease financing	2,257			2,369
Total nonperforming loans	50,713			49,423
Other real estate owned and other repossessed assets	8,093			8,401
Nonperforming assets	$	58,806		$	57,824
Nonperforming loans to total loans	0.80		%	0.78		%
Nonperforming assets to total assets	0.74		%	0.74		%
Allowance for credit losses to nonperforming loans	122.39		%	123.53		%

We did not recognize interest income on nonaccrual loans during the three months ended March 31, 2023 or 2022 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $0.8 million for both the three months ended March 31, 2023 and 2022.

We utilize an asset risk classification system in compliance with guidelines established by the Federal Reserve as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance of booking the asset is not warranted.

We use a ten grade risk rating system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 7, which are "special mention," and loans with a risk grade of 8, which are "substandard" loans that are not considered to be nonperforming. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank's senior management team.

The following table presents the recorded investment of potential problem commercial loans by loan category at the dates indicated:

	Commercial				Commercial real estate				Construction & land development
	Risk category				Risk category				Risk category
(dollars in thousands)	7		8 (1)		7		8 (1)		7		8 (1)		Total
March 31, 2023	$	20,273	$	8,582	$	35,510	$	82,732	$	210	$	8,406	$	155,713
December 31, 2022	12,693		9,579		42,770		82,949		210		8,415		156,616

(1)Includes only those 8-rated loans that are not included in nonperforming loans.

    Commercial loans with a risk rating of 7 or 8 increased $6.6 million to $28.9 million as of March 31, 2023, compared to $22.3 million as of December 31, 2022. Commercial real estate loans with a risk rating of 7 or 8 decreased $7.5 million to $118.2 million as of March 31, 2023, compared to $125.7 million as of December 31, 2022, primarily due to risk rating upgrades within the portfolio.

48

Investment Securities. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions.

The following table sets forth the book value and percentage of each category of investment securities at March 31, 2023 and December 31, 2022. The book value for investment securities classified as available for sale is equal to fair market value.

	March 31, 2023				December 31, 2022
(dollars in thousands)	Book Value		% of Total		Book Value		% of Total
Investment securities available for sale:
U.S. Treasury securities	$	52,798	6.5	%	$	81,230	10.6	%
U.S. government sponsored entities and U.S. agency securities	54,136		6.7		37,509		4.9
Mortgage-backed securities - agency	489,491		60.2		448,150		58.3
Mortgage-backed securities - non-agency	42,514		5.2		20,754		2.7
State and municipal securities	66,256		8.2		94,636		12.3
Collateralized loan obligations	22,695		2.8		—		—
Corporate securities	84,395		10.4		85,955		11.2
Total investment securities, available for sale, at fair value	$	812,285	100.0	%	$	768,234	100.0	%

The following table sets forth the book value, maturities and weighted average yields for our investment portfolio at March 31, 2023. The book value for investment securities classified as available for sale is equal to fair market value.

49

(dollars in thousands)	Book value		% of total		Weighted average yield
Investment securities available for sale:
U.S. Treasury securities:
Maturing within one year	$	1,024	0.1	%	3.64	%
Maturing in one to five years	51,774		6.4		1.96
Maturing in five to ten years	—		—		—
Maturing after ten years	—		—		—
Total U.S. Treasury securities	$	52,798	6.5	%	1.99	%
U.S. government sponsored entities and U.S. agency securities:
Maturing within one year	$	9,992	1.2	%	5.19	%
Maturing in one to five years	26,064		3.2		2.70
Maturing in five to ten years	18,080		2.3		4.28
Maturing after ten years	—		—		—
Total U.S. government sponsored entities and U.S. agency securities	$	54,136	6.7	%	3.67	%
Mortgage-backed securities - agency:
Maturing within one year	$	7,409	0.9	%	3.71	%
Maturing in one to five years	192,827		23.7		3.39
Maturing in five to ten years	166,379		20.5		3.82
Maturing after ten years	122,876		15.1		3.03
Total mortgage-backed securities - agency	$	489,491	60.2	%	3.44	%
Mortgage-backed securities - non-agency:
Maturing within one year	$	—	—	%	—	%
Maturing in one to five years	10,092		1.2		1.97
Maturing in five to ten years	—		—		—
Maturing after ten years	32,422		4.0		4.01
Total mortgage-backed securities - non-agency	$	42,514	5.2	%	3.49	%
State and municipal securities (1):
Maturing within one year	$	1,527	0.2	%	3.96	%
Maturing in one to five years	11,854		1.4		2.56
Maturing in five to ten years	32,470		4.1		3.31
Maturing after ten years	20,405		2.5		3.12
Total state and municipal securities	$	66,256	8.2	%	3.14	%
Collateralized loan obligations:
Maturing within one year	$	11,121	1.3	%	1.03	%
Maturing in one to five years	11,574		1.5		2.94
Maturing in five to ten years	—		—		—
Maturing after ten years	—		—		—
Total collateralized loan obligations	$	22,695	2.8	%	2.00	%
Corporate securities:
Maturing within one year	$	—	—	%	—	%
Maturing in one to five years	9,655		1.2		3.25
Maturing in five to ten years	74,740		9.2		3.43
Maturing after ten years	—		—		—
Total corporate securities	$	84,395	10.4	%	3.41	%
Total investment securities, available for sale	$	812,285	100.0	%	3.30	%

(1)Weighted average yield for tax-exempt securities are presented on a tax-equivalent basis assuming a federal income tax rate of 21%.

50

The table below presents the credit ratings for our investment securities classified as available for sale, at fair value, at March 31, 2023.

	Amortized		Estimated		Average credit rating
(dollars in thousands)	cost		fair value		AAA		AA+/-		A+/-		BBB+/-		<BBB-		Not Rated
Investment securities available for sale:
U.S. Treasury securities	$	56,913	$	52,798	$	52,553	$	245	$	—	$	—	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	57,925		54,136		44,000		10,136		—		—		—		—
Mortgage-backed securities - agency	559,278		489,491		10		489,481		—		—		—		—
Mortgage-backed securities - non-agency	46,300		42,514		42,514		—		—		—		—		—
State and municipal securities	72,732		66,256		156		60,510		707		738		—		4,145
Collateralized loan obligations	22,695		22,695		14,361		5,990		—		2,344		—		—
Corporate securities	95,219		84,395		—		32,004		25,998		26,393		—		—
Total investment securities, available for sale	$	911,062	$	812,285	$	153,594	$	598,366	$	26,705	$	29,475	$	—	$	4,145

Cash and Cash Equivalents. Cash and cash equivalents decreased $22.3 million to $138.3 million at March 31, 2023 compared to December 31, 2022, as the excess liquidity was used to fund loan growth during the quarter.

Liabilities. At March 31, 2023, liabilities totaled $7.15 billion compared to $7.10 billion at December 31, 2022.

Deposits. We emphasize developing total client relationships with our customers in order to increase our retail and commercial core deposit bases, which are our primary funding sources. Our deposits consist of noninterest-bearing and interest-bearing demand, savings and time deposit accounts.

Total deposits increased $60.5 million to $6.43 billion at March 31, 2023, as compared to December 31, 2022. Interest rate promotions offered during the first quarter of 2023 on money market and time deposit products resulted in increases in balances of $79.7 million and $143.6 million, respectively, at March 31, 2023, compared to December 31, 2022. These increases were partially offset by a decrease in noninterest-bearing demand account balances of $146.4 million, as a result of increasing deposit rates in response to the rate increases announced by the Federal Reserve.

(dollars in thousands)	March 31, 2023				December 31, 2022
	Book Value		% of Total		Book Value		% of Total
Noninterest-bearing demand	$	1,215,758	18.9	%	$	1,362,158	21.4	%
Interest-bearing:
Checking	2,502,827		39.0		2,494,073		39.2
Money market	1,263,813		19.7		1,184,101		18.6
Savings	636,832		9.9		661,932		10.4
Time	805,971		12.5		662,388		10.4
Total deposits	$	6,425,201	100.0	%	$	6,364,652	100.0	%

51

The following table summarizes our average deposit balances and weighted average rates for the three months ended March 31, 2023 and 2022:

	Three months ended March 31, 2023				Three months ended March 31, 2022
(dollars in thousands)	Average Balance		Weighted Average Rate		Average Balance		Weighted Average Rate
Deposits:
Noninterest-bearing demand	$	1,250,899	—		$	1,435,020	—
Interest-bearing:
Checking	2,497,714		2.65	%	2,284,700		0.18	%
Money market	1,188,478		2.26		879,624		0.10
Savings	650,138		0.15		694,885		0.03
Time, insured	573,206		1.64		482,043		0.51
Time, uninsured	129,833		2.50		144,953		0.53
Time, brokered	14,572		2.39		21,437		1.10
Total interest-bearing	5,053,941		2.12		4,507,642		0.19
Total deposits	$	6,304,840	1.70	%	$	5,942,662	0.15	%

    The Company estimates that uninsured deposits(1) totaled $1.32 billion, or 21% of total deposits, at March 31, 2023 compared to $1.55 billion, or 24%, at December 31, 2022. The following table sets forth the maturity of uninsured time deposits as of March 31, 2023:

(dollars in thousands)	Amount
Three months or less	$	23,445
Three to six months	6,856
Six to 12 months	71,865
After 12 months	37,869
Total	$	140,035

(1)    Uninsured deposits include the Call Report estimate of uninsured deposits less affiliate deposits, estimated insured portion of servicing deposits, additional structured FDIC coverage and collateralized deposits.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, issuances and redemptions of common and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available-for-sale investment securities and cash flow hedges.

Shareholders’ equity increased $17.1 million to $775.6 million at March 31, 2023 as compared to December 31, 2022. The Company generated net income of $21.8 million during 2023 and accumulated other comprehensive loss decreased by $6.0 million. Offsetting these increases to shareholders’ equity were dividends to common shareholders of $6.7 million, dividends to preferred shareholders of $2.2 million and repurchases of common stock of $2.8 million.

The Company has a share repurchase program, whereby the Board of Directors authorized the Company to repurchase up to $25.0 million of its common stock. This program terminates December 31, 2023. As of March 31, 2023, $2.8 million, or 124,266 shares of the Company’s common stock, had been repurchased under the program, with approximately $22.2 million of remaining repurchase authority.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

52

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $33.9 million and $46.1 million at March 31, 2023 and December 31, 2022, respectively, were pledged for securities sold under agreements to repurchase.

The table below presents our sources of liquidity as of March 31, 2023 and December 31, 2022:

(dollars in millions)	March 31, 2023		December 31, 2022
Cash and cash equivalents	$	138.3	$	160.6
Unpledged securities	310.3		209.2
FHLB committed liquidity	932.8		997.4
FRB discount window availability	207.7		12.2
Total Estimated Liquidity	$	1,589.1	$	1,379.4
Conditional Funding Based on Market Conditions
Additional credit facility	$	250.0	$	250.0
Brokered CDs (additional capacity)	$	500.0	$	500.0

The Company is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to the Company. Management believed at March 31, 2023, that these limitations will not impact our ability to meet our ongoing short-term cash obligations.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

In December 2018, the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the CECL accounting standard. In March 2020, the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC published an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company is adopting the capital transition relief over the permissible five-year period.

At March 31, 2023, the Company and the Bank exceeded the regulatory minimums and met the regulatory definition of well-capitalized.

53

The following table presents the Company's and the Bank’s capital ratios and the minimum requirements at March 31, 2023:

Ratio	Actual		Minimum Regulatory Requirements (1)		Well Capitalized
Total risk-based capital ratio
Midland States Bancorp, Inc.	12.46	%	10.50	%	N/A
Midland States Bank	11.59		10.50		10.00	%
Tier 1 risk-based capital ratio
Midland States Bancorp, Inc.	10.25		8.50		N/A
Midland States Bank	10.76		8.50		8.00
Common equity tier 1 risk-based capital ratio
Midland States Bancorp, Inc.	7.84		7.00		N/A
Midland States Bank	10.76		7.00		6.50
Tier 1 leverage ratio
Midland States Bancorp, Inc.	9.54		4.00		N/A
Midland States Bank	10.02		4.00		5.00

(1)Total risk-based capital ratio, Tier 1 risk-based capital ratio and Common equity tier 1 risk-based capital ratio include the capital conservation buffer of 2.5%.

Quantitative and Qualitative Disclosures About Market Risk

Market Risk. Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We are primarily exposed to interest rate risk as a result of offering a wide array of financial products to our customers and secondarily to price risk from investments in securities backed by mortgage loans.

Interest Rate Risk. Interest rate risk is the risk to earnings arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).

We actively manage interest rate risk, as changes in market interest rates may have a significant impact on reported earnings. Changes in market interest rates may result in changes in the fair market value of our financial instruments, cash flows, and net interest income. We seek to achieve consistent growth in net interest income while managing volatility arising from shifts in market interest rates. Our Board of Directors’ Risk Policy and Compliance Committee oversees interest rate risk, as well as the establishment of risk measures, limits, and policy guidelines for managing the amount of interest rate risk and its effect on net interest income. The Committee meets quarterly to monitor the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits.

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.

An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.

Interest rate risk measurement is calculated and reported to the Risk Policy and Compliance Committee at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.

54

We use Net Interest Income at Risk (“NII at Risk”) to model interest rate risk utilizing various assumptions for assets, liabilities, and derivatives. NII at Risk uses net interest income simulation analysis which involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. The sensitivity of net interest income to changes in interest rates is measured using numerous interest rate scenarios including shocks, gradual ramps, curve flattening, curve steepening as well as forecasts of likely interest rates scenarios. Modeling the sensitivity of net interest earnings to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. To the extent that actual performance is different than what was assumed, actual net interest earnings sensitivity may be different than projected. We use a data warehouse to study interest rate risk at a transactional level and use various ad-hoc reports to continuously refine assumptions. Assumptions and methodologies regarding administered rate liabilities (e.g., savings accounts, money market accounts and interest-bearing checking accounts), balance trends, and repricing relationships reflect our best estimate of expected behavior and these assumptions are reviewed periodically.

The following table shows NII at Risk at the dates indicated:

	Net interest income sensitivity (Shocks)
	Immediate change in rates
(dollars in thousands)	-100			+100			+200
March 31, 2023:
Dollar change	$	(10,614)		$	9,258		$	18,380
Percent change	(3.8)		%	3.3		%	6.5		%
December 31, 2022:
Dollar change	$	(12,560)		$	10,814		$	21,357
Percent change	(4.2)		%	3.6		%	7.2		%

We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The NII at Risk results included in the table above reflect the analysis used quarterly by management. It models −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next twelve months. We were within board policy limits for the -100, +100 and +200 basis point scenarios at March 31, 2023.

Tolerance levels for risk management require the continuing development of remedial plans to maintain residual risk within approved levels as we adjust the balance sheet. NII at Risk reported at March 31, 2023 projects that our earnings exhibit reduced sensitivity to changes in interest rates for all three scenarios compared to December 31, 2022.

Price Risk. Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and are subject to fair value accounting. We have price risk from mortgage-backed securities, derivative instruments, and equity investments.

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The quantitative and qualitative disclosures about market risk are included under “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures about Market Risk”.

55

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. The Company’s management, including our President and

Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of that date to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the normal course of business, we are named or threatened to be named as a defendant in various lawsuits, none of which we expect to have a material effect on the Company. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security, anti-money laundering and anti-terrorism), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk. There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.

ITEM 1A– RISK FACTORS

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section included in our Annual Report on Form 10-K for the year ended December 31, 2022.

56

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The following table sets forth information regarding the Company’s repurchase of shares of its outstanding common stock during the first quarter of 2023.

Period	Total number of shares purchased(1)	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Approximate dollar value of shares that may yet be purchased under the plans or programs (2)
January 1 - 31, 2023	264	$	25.48	—	$	25,000,000
February 1 - 28, 2023	120	25.97		—	25,000,000
March 1 - 31, 2023	124,266	22.54		124,266	22,198,588
Total	124,650	$	22.55	124,266	$	22,198,588

(1)Represents shares of the Company’s common stock repurchased under the employee stock purchase program and shares withheld to satisfy tax withholding obligations upon the vesting of awards of restricted stock.

(2)As previously disclosed, the board of directors of the Company approved a stock repurchase program on December 6, 2022, pursuant to which the Company is authorized to repurchase up to $25.0 million of common stock through December 31, 2023. Stock repurchases under this programs may be made from time to time on the open market, in privately negotiated transactions, or in any manner that complies with applicable securities laws, at the discretion of the Company. The timing of purchases and the number of shares repurchased under the programs are dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements and market condition. The repurchase program may be suspended or discontinued at any time without notice. As of March 31, 2023, 124,266 shares of the Company’s common stock have been repurchased under the program for an aggregate purchase price of $2.8 million.

57

ITEM 6 – EXHIBITS

Exhibit No.	Description
31.1	Chief Executive Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
31.2	Chief Financial Officer’s Certification required by Rule 13(a)-14(a) – filed herewith.
32.1	Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
32.2	Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – filed herewith.
101	Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2023 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements – filed herewith.
104	The cover page from Midland States Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2023 formatted in inline XBRL and contained in Exhibit 101.

58

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Midland States Bancorp, Inc.
Date: May 4, 2023	By:	/s/	Jeffrey G. Ludwig
			Jeffrey G. Ludwig
			President and Chief Executive Officer
			(Principal Executive Officer)
Date: May 4, 2023	By:	/s/	Eric T. Lemke
			Eric T. Lemke
			Chief Financial Officer
			(Principal Financial Officer)

59

EX-31.1

Exhibit 31.1

CERTIFICATIONS REQUIRED BY

RULE 13a-14(a) OR RULE 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Jeffrey G.  Ludwig, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

	Midland States Bancorp, Inc.
Dated as of: May 4, 2023	By:	/s/	Jeffrey G. Ludwig
			Jeffrey G. Ludwig
			President and Chief Executive Officer
			(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATIONS REQUIRED BY

RULE 13a-14(a) OR RULE 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Eric T. Lemke, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);

2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and 

d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and 

5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions): 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

	Midland States Bancorp, Inc.
Dated as of: May 4, 2023	By:	/s/	Eric T. Lemke
			Eric T. Lemke
			Chief Financial Officer
			(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey G. Ludwig, President and Chief Executive Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2023 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	Midland States Bancorp, Inc.
Dated as of: May 4, 2023	By:	/s/	Jeffrey G. Ludwig
			Jeffrey G. Ludwig
			President and Chief Executive Officer
			(Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATIONS PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric T. Lemke, Chief Financial Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended March 31, 2023 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	Midland States Bancorp, Inc.
Dated as of: May 4, 2023	By:	/s/	Eric T. Lemke
			Eric T. Lemke
			Chief Financial Officer
			(Principal Financial Officer)

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2023	Apr. 21, 2023
Document Information [Line Items]
Document Type	10-Q
Document Annual Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	001-35272
Entity Registrant Name	MIDLAND STATES BANCORP, INC.
Entity Incorporation, State or Country Code	IL
Entity Tax Identification Number	37-1233196
Entity Address, Address Line One	1201 Network Centre Drive
Entity Address, City or Town	Effingham
Entity Address, State or Province	IL
Entity Address, Postal Zip Code	62401
City Area Code	217
Local Phone Number	342-7321
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		22,025,115
Entity Central Index Key	0001466026
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Common stock
Document Information [Line Items]
Title of 12(b) Security	Common stock, $0.01 par value
Trading Symbol	MSBI
Security Exchange Name	NASDAQ
Depository Shares
Document Information [Line Items]
Title of 12(b) Security	Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series A
Trading Symbol	MSBIP
Security Exchange Name	NASDAQ

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Assets
Cash and due from banks	$ 136,116	$ 153,345
Federal funds sold	2,194	7,286
Cash and cash equivalents	138,310	160,631
Investment securities available for sale, at fair value	812,285	768,234
Equity securities, at fair value	8,720	8,626
Loans	6,354,271	6,306,467
Allowance for credit losses on loans	(62,067)	(61,051)
Total loans, net	6,292,204	6,245,416
Loans held for sale	2,747	1,286
Premises and equipment, net	80,582	78,293
Other real estate owned	6,729	6,729
Nonmarketable equity securities	53,131	46,201
Accrued interest receivable	20,534	20,313
Loan servicing rights, at lower of cost or fair value	1,117	1,205
Commercial FHA mortgage loan servicing rights held for sale	20,745	20,745
Goodwill	161,904	161,904
Other intangible assets, net	19,575	20,866
Company-owned life insurance	151,319	150,443
Other assets	160,272	164,609
Total assets	7,930,174	7,855,501
Deposits:
Noninterest-bearing demand deposits	1,215,758	1,362,158
Interest-bearing deposits	5,209,443	5,002,494
Total deposits	6,425,201	6,364,652
Short-term borrowings	31,173	42,311
Federal Home Loan Bank advances and other borrowings	482,000	460,000
Subordinated debt	99,849	99,772
Trust preferred debentures	50,135	49,975
Accrued interest payable and other liabilities	66,173	80,217
Total liabilities	7,154,531	7,096,927
Shareholders’ Equity:
Preferred stock, $2.00 par value; 4,000,000 shares authorized; 115,000 Series A shares, $1,000 per share liquidation preference, issued and outstanding at March 31, 2023 and December 31, 2022, respectively	110,548	110,548
Common stock, $0.01 par value; 40,000,000 shares authorized; 22,111,454 and 22,214,913 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively	221	222
Capital surplus	447,471	449,196
Retained earnings	295,200	282,405
Accumulated other comprehensive loss, net of tax	(77,797)	(83,797)
Total shareholders’ equity	775,643	758,574
Total liabilities and shareholders’ equity	$ 7,930,174	$ 7,855,501

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value (in dollars per share)	$ 2.00	$ 2.00
Preferred stock, shares authorized (in shares)	4,000,000	4,000,000
Preferred stock, shares issued (in shares)	115,000	115,000
Preferred stock, shares outstanding (in shares)	115,000	115,000
Preferred stock, liquidation price (in dollars per share)	$ 1,000	$ 1,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	40,000,000	40,000,000
Common stock, shares issued (in shares)	22,111,454	22,214,913
Common stock, shares outstanding (in shares)	22,111,454	22,214,913

XML

CONSOLIDATED STATEMENTS OF INCOME—(UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Interest income:
Loans, including fees: Taxable	$ 87,459	$ 56,586
Loans, including fees: Tax exempt	425	548
Loans held for sale	16	220
Investment securities:
Taxable	5,370	3,897
Tax exempt	494	842
Nonmarketable equity securities	795	484
Federal funds sold and cash investments	980	171
Total interest income	95,539	62,748
Interest expense:
Deposits	26,405	2,161
Short-term borrowings	25	23
Federal Home Loan Bank advances and other borrowings	6,006	1,212
Subordinated debt	1,370	2,011
Trust preferred debentures	1,229	514
Total interest expense	35,035	5,921
Net interest income	60,504	56,827
Provision for credit losses:
Provision for credit losses on loans	3,135	4,132
Provision for credit losses on unfunded commitments	0	256
Recapture of other credit losses	0	(221)
Total provision for credit losses	3,135	4,167
Net interest income after provision for credit losses	57,369	52,660
Noninterest income:
Wealth management revenue	6,411	7,139
Residential mortgage banking revenue	405	599
Service charges on deposit accounts	2,568	2,068
Interchange revenue	3,412	3,280
Loss on sales of investment securities, net	(648)	0
Impairment on commercial mortgage servicing rights	0	(394)
Company-owned life insurance	876	1,019
Other income	2,755	1,902
Total noninterest income	15,779	15,613
Noninterest expense:
Salaries and employee benefits	24,243	21,870
Occupancy and equipment	4,443	3,755
Data processing	6,311	5,873
FDIC insurance	1,329	830
Professional	1,760	1,972
Marketing	703	688
Communications	511	712
Loan expense	818	943
Amortization of intangible assets	1,291	1,398
Other expense	3,073	2,843
Total noninterest expense	44,482	40,884
Income before income taxes	28,666	27,389
Income taxes	6,894	6,640
Net income	21,772	20,749
Preferred dividends	2,228	0
Net income available to common shareholders	$ 19,544	$ 20,749
Per common share data:
Basic earnings per common share (in dollars per share)	$ 0.86	$ 0.92
Diluted earnings per common share (in dollars per share)	$ 0.86	$ 0.92
Weighted average common shares outstanding (in shares)	22,478,808	22,274,884
Weighted average diluted common shares outstanding (in shares)	22,501,970	22,350,307

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME—(UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Net income	$ 21,772	$ 20,749
Investment securities available for sale:
Unrealized gains (losses) that occurred during the period	5,364	(50,776)
Recapture of credit loss expense	0	(221)
Reclassification adjustment for realized net losses on sales of investment securities included in net income	648	0
Income tax effect	(1,622)	14,024
Change in investment securities available for sale, net of tax	4,390	(36,973)
Cash flow hedges:
Net unrealized derivative gains on cash flow hedges	2,206	5,105
Income tax effect	(596)	(1,404)
Change in cash flow hedges, net of tax	1,610	3,701
Other comprehensive income (loss), net of tax	6,000	(33,272)
Total comprehensive income	$ 27,772	$ (12,523)

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY—(UNAUDITED) - USD ($) $ in Thousands	Total	Preferred stock	Common stock	Capital surplus	Retained earnings	Accumulated other comprehensive (loss) income
Beginning Balance at Dec. 31, 2021	$ 663,837	$ 0	$ 221	$ 445,907	$ 212,472	$ 5,237
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	20,749				20,749
Other comprehensive income (loss)	(33,272)					(33,272)
Common dividends declared	(6,464)				(6,464)
Common stock repurchased	(1,109)		(1)	(1,108)
Share-based compensation expense	527			527
Issuance of common stock under employee benefit plans	718			718
Ending Balance at Mar. 31, 2022	644,986	0	220	446,044	226,757	(28,035)
Beginning Balance at Dec. 31, 2022	758,574	110,548	222	449,196	282,405	(83,797)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	21,772				21,772
Other comprehensive income (loss)	6,000					6,000
Common dividends declared	(6,749)				(6,749)
Preferred dividends declared ($19.375 per share)	(2,228)				(2,228)
Common stock repurchased	(2,801)		(1)	(2,800)
Share-based compensation expense	625			625
Issuance of common stock under employee benefit plans	450			450
Ending Balance at Mar. 31, 2023	$ 775,643	$ 110,548	$ 221	$ 447,471	$ 295,200	$ (77,797)

XML

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY—(UNAUDITED) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Stockholders' Equity [Abstract]
Common dividend declared, per share (in dollars per share)	$ 0.30	$ 0.29
Preferred dividend declared, per share (in dollars per share)	$ 19.375

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS—(UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities:
Net income	$ 21,772	$ 20,749
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	3,135	4,167
Depreciation on premises and equipment	1,208	1,255
Amortization of intangible assets	1,291	1,398
Amortization of operating lease right-of-use asset	421	439
Amortization of loan servicing rights	88	771
Share-based compensation expense	625	527
Increase in cash surrender value of life insurance	(876)	(831)
Gain on proceeds from company-owned life insurance	0	(188)
Investment securities (accretion) amortization, net	(47)	852
Loss on sales of investment securities, net	648	0
Gain on sales of other real estate owned	0	(42)
Impairment on other real estate owned	0	337
Origination of loans held for sale	(7,507)	(79,601)
Proceeds from sales of loans held for sale	6,261	103,133
Gain on sale of loans held for sale	(264)	(484)
Impairment on commercial mortgage servicing rights	0	394
Net change in operating assets and liabilities:
Accrued interest receivable	(221)	(361)
Other assets	4,423	(14,107)
Accrued expenses and other liabilities	(14,949)	669
Net cash provided by operating activities	16,008	39,077
Cash flows from investing activities:
Purchases of investment securities available for sale	(136,881)	(15,873)
Proceeds from sales of investment securities available for sale	84,493	0
Maturities and payments on investment securities available for sale	13,748	21,773
Purchases of equity securities	(139)	(312)
Net increase in loans	(49,923)	(317,486)
Purchases of premises and equipment	(2,788)	(414)
Proceeds from sale of premises and equipment	8	0
Purchases of nonmarketable equity securities	(11,315)	(109)
Proceeds from sales of nonmarketable equity securities	4,385	0
Proceeds from sales of other real estate owned	0	315
Proceeds from settlements of company-owned life insurance	0	1,337
Net cash used in investing activities	(98,412)	(310,769)
Cash flows from financing activities:
Net increase (decrease) in deposits	60,549	(53,109)
Net decrease in short-term borrowings	(11,138)	(16,451)
Proceeds from FHLB borrowings	4,108,000	50,000
Payments made on FHLB borrowings and other borrowings	(4,086,000)	(50,000)
Cash dividends paid on preferred stock	(2,228)	0
Cash dividends paid on common stock	(6,749)	(6,464)
Common stock repurchased	(2,801)	(1,109)
Proceeds from issuance of common stock under employee benefit plans	450	718
Net cash provided by (used in) financing activities	60,083	(76,415)
Net decrease in cash and cash equivalents	(22,321)	(348,107)
Cash and cash equivalents:
Beginning of period	160,631	680,371
End of period	138,310	332,264
Cash payments for:
Interest paid on deposits and borrowed funds	34,888	6,591
Income tax paid (net of refunds)	1,409	1,912
Supplemental disclosures of noncash investing and financing activities:
Transfer of loans to other real estate owned	0	88
Right of use assets obtained in exchange for lease obligations	$ 1,130	$ 121

XML

BUSINESS DESCRIPTION

3 Months Ended

Mar. 31, 2023

BUSINESS DESCRIPTION

BUSINESS DESCRIPTION

BUSINESS DESCRIPTION

Midland States Bancorp, Inc. (the “Company,” “we,” “our,” or “us”) is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly owned banking subsidiary, Midland States Bank (the “Bank”), has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.

Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; commercial Federal Housing Administration ("FHA") mortgage loan servicing; residential mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - 10Q

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. Management of the Company has made a number of estimates and assumptions related to the reporting of assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results may differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for annual periods presented herein, have been included. Certain reclassifications of 2022 amounts have been made to conform to the 2023 presentation but do not have an effect on net income or shareholders’ equity.

Principles of Consolidation

The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements.

Accounting Guidance Adopted in 2023

FASB ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures – In March 2022, the FASB issued ASU No. 2022-02, which 1) eliminates the accounting guidance for troubled debt restructurings ("TDRs") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty; and 2) requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022 and the amendments should be applied prospectively, although the entity has the option to apply a modified retrospective transition method for the recognition and measurement of TDRs, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. The Company adopted this guidance on January 1, 2023 and elected to apply on a prospective basis. The adoption of this accounting pronouncement did not have an impact on the consolidated financial statements aside from additional and revised disclosures.

Accounting Guidance Issued But Not Yet Adopted

FASB ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting – In March 2020, the FASB issued ASU No. 2020-04, allowing for optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision based on the expectations of when LIBOR would cease being published. In 2021, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of LIBOR to June 30, 2023.

In December 2022, to ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the FASB issued ASU No. 2022-06, which defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.

The Company has been monitoring its volume of commercial loans tied to LIBOR. In 2021, the Company began prioritizing SOFR as the preferred alternative reference rate with plans to cease booking LIBOR based commitments after the end of 2021. Loans with a maturity after June 2023 are being reviewed and monitored to ensure there is appropriate fallback language in place when LIBOR is no longer published. Loans with a maturity date before that time should naturally mature and be re-underwritten with the alternative index rate.

The Company believes the adoption of this guidance will not have a material impact on the consolidated financial statements.

XML

INVESTMENT SECURITIES

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

INVESTMENT SECURITIES

Investment Securities Available for Sale

Investment securities available for sale at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	56,913	$	—	$	4,115	$	52,798
U.S. government sponsored entities and U.S. agency securities	57,925		27		3,816		54,136
Mortgage-backed securities - agency	559,278		475		70,262		489,491
Mortgage-backed securities - non-agency	46,300		—		3,786		42,514
State and municipal securities	72,732		26		6,502		66,256
Collateralized loan obligations	22,695		—		—		22,695
Corporate securities	95,219		—		10,824		84,395
Total available for sale securities	$	911,062	$	528	$	99,305	$	812,285

	December 31, 2022
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	86,313	$	113	$	5,196	$	81,230
U.S. government sponsored entities and U.S. agency securities	41,775		71		4,337		37,509
Mortgage-backed securities - agency	522,028		268		74,146		448,150
Mortgage-backed securities - non-agency	24,922		—		4,168		20,754
State and municipal securities	102,719		149		8,232		94,636
Corporate securities	95,266		—		9,311		85,955
Total available for sale securities	$	873,023	$	601	$	105,390	$	768,234

The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at March 31, 2023. Expected maturities may differ from contractual maturities in mortgage-backed securities

because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.

(dollars in thousands)	Amortized cost		Fair value
Investment securities available for sale
Within one year	$	23,696	$	23,664
After one year through five years	117,660		110,921
After five years through ten years	141,115		125,290
After ten years	23,013		20,405
Mortgage-backed securities	605,578		532,005
Total available for sale securities	$	911,062	$	812,285

    

Proceeds and gross realized gains and losses on sales of investment securities available for sale for the three months ended March 31, 2023 and 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Investment securities available for sale
Proceeds from sales	$	84,493	$	—
Gross realized gains on sales	338		—
Gross realized losses on sales	(986)		—

Unrealized losses and fair values for investment securities available for sale as of March 31, 2023 and December 31, 2022, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:

	March 31, 2023
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	975	$	2	$	51,823	$	4,113	$	52,798	$	4,115
U.S. government sponsored entities and U.S. agency securities	19,902		38		24,207		3,778		44,109		3,816
Mortgage-backed securities - agency	107,933		4,163		331,581		66,099		439,514		70,262
Mortgage-backed securities - non-agency	—		—		20,604		3,786		20,604		3,786
State and municipal securities	7,700		78		51,423		6,424		59,123		6,502
Corporate securities	9,999		501		74,396		10,323		84,395		10,824
Total available for sale securities	$	146,509	$	4,782	$	554,034	$	94,523	$	700,543	$	99,305

	December 31, 2022
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	1,839	$	24	$	59,865	$	5,172	$	61,704	$	5,196
U.S. government sponsored entities and U.S. agency securities	10,288		40		23,453		4,297		33,741		4,337
Mortgage-backed securities - agency	152,657		9,736		273,353		64,410		426,010		74,146
Mortgage-backed securities - non-agency	1,924		270		18,830		3,898		20,754		4,168
State and municipal securities	35,603		1,662		41,538		6,570		77,141		8,232
Corporate securities	39,595		3,400		46,360		5,911		85,955		9,311
Total available for sale securities	$	241,906	$	15,132	$	463,399	$	90,258	$	705,305	$	105,390

    At March 31, 2023, 329 investment securities available for sale had unrealized losses with aggregate depreciation of 12.42% from their amortized cost basis. For all of the above investment securities, the unrealized losses were generally due to changes in interest rates, and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. The issuers are of high credit quality and all principal amounts are expected to be paid when securities mature. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery.

XML

LOANS

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

LOANS

LOANS

The following table presents total loans outstanding by portfolio class, as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Commercial	$	823,847	$	786,877
Commercial other	756,553		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,636,316		1,591,399
Commercial real estate owner occupied	460,133		496,786
Multi-family	281,559		277,889
Farmland	70,150		67,085
Construction and land development	326,836		320,882
Total commercial loans	4,355,394		4,268,615
Residential real estate:
Residential first lien	309,637		304,243
Other residential	60,273		61,851
Consumer:
Consumer	112,882		105,880
Consumer other	1,006,056		1,074,134
Lease financing	510,029		491,744
Total loans	$	6,354,271	$	6,306,467

Total loans include net deferred loan costs of $5.7 million and $4.4 million at March 31, 2023 and December 31, 2022, respectively, and unearned discounts of $67.2 million and $62.6 million within the lease financing portfolio at March 31, 2023 and December 31, 2022, respectively.

At March 31, 2023, the Company had residential real estate loans held for sale totaling $2.7 million, compared to $1.3 million at December 31, 2022. The Company sold commercial real estate, residential real estate and consumer loans with proceeds totaling $6.3 million and $103.1 million during the three months ended March 31, 2023 and 2022, respectively.

Classifications of Loan Portfolio

The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans.

Commercial—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment. Commercial FHA warehouse lines of $10.3 million and $25.0 million as of March 31, 2023 and December 31, 2022, respectively, were included in this classification.

Commercial real estate—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.

Construction and land development—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.

Residential real estate—Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.

Consumer—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.

Lease financing—Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.

Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.

We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon substantially the same terms, including collateralization and interest rates prevailing at the time. The aggregate loans outstanding to the Company's directors, executive officers, principal shareholders and their affiliates totaled $19.5 million and $19.8 million at March 31, 2023 and December 31, 2022, respectively. The new loans, other additions, repayments and other reductions for the three months ended March 31, 2023 and 2022, are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	19,776	$	13,869
New loans and other additions	—		9,805
Repayments and other reductions	(257)		(300)
Ending balance	$	19,519	$	23,374

The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three months ended March 31, 2023 and 2022:

	Commercial Loan Portfolio						Other Loan Portfolio
(dollars in thousands)	Commercial		Commercial real estate		Construction and land development		Residential real estate		Consumer		Lease financing		Total
Changes in allowance for credit losses on loans for the three months ended March 31, 2023:
Balance, beginning of period	$	14,639	$	29,290	$	2,435	$	4,301	$	3,599	$	6,787	$	61,051
Provision for credit losses on loans	1,998		(330)		7		63		700		697		3,135
Charge-offs	(969)		(746)		—		(31)		(263)		(390)		(2,399)
Recoveries	94		2		—		17		93		74		280
Balance, end of period	$	15,762	$	28,216	$	2,442	$	4,350	$	4,129	$	7,168	$	62,067
Changes in allowance for credit losses on loans for the three months ended March 31, 2022:
Balance, beginning of period	$	14,375	$	22,993	$	972	$	2,695	$	2,558	$	7,469	$	51,062
Provision for credit losses on loans	389		3,444		(156)		584		257		(386)		4,132
Charge-offs	(2,154)		(227)		(6)		(104)		(305)		(206)		(3,002)
Recoveries	11		67		6		113		162		387		746
Balance, end of period	$	12,621	$	26,277	$	816	$	3,288	$	2,672	$	7,264	$	52,938

The Company utilizes a combination of models which measure probability of default and loss given default methodology in determining expected future credit losses.

The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.

The probability of default is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates. The forecasting method for the equipment financing portfolio assumes a rolling twelve-month average of the through-the-cycle default rate, to predict default rates for the twelve month time horizon.

The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.

Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.

The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.

Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.

Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.

The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods.

Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.

The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix:

Risk state	Commercial loans risk rating	Consumer loans and equipment finance loans and leases days past due
1	0-5	0-14
2	6	15-29
3	7	30-59
4	8	60-89
Default	9+ and nonaccrual	90+ and nonaccrual

Expected Credit Losses

In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics with other loans in the pool. The following table presents amortized cost basis of individually evaluated loans on nonaccrual status as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual		Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual
Commercial:
Commercial	$	1,838	$	969	$	2,807	$	1,910	$	1,111	$	3,021
Commercial other	2,820		—		2,820		3,169		—		3,169
Commercial real estate:
Commercial real estate non-owner occupied	11,780		9,968		21,748		1,345		11,899		13,244
Commercial real estate owner occupied	6,410		—		6,410		7,118		—		7,118
Multi-family	141		8,148		8,289		154		8,949		9,103
Farmland	25		—		25		25		—		25
Construction and land development	200		—		200		202		—		202
Total commercial loans	23,214		19,085		42,299		13,923		21,959		35,882
Residential real estate:
Residential first lien	3,140		570		3,710		2,925		572		3,497
Other residential	786		—		786		871		—		871
Consumer:
Consumer	119		—		119		120		—		120
Lease financing	2,155		—		2,155		1,606		—		1,606
Total loans	$	29,414	$	19,655	$	49,069	$	19,445	$	22,531	$	41,976

    There was no interest income recognized on nonaccrual loans during the three months ended March 31, 2023 and 2022 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $0.8 million for both the three months ended March 31, 2023 and 2022.

Collateral Dependent Financial Assets

A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.

The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of March 31, 2023 and December 31, 2022:

	Type of Collateral
(dollars in thousands)	Real Estate		Blanket Lien		Equipment		Total
March 31, 2023
Commercial:
Commercial	$	—	$	969	$	—	$	969
Commercial real estate:
Non-owner occupied	21,577		—		—		21,577
Owner occupied	3,752		—		—		3,752
Multi-family	8,150		—		—		8,150
Lease financing	—		—		101		101
Total collateral dependent loans	$	33,479	$	969	$	101	$	34,549
December 31, 2022
Commercial:
Commercial	$	—	$	1,604	$	—	$	1,604
Commercial real estate:
Non-owner occupied	13,033		—		—		13,033
Owner occupied	3,874		—		—		3,874
Multi-family	8,950		—		—		8,950
Residential real estate
Residential first lien	220		—		—		220
Total collateral dependent loans	$	26,077	$	1,604	$	—	$	27,681

The aging status of the recorded investment in loans by portfolio as of March 31, 2023 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	360	$	89	$	44	$	493	$	2,807	$	820,547	$	823,847
Commercial other	8,214		3,102		732		12,048		2,820		741,685		756,553
Commercial real estate:
Commercial real estate non-owner occupied	4,105		113		—		4,218		21,748		1,610,350		1,636,316
Commercial real estate owner occupied	121		—		—		121		6,410		453,602		460,133
Multi-family	141		—		—		141		8,289		273,129		281,559
Farmland	104		—		—		104		25		70,021		70,150
Construction and land development	199		—		—		199		200		326,437		326,836
Total commercial loans	13,244		3,304		776		17,324		42,299		4,295,771		4,355,394
Residential real estate:
Residential first lien	35		123		—		158		3,710		305,769		309,637
Other residential	78		—		—		78		786		59,409		60,273
Consumer:
Consumer	224		32		—		256		119		112,507		112,882
Consumer other	4,823		3,187		766		8,776		—		997,280		1,006,056
Lease financing	4,552		1,293		102		5,947		2,155		501,927		510,029
Total loans	$	22,956	$	7,939	$	1,644	$	32,539	$	49,069	$	6,272,663	$	6,354,271

The aging status of the recorded investment in loans by portfolio as of December 31, 2022 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	7	$	112	$	—	$	119	$	3,021	$	783,737	$	786,877
Commercial other	6,035		2,365		—		8,400		3,169		716,128		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,008		999		—		2,007		13,244		1,576,148		1,591,399
Commercial real estate owner occupied	73		—		—		73		7,118		489,595		496,786
Multi-family	—		—		—		—		9,103		268,786		277,889
Farmland	—		—		—		—		25		67,060		67,085
Construction and land development	—		6,000		—		6,000		202		314,680		320,882
Total commercial loans	7,123		9,476		—		16,599		35,882		4,216,134		4,268,615
Residential real estate:
Residential first lien	82		456		428		966		3,497		299,780		304,243
Other residential	188		13		—		201		871		60,779		61,851
Consumer:
Consumer	139		18		12		169		120		105,591		105,880
Consumer other	5,381		3,559		733		9,673		—		1,064,461		1,074,134
Lease financing	4,415		1,522		—		5,937		1,606		484,201		491,744
Total loans	$	17,328	$	15,044	$	1,173	$	33,545	$	41,976	$	6,230,946	$	6,306,467

Loan Restructurings

On January 1, 2023, the Company adopted the accounting guidance in ASU No. 2022-02, effective as of January 1, 2023, which eliminates the recognition and measurement of a troubled debt restructuring ("TDR"). Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are for modifications which have a direct impact on cash flows.

The Company may offer various types of concessions when modifying a loan. Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested.

Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for loans that have been modified in a loan restructuring is measured based on the probability of default and loss given default model, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

In some cases, the Company will modify a loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession such as an interest rate reduction or principal forgiveness, may be granted. During the three months ended March 31, 2023 the Company restructured two loans for borrowers experiencing financial difficulties with principal balances totaling $0.1 million. One of the restructured loans was provided a term extension with the other receiving an interest rate reduction and a term extension.

Credit Quality Monitoring

The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties. Our equipment leasing business provides financing to business customers across the country.

The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.

The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.

Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.

The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.

Credit Quality Indicators

The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.

The Company considers all loans with Risk Grades 1 - 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.

The following tables present the recorded investment of the commercial loan portfolio by risk category as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	92,019	$	138,413	$	101,512	$	56,991	$	19,195	$	50,975	$	338,272	$	797,377
		Special mention	—		3,975		2,024		—		6,956		3,160		124		16,239
		Substandard	—		—		—		—		203		5,329		1,892		7,424
		Substandard – nonaccrual	—		—		340		43		91		282		2,051		2,807
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	92,019		142,388		103,876		57,034		26,445		59,746		342,339		823,847
	Commercial other	Acceptable credit quality	120,499		253,610		138,294		93,257		54,541		11,681		76,477		748,359
		Special mention	—		150		—		716		2,278		410		480		4,034
		Substandard	41		250		—		—		—		77		818		1,186
		Substandard – nonaccrual	51		330		1,167		444		520		308		—		2,820
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		154		—		—		—		—		—		154
		Subtotal	120,591		254,494		139,461		94,417		57,339		12,476		77,775		756,553
Commercial real estate	Non-owner occupied	Acceptable credit quality	31,008		679,676		411,690		160,098		86,550		159,214		6,083		1,534,319
		Special mention	—		—		184		472		165		6,910		—		7,731
		Substandard	—		1,886		—		—		35,495		35,137		—		72,518
		Substandard – nonaccrual	—		—		685		999		7,573		12,491		—		21,748
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	31,008		681,562		412,559		161,569		129,783		213,752		6,083		1,636,316
	Owner occupied	Acceptable credit quality	15,780		118,881		112,201		63,048		23,955		99,056		1,882		434,803
		Special mention	—		—		1,124		—		86		11,753		19		12,982
		Substandard	—		34		270		76		1,888		3,670		—		5,938
		Substandard – nonaccrual	—		210		4,043		210		144		1,499		304		6,410
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	15,780		119,125		117,638		63,334		26,073		115,978		2,205		460,133
	Multi-family	Acceptable credit quality	487		164,103		26,420		29,279		10,380		23,441		799		254,909
		Special mention	—		—		—		—		—		14,695				14,695
		Substandard	—		—		—		—		—		3,666		—		3,666
		Substandard – nonaccrual	—		—		904		—		109		7,276		—		8,289
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	487		164,103		27,324		29,279		10,489		49,078		799		281,559
	Farmland	Acceptable credit quality	6,557		7,396		15,614		13,152		3,972		21,271		1,381		69,343
		Special mention	—		—		—		—		—		102		—		102
		Substandard	—		—		14		—		22		445		199		680
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	6,557		7,396		15,628		13,152		3,994		21,843		1,580		70,150
Construction and land development		Acceptable credit quality	5,904		177,393		91,453		1,430		674		1,256		37,712		315,822
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		—		6,000		—		—		2,407		—		8,407
		Substandard – nonaccrual	—		—		—		—		200		—		—		200
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		1,946		216		7		—		28		—		2,197
		Subtotal	5,904		179,339		97,669		1,437		874		3,901		37,712		326,836
Total		Acceptable credit quality	272,254		1,539,472		897,184		417,255		199,267		366,894		462,606		4,154,932
		Special mention	—		4,125		3,332		1,188		9,485		37,240		623		55,993
		Substandard	41		2,170		6,284		76		37,608		50,731		2,909		99,819
		Substandard – nonaccrual	51		540		7,139		1,696		8,637		21,881		2,355		42,299
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		2,100		216		7		—		28		—		2,351
Total commercial loans			$	272,346	$	1,548,407	$	914,155	$	420,222	$	254,997	$	476,774	$	468,493	$	4,355,394

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	111,087	$	102,966	$	61,751	$	28,063	$	12,547	$	45,168	$	404,100	$	765,682
		Special mention	3,559		2,106		—		227		551		3,154		159		9,756
		Substandard	—		—		—		206		1,722		3,915		2,575		8,418
		Substandard – nonaccrual	—		340		—		132		83		246		2,220		3,021
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	114,646		105,412		61,751		28,628		14,903		52,483		409,054		786,877
	Commercial other	Acceptable credit quality	283,465		153,788		105,980		64,218		15,459		163		96,509		719,582
		Special mention	—		—		754		2,331		455		—		55		3,595
		Substandard	250		—		—		12		80		—		848		1,190
		Substandard – nonaccrual	524		1,247		444		463		491		—		—		3,169
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	161		—		—		—		—		—		—		161
		Subtotal	284,400		155,035		107,178		67,024		16,485		163		97,412		727,697
Commercial real estate	Non-owner occupied	Acceptable credit quality	679,040		403,952		145,235		72,504		18,249		160,992		4,833		1,484,805
		Special mention	1,407		186		477		10,633		195		8,452		—		21,350
		Substandard	569		—		7,458		32,731		1,587		29,655		—		72,000
		Substandard – nonaccrual	—		701		—		48		10,246		2,249		—		13,244
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	681,016		404,839		153,170		115,916		30,277		201,348		4,833		1,591,399
	Owner occupied	Acceptable credit quality	120,141		122,321		64,720		31,916		29,454		88,928		4,305		461,785
		Special mention	—		1,161		—		7,917		—		12,161		22		21,261
		Substandard	141		272		79		1,984		—		3,771		375		6,622
		Substandard – nonaccrual	155		4,165		225		146		333		1,790		304		7,118
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	120,437		127,919		65,024		41,963		29,787		106,650		5,006		496,786
	Multi-family	Acceptable credit quality	163,647		31,605		29,458		208		24,490		14,574		1,101		265,083
		Special mention	—		—		—		—		—		—		—		—
		Substandard	—		—		—		—		—		3,703		—		3,703
		Substandard – nonaccrual	—		927		—		113		—		8,063		—		9,103
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	163,647		32,532		29,458		321		24,490		26,340		1,101		277,889
	Farmland	Acceptable credit quality	8,659		16,138		13,467		4,117		3,129		19,102		1,593		66,205
		Special mention	—		—		—		—		—		159		—		159
		Substandard	—		14		—		23		113		347		199		696
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	8,659		16,152		13,467		4,140		3,242		19,633		1,792		67,085
Construction and land development		Acceptable credit quality	171,243		79,747		10,676		8,388		98		1,420		37,997		309,569
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		6,000		—		—		2,415		—		—		8,415
		Substandard – nonaccrual	—		—		—		202		—		—		—		202
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,112		337		8		—		—		29		—		2,486
		Subtotal	173,355		86,084		10,684		8,590		2,513		1,659		37,997		320,882
Total		Acceptable credit quality	1,537,282		910,517		431,287		209,414		103,426		330,347		550,438		4,072,711
		Special mention	4,966		3,453		1,231		21,108		1,201		24,136		236		56,331
		Substandard	960		6,286		7,537		34,956		5,917		41,391		3,997		101,044
		Substandard – nonaccrual	679		7,380		669		1,104		11,153		12,373		2,524		35,882
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,273		337		8		—		—		29		—		2,647
Total commercial loans			$	1,546,160	$	927,973	$	440,732	$	266,582	$	121,697	$	408,276	$	557,195	$	4,268,615

The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Commercial	Commercial	$	—	$	—	$	—	$	—	$	9	$	11	$	—	$	20
	Commercial Other	—		559		64		—		—		326		—		949
Commercial Real Estate	Non-owner occupied	—		—		—		—		—		—		—		—
	Owner occupied	—		—		—		—		—		—		—		—
	Multi-family	—		—		—		—		—		746		—		746
	Farmland	—		—		—		—		—				—		—
Construction and land development		—		—		—		—		—				—		—
Total gross commercial charge-offs		$	—	$	559	$	64	$	—	$	9	$	1,083	$	—	$	1,715

The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	Performing	$	10,844	$	75,904	$	38,573	$	31,100	$	20,688	$	128,742	$	76	$	305,927
		Nonperforming	—		50		—		—		259		3,401		—		3,710
		Subtotal	10,844		75,954		38,573		31,100		20,947		132,143		76		309,637
	Other residential	Performing	817		1,306		480		513		1,008		2,687		52,676		59,487
		Nonperforming	—		—		—		—		—		197		589		786
		Subtotal	817		1,306		480		513		1,008		2,884		53,265		60,273
Consumer	Consumer	Performing	14,924		29,952		38,164		8,240		3,113		15,646		2,724		112,763
		Nonperforming	—		12		3		7		—		95		2		119
		Subtotal	14,924		29,964		38,167		8,247		3,113		15,741		2,726		112,882
	Consumer other	Performing	153,241		511,526		215,786		79,778		30,437		10,716		3,806		1,005,290
		Nonperforming	766		—		—		—		—		—		—		766
		Subtotal	154,007		511,526		215,786		79,778		30,437		10,716		3,806		1,006,056
Leases financing		Performing	65,650		198,441		101,715		75,448		48,465		18,053		—		507,772
		Nonperforming	—		679		224		563		637		154		—		2,257
		Subtotal	65,650		199,120		101,939		76,011		49,102		18,207		—		510,029
Total		Performing	245,476		817,129		394,718		195,079		103,711		175,844		59,282		1,991,239
		Nonperforming	766		741		227		570		896		3,847		591		7,638
Total other loans			$	246,242	$	817,870	$	394,945	$	195,649	$	104,607	$	179,691	$	59,873	$	1,998,877

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Residential real estate	Residential first lien	Performing	$	75,449	$	38,774	$	31,566	$	20,780	$	21,691	$	109,067	$	336	$	297,663
		Nonperforming	101		—		104		414		987		4,974		—		6,580
		Subtotal	75,550		38,774		31,670		21,194		22,678		114,041		336		304,243
	Other residential	Performing	1,722		496		534		1,060		1,496		1,515		53,159		59,982
		Nonperforming	17		—		—		7		18		208		1,619		1,869
		Subtotal	1,739		496		534		1,067		1,514		1,723		54,778		61,851
Consumer	Consumer	Performing	32,561		40,374		9,411		3,476		2,768		14,756		2,346		105,692
		Nonperforming	33		50		7		1		13		79		5		188
		Subtotal	32,594		40,424		9,418		3,477		2,781		14,835		2,351		105,880
	Consumer other	Performing	669,015		260,360		92,148		34,501		6,637		5,430		5,310		1,073,401
		Nonperforming	733		—		—		—		—		—		—		733
		Subtotal	669,748		260,360		92,148		34,501		6,637		5,430		5,310		1,074,134
Leases financing		Performing	215,084		110,294		84,458		54,684		21,767		3,088		—		489,375
		Nonperforming	—		522		736		818		254		39		—		2,369
		Subtotal	215,084		110,816		85,194		55,502		22,021		3,127		—		491,744
Total
		Performing	993,831		450,298		218,117		114,501		54,359		133,856		61,151		2,026,113
		Nonperforming	884		572		847		1,240		1,272		5,300		1,624		11,739
Total other loans			$	994,715	$	450,870	$	218,964	$	115,741	$	55,631	$	139,156	$	62,775	$	2,037,852

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	$	—	$	—	$	9	$	—	$	—	$	—	$	—	$	9
	Other residential	—		—		—		—		—		9		13		22
Consumer	Consumer	—		1		5		—		5		20		—		31
	Consumer other	—		53		32		14		31		102		—		232
Lease financing		—		57		192		83		22		36		—		390
Total gross other charge-offs		$	—	$	111	$	238	$	97	$	58	$	167	$	13	$	684

XML

PREMISES, EQUIPMENT AND LEASES

3 Months Ended

Mar. 31, 2023

Property, Plant and Equipment [Abstract]

PREMISES, EQUIPMENT AND LEASES

PREMISES, EQUIPMENT AND LEASES

A summary of premises and equipment at March 31, 2023 and December 31, 2022 is as follows:

(dollars in thousands)	2023		2022
Land	$	16,004	$	16,004
Buildings and improvements	74,201		71,837
Furniture and equipment	34,473		34,081
Lease right-of-use assets	7,710		7,001
Total	132,388		128,923
Accumulated depreciation	(51,806)		(50,630)
Premises and equipment, net	$	80,582	$	78,293

    Depreciation expense for the three months ended March 31, 2023 and 2022 was $1.2 million and $1.3 million, respectively.

The Company has entered into operating leases, primarily for banking offices and operating facilities, which have remaining lease terms of 2 months to 15 years, some of which may include options to extend the lease terms for up to an additional 10 years. The options to extend are included if they are reasonably certain to be exercised. The Company had operating lease right-of-use assets of $7.7 million and $7.0 million as of March 31, 2023 and December 31, 2022, respectively, included in premises and equipment on our consolidated balance sheets. The operating lease liabilities of the Company were $9.6 million and $8.9 million as of March 31, 2023 and December 31, 2022, respectively, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.

Information related to operating leases for the three months ended March 31, 2023 and 2022 was as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Operating lease cost	$	484		$	508
Operating cash flows from leases	590			606
Right-of-use assets obtained in exchange for lease obligations	1,130			121
Weighted average remaining lease term	8.10 years			7.43 years
Weighted average discount rate	3.26		%	2.87		%

The projected minimum rental payments under the terms of the leases as of March 31, 2023 were as follows:

(dollars in thousands)	Amount
Year ending December 31:
2023 remaining	$	1,469
2024	1,972
2025	1,069
2026	939
2027	838
Thereafter	4,676
Total future minimum lease payments	10,963
Less imputed interest	(1,407)
Total operating lease liabilities	$	9,556

XML

LOAN SERVICING RIGHTS

3 Months Ended

Mar. 31, 2023

Transfers and Servicing [Abstract]

LOAN SERVICING RIGHTS

LOAN SERVICING RIGHTS

A summary of loan servicing rights at March 31, 2023 and December 31, 2022 is as follows:

	March 31, 2023				December 31, 2022
(dollars in thousands)	Serviced Loans		Carrying Value		Serviced Loans		Carrying Value
SBA	$	43,787	$	599	$	46,081	$	656
Residential	247,426		518		255,298		549
Commercial FHA held for sale	2,201,277		20,745		2,255,617		20,745
Total	$	2,492,490	$	21,862	$	2,556,996	$	21,950

Commercial FHA Mortgage Loan Servicing

During the third quarter of 2022, the Company committed to a plan to sell our commercial FHA servicing portfolio and, therefore, transferred $24.0 million to commercial FHA servicing rights held for sale. Servicing rights held for sale are recorded at the lower of their carrying value or fair value less estimated costs to sell. At March 31, 2023 and December 31, 2022, the $20.7 million carrying amount of the asset reflected its estimated fair value less estimated selling costs. Fair value was based on a letter of intent to purchase from an interested buyer.

Changes in our commercial FHA loan servicing rights for the three months ended March 31, 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2022
Loan servicing rights:
Balance, beginning of period	$	27,386
Amortization	(660)
Refinancing fee received from third party	(221)
Permanent impairment	(394)
Balance, end of period	$	26,111
Fair value:
At beginning of period	$	28,368
At end of period	27,941

XML

DERIVATIVE INSTRUMENTS

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVE INSTRUMENTS

DERIVATIVE INSTRUMENTS

As part of the Company’s overall management of interest rate sensitivity, the Company utilizes derivative instruments to minimize significant, unanticipated earnings fluctuations caused by interest rate volatility, including interest rate lock commitments, forward commitments to sell mortgage-backed securities, cash flow hedges and interest rate swap contracts.

Interest Rate Lock Commitments / Forward Commitments to Sell Mortgage-Backed Securities

The Company issues interest rate lock commitments on originated fixed-rate commercial and residential real estate loans to be sold. The interest rate lock commitments and loans held for sale are hedged with forward contracts to sell mortgage-backed securities. The fair value of the interest rate lock commitments and forward contracts to sell mortgage-backed securities are included in other assets or other liabilities in the consolidated balance sheets. Changes in the fair value of derivative financial instruments are recognized in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income.

The following table summarizes the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at March 31, 2023 and December 31, 2022:

	Notional amount				Fair value gain
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other assets):
Interest rate lock commitments	$	4,601	$	2,078	$	114	$	49

	Notional amount				Fair value loss
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other liabilities):
Interest rate lock commitments	$	4,419	$	4,419	$	15	$	15
Forward commitments to sell mortgage-backed securities	9,357		6,669		14		—
Total	$	13,776	$	11,088	$	29	$	15

    During both the three months ended March 31, 2023 and 2022, the Company recognized net gains of $0.1 million on derivative instruments in residential mortgage banking revenue in the consolidated statements of income.

Cash Flow Hedges

In the first quarter of 2022, the Company entered into interest rate swap agreements, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. The following table summarizes the Company's receive-fixed, pay-variable interest rate swaps on certain pools of loans indexed to prime at March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023			December 31, 2022
Notional Amount	$	200,000		$	200,000
Fair value loss included in other liabilities	(7,793)			(9,999)
Tax effected amount included in accumulated other comprehensive (loss) income	(5,689)			(7,300)
Average remaining life	3.12			3.37
Weighted average pay rate	7.80		%	7.23		%
Weighted average receive rate	5.48		%	5.48		%

Interest Rate Swap Contracts Not Designated as Hedges

The Company entered into interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. These swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with mirror-image terms. Because of the mirror-image terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings. These derivative contracts do not qualify for hedge accounting.

The notional amounts of the customer derivative instruments and the offsetting counterparty derivative instruments were $7.3 million and $7.4 million at March 31, 2023 and December 31, 2022, respectively. The fair value of the customer derivative instruments and the offsetting counterparty derivative instruments was $0.3 million at both March 31, 2023 and December 31, 2022, which are included in other assets and other liabilities, respectively, on the consolidated balance sheets.

XML

DEPOSITS

3 Months Ended

Mar. 31, 2023

Deposits [Abstract]

DEPOSITS

DEPOSITS

The following table summarizes the classification of deposits as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Noninterest-bearing demand	$	1,215,758	$	1,362,158
Interest-bearing:
Checking	2,502,827		2,494,073
Money market	1,263,813		1,184,101
Savings	636,832		661,932
Time	805,971		662,388
Total deposits	$	6,425,201	$	6,364,652

XML

SHORT-TERM BORROWINGS

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

SHORT-TERM BORROWINGS

SHORT-TERM BORROWINGS

The following table presents the distribution of short-term borrowings and related weighted average interest rates as of March 31, 2023 and December 31, 2022:

	Repurchase agreements
(dollars in thousands)	As of and for the Three Months Ended March 31, 2023			As of and for the Year Ended December 31,2022
Outstanding at period-end	$	31,173		$	42,311
Average amount outstanding	38,655			58,688
Maximum amount outstanding at any month end	43,718			76,807
Weighted average interest rate:
During period	0.26		%	0.18		%
End of period	0.25		%	0.26		%

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $33.9 million and $46.1 million at March 31, 2023 and December 31, 2022, respectively, were pledged for securities sold under agreements to repurchase.

The Company had available lines of credit of $207.7 million and $12.2 million at March 31, 2023 and December 31, 2022, respectively, from the Federal Reserve Discount Window. The lines are collateralized by a collateral agreement with respect to a pool of commercial real estate loans and investment securities totaling $250.3 million and $14.3 million at March 31, 2023 and December 31, 2022, respectively. There were no outstanding borrowings under these lines at March 31, 2023 and 2022.

At March 31, 2023, the Company had available federal funds lines of credit totaling $394.0 million. These lines of credit were unused at March 31, 2023.

XML

FHLB ADVANCES AND OTHER BORROWINGS

3 Months Ended

Mar. 31, 2023

FHLB ADVANCES AND OTHER BORROWINGS

FHLB ADVANCES AND OTHER BORROWINGS

FHLB ADVANCES AND OTHER BORROWINGS

The following table summarizes our FHLB advances and other borrowings as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
FHLB advances – fixed rate, fixed term at rates averaging 4.18% at March 31, 2023 - maturing through February 2028	$	55,000	$	—
FHLB advances – putable fixed rate at rates averaging 2.70% and 2.35% at March 31, 2023 and December 31, 2022, respectively – maturing through February 2028 with call provisions through February 2024	160,000		110,000
FHLB advances –SOFR floater at rates averaging 6.45% and 5.92% at March 31, 2023 and December 31, 2022, respectively – maturing in October 2023	100,000		100,000
FHLB advances – Short term fixed rate at rates averaging 4.86% and 4.31% at March 31, 2023 and December 31, 2022, respectively– maturing in April 2023	167,000		250,000
Total FHLB advances and other borrowings	$	482,000	$	460,000

    The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $2.88 billion and $2.90 billion at March 31, 2023 and December 31, 2022, respectively.

XML

SUBORDINATED DEBT

3 Months Ended

Mar. 31, 2023

Subordinated Borrowings [Abstract]

SUBORDINATED DEBT

SUBORDINATED DEBT

The following table summarizes the Company’s subordinated debt at March 31, 2023 and December 31, 2022:

	Subordinated debt
	Fixed to Float						Fixed
(dollars in thousands)	Issued September 2019			Issued September 2019			Issued June 2015			Total
At March 31, 2023
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,364			26,937			548			99,849
Current rate	5.00		%	5.50		%	6.50		%
At December 31, 2022
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,300			26,925			547			99,772
Current rate	5.00		%	5.50		%	6.50		%
Maturity date	9/30/2029			9/30/2034			6/18/2025
Optional redemption date	9/30/2024			9/30/2029			N/A
Fixed to variable conversion date	9/30/2024			9/30/2029			N/A
Variable rate	3-month SOFR plus 3.61%			3-month SOFR plus 4.05%			N/A
Interest payment terms	Semiannually			Semiannually			Semiannually

The value of subordinated debentures have been reduced by the debt issuance costs, which are being amortized on a straight line basis through the earlier of the redemption option or maturity date. All of the subordinated debentures above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

XML

EARNINGS PER COMMON SHARE

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

EARNINGS PER COMMON SHARE

EARNINGS PER COMMON SHAREEarnings per common share is calculated utilizing the two-class method. Basic earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. The diluted earnings per common share computation for the three months ended March 31, 2023 and 2022 excluded antidilutive stock options of 265,831 and 15,597, respectively, because the exercise prices of these stock options exceeded the average market

prices of the Company’s common shares for those respective periods. Presented below are the calculations for basic and diluted earnings per common share for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	21,772	$	20,749
Preferred dividends declared	(2,228)		—
Net income available to common shareholders	19,544		20,749
Common shareholder dividends	(6,669)		(6,389)
Unvested restricted stock award dividends	(80)		(75)
Undistributed earnings to unvested restricted stock awards	(151)		(163)
Undistributed earnings to common shareholders	$	12,644	$	14,122
Basic
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings, basic	$	19,313	$	20,511
Diluted
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings	19,313		20,511
Add back:
Undistributed earnings reallocated from unvested restricted stock awards	—		—
Total common shareholders earnings, diluted	$	19,313	$	20,511
Weighted average common shares outstanding, basic	22,478,808		22,274,884
Options	23,162		75,423
Weighted average common shares outstanding, diluted	22,501,970		22,350,307
Basic earnings per common share	$	0.86	$	0.92
Diluted earnings per common share	0.86		0.92

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

•Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets.

•Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.

•Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Securities classified as Level 3 are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. There were no transfers between Levels 1, 2 or 3 during the

three months ended March 31, 2023 or December 31, 2022 for assets measured at fair value on a recurring basis. The fair value of equity securities is determined using quoted prices or market prices for similar securities (Level 2).

Loans held for sale. The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).

Derivative instruments. The fair value of derivative instruments are determined based on derivative valuation models using observable market data as of the measurement date (Level 2).

Loan servicing rights. In accordance with GAAP, the Company records impairment charges on loan servicing rights on a non-recurring basis when the carrying value exceeds the estimated fair value. The fair value of our servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs, replacement reserves and other economic factors which are estimated based on current market conditions (Level 3).

Mortgage servicing rights held for sale. Mortgage servicing rights held for sale consist of commercial FHA mortgage servicing rights that management has committed to a plan to sell and has the ability to sell them to a buyer in their present condition. Mortgage servicing rights held for sale are carried at the lower of their carrying value or fair value less estimated costs to sell (Level 2).

Nonperforming loans. Nonperforming loans are measured and recorded at fair value on a non-recurring basis. All of our nonaccrual loans and restructured loans are considered nonperforming and are reviewed individually for the amount of impairment, if any. Most of our loans are collateral dependent and, accordingly, we measure nonperforming loans based on the estimated fair value of such collateral. In cases where the Company has an agreed upon selling price for the collateral, the fair value is set at the selling price (Level 1). The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral (Level 2). When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable (Level 3). The nonperforming loans categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, cash flows discounted at the effective loan rate, and management’s judgment.

Other Real Estate Owned. OREO is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Fair value for OREO is based on an appraisal performed upon foreclosure. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value.

Assets held for sale. Assets held for sale represent the fair value of the banking facilities that are expected to be sold. The fair value of the assets held for sale was based on estimated market prices from independently prepared current appraisals (Level 2).

Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at March 31, 2023 and December 31, 2022, are summarized below:

	March 31, 2023
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	52,798	$	52,798	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	54,136		—		54,136		—
Mortgage-backed securities - agency	489,491		—		489,491		—
Mortgage-backed securities - non-agency	42,514		—		42,514		—
State and municipal securities	66,256		—		66,256		—
Collateralized loan obligations	22,694		—		22,694		—
Corporate securities	84,396		—		84,396		—
Equity securities	8,720		8,720		—		—
Loans held for sale	2,747		—		2,747		—
Derivative assets	451		—		451		—
Total	$	824,203	$	61,518	$	762,685	$	—
Liabilities
Derivative liabilities	$	8,159	$	—	$	8,159	$	—
Total	$	8,159	$	—	$	8,159	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,117	$	—	$	—	$	1,117
Commercial FHA loan servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	50,713		10,159		31,979		8,575
Other real estate owned	6,729		—		6,729		—
Assets held for sale	178		—		178		—

	December 31, 2022
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	81,230	$	81,230	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	37,509		—		37,509		—
Mortgage-backed securities - agency	448,150		—		448,150		—
Mortgage-backed securities - non-agency	20,754		—		20,754		—
State and municipal securities	94,636		—		94,636		—
Corporate securities	85,955		—		85,955		—
Equity securities	8,626		8,626		—		—
Loans held for sale	1,286		—		1,286		—
Derivative assets	481		—		481		—
Total	$	778,627	$	89,856	$	688,771	$	—
Liabilities
Derivative liabilities	$	10,446	$	—	$	10,446	$	—
Total	$	10,446	$	—	$	10,446	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,205	$	—	$	—	$	1,205
Mortgage servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	49,423		5,478		34,406		9,539
Other real estate owned	6,729		—		6,729		—
Assets held for sale	356		—		356		—

    There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023. The following table provides a reconciliation of activity for Level 3 assets for the three months ended March 31, 2022:

(dollars in thousands)	For the three months ended March 31, 2022
Balance, beginning of period	$	935
Total realized in earnings (1)	4
Total unrealized in other comprehensive income (2)	—
Net settlements (principal and interest)	(4)
Balance, end of period	$	935

(1)Amounts included in interest income from investment securities taxable in the consolidated statements of income.

(2)Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period.

The following table presents losses recognized on assets measured on a nonrecurring basis for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial mortgage servicing rights	$	—	$	394
Nonperforming loans	1,103		1,930
Other real estate owned	—		337
Total losses on assets measured on a nonrecurring basis	$	1,103	$	2,661

    The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at March 31, 2023 and December 31, 2022:

(dollars in thousands)	Fair value		Valuation technique	Unobservable input / assumptions	Range (weighted average)(1)
March 31, 2023
Loan servicing rights:
SBA servicing rights	$	816	Discounted cash flow	Prepayment speed	15.00% - 16.54% (15.67%)
				Discount rate	No range (13.75%)
Residential servicing rights	2,786		Discounted cash flow	Prepayment speed	6.96% -26.28% (7.50%)
				Discount rate	9.50% - 12.00% (10.63%)
December 31, 2022
Loan servicing rights:
SBA servicing rights	876		Discounted cash flow	Prepayment speed	14.49% - 15.44% (15.00%)
				Discount rate	No range (13.00%)
Residential servicing rights	2,770		Discounted cash flow	Prepayment speed	7.56% - 26.28% (7.92%)
				Discount rate	9.00% - 11.50% (10.13%)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.

The Company has elected the fair value option for newly originated commercial and residential loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option

to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.

The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Aggregate fair value		Difference		Contractual principal		Aggregate fair value		Difference		Contractual principal
Residential loans held for sale	$	2,747	$	140	$	2,607	$	1,286	$	42	$	1,244

The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial loans held for sale	$	—	$	18
Residential loans held for sale	99		(381)
Total loans held for sale	$	99	$	(363)

    The carrying values and estimated fair value of certain financial instruments not carried at fair value at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	136,116	$	136,116	$	136,116	$	—	$	—
Federal funds sold	2,194		2,194		2,194		—		—
Loans, net	6,292,204		6,297,002		—		—		6,297,002
Accrued interest receivable	20,534		20,534		—		20,534		—
Liabilities
Deposits	$	6,425,201	$	6,365,577	$	—	$	6,365,577	$	—
Short-term borrowings	31,173		31,173		—		31,173		—
FHLB and other borrowings	482,000		481,298		—		481,298		—
Subordinated debt	99,849		84,403		—		84,403		—
Trust preferred debentures	50,135		51,050		—		51,050		—

	December 31, 2022
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	143,035	$	143,035	$	143,035	$	—	$	—
Federal funds sold	7,286		7,286		7,286		—		—
Loans, net	6,245,416		6,121,026		—		—		6,121,026
Accrued interest receivable	20,313		20,313		—		20,313		—
Liabilities
Deposits	$	6,364,652	$	6,344,534	$	—	$	6,344,534	$	—
Short-term borrowings	42,311		42,311		—		42,311		—
FHLB and other borrowings	460,000		457,998		—		457,998		—
Subordinated debt	99,772		95,301		—		95,301		—
Trust preferred debentures	49,975		54,668		—		54,668		—

The methods utilized to measure fair value of financial instruments at March 31, 2023 and December 31, 2022 represent an approximation of exit price; however, an actual exit price may differ.

XML

COMMITMENTS, CONTINGENCIES AND CREDIT RISK

3 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS, CONTINGENCIES AND CREDIT RISK

COMMITMENTS, CONTINGENCIES AND CREDIT RISK

In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements. No material losses are anticipated as a result of these actions or claims.

We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments as of March 31, 2023 and December 31, 2022 were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commitments to extend credit	$	1,264,040	$	1,276,263
Financial guarantees – standby letters of credit	17,762		23,748

The Company establishes a mortgage repurchase liability to reflect management’s estimate of losses on loans for which the Company could have a repurchase obligation based on the volume of loans sold in 2023 and years prior, borrower default expectations, historical investor repurchase demand and appeals success rates, and estimated loss severity. Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis. Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate. Subsequent to repurchase, such loans are carried in loans receivable. There were no losses as a result of make-whole requests and loan repurchases for the three months ended March 31, 2023 and 2022. The liability for unresolved repurchase demands totaled $0.2 million at March 31, 2023 and December 31, 2022

XML

SEGMENT INFORMATION

3 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

SEGMENT INFORMATION

SEGMENT INFORMATIONOur business segments are defined as Banking, Wealth Management, and Other. The reportable business segments are consistent with the internal reporting and evaluation of the principle lines of business of the Company. The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment financing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services. The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services. The Other segment includes the operating results of the parent company, our captive insurance business unit, and the elimination of intercompany transactions.

Selected business segment financial information for the three months ended March 31, 2023 and 2022 were as follows:

(dollars in thousands)	Banking		Wealth Management		Other		Total
Three Months Ended March 31, 2023
Net interest income (expense)	$	62,608	$	—	$	(2,104)	$	60,504
Provision for credit losses	3,135		—		—		3,135
Noninterest income	9,621		6,411		(253)		15,779
Noninterest expense	39,847		4,841		(206)		44,482
Income (loss) before income taxes (benefit)	29,247		1,570		(2,151)		28,666
Income taxes (benefit)	7,206		439		(751)		6,894
Net income (loss)	$	22,041	$	1,131	$	(1,400)	$	21,772
Total assets	$	7,918,339	$	29,828	$	(17,993)	$	7,930,174
Three Months Ended March 31, 2022
Net interest income (expense)	$	59,353	$	—	$	(2,526)	$	56,827
Provision for credit losses	4,167		—		—		4,167
Noninterest income	8,406		7,139		68		15,613
Noninterest expense	36,247		4,675		(38)		40,884
Income (loss) before income taxes (benefit)	27,345		2,464		(2,420)		27,389
Income taxes (benefit)	6,715		690		(765)		6,640
Net income (loss)	$	20,630	$	1,774	$	(1,655)	$	20,749
Total assets	$	7,355,117	$	29,828	$	(46,230)	$	7,338,715

XML

RELATED PARTY TRANSACTIONS	3 Months Ended
	Mar. 31, 2023
Related Party Transactions [Abstract]
RELATED PARTY TRANSACTIONS	RELATED PARTY TRANSACTIONSThe Company entered into an agreement to utilize consulting services during 2023 with a company owned by a member of our board of directors. During the three months ended March 31, 2023, the Company paid $23,000 in consulting fees to this company.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

REVENUE FROM CONTRACTS WITH CUSTOMERS

REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2023 and 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees	$	5,636	$	5,982
Investment brokerage fees	431		598
Other	344		559
Service charges on deposit accounts:
Nonsufficient fund fees	1,698		1,332
Other	870		736
Interchange revenues	3,412		3,280
Other income:
Merchant services revenue	358		356
Other	630		768
Noninterest income - out-of-scope of Topic 606	2,400		2,002
Total noninterest income	$	15,779	$	15,613

    Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net, are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The noninterest income streams considered in-scope by Topic 606 are discussed below.

Wealth Management Revenue

Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. Previously, the Company also earned investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted to the Company on a monthly basis for that month’s transactional activity.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.

Interchange Revenue

Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed.

Other Noninterest Income

The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, gain on sales of other real estate owned, and other noninterest related fees. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - 10Q (Policies)

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. Management of the Company has made a number of estimates and assumptions related to the reporting of assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results may differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for annual periods presented herein, have been included. Certain reclassifications of 2022 amounts have been made to conform to the 2023 presentation but do not have an effect on net income or shareholders’ equity.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements.

Accounting Guidance Adopted in 2023 and Issued But Not Yet Adopted

Accounting Guidance Adopted in 2023

FASB ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures – In March 2022, the FASB issued ASU No. 2022-02, which 1) eliminates the accounting guidance for troubled debt restructurings ("TDRs") by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty; and 2) requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022 and the amendments should be applied prospectively, although the entity has the option to apply a modified retrospective transition method for the recognition and measurement of TDRs, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. The Company adopted this guidance on January 1, 2023 and elected to apply on a prospective basis. The adoption of this accounting pronouncement did not have an impact on the consolidated financial statements aside from additional and revised disclosures.

Accounting Guidance Issued But Not Yet Adopted

FASB ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting – In March 2020, the FASB issued ASU No. 2020-04, allowing for optional expedients and exceptions for accounting related to contracts, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision based on the expectations of when LIBOR would cease being published. In 2021, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of LIBOR to June 30, 2023.

In December 2022, to ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the FASB issued ASU No. 2022-06, which defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.

The Company has been monitoring its volume of commercial loans tied to LIBOR. In 2021, the Company began prioritizing SOFR as the preferred alternative reference rate with plans to cease booking LIBOR based commitments after the end of 2021. Loans with a maturity after June 2023 are being reviewed and monitored to ensure there is appropriate fallback language in place when LIBOR is no longer published. Loans with a maturity date before that time should naturally mature and be re-underwritten with the alternative index rate.

The Company believes the adoption of this guidance will not have a material impact on the consolidated financial statements.

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Schedule of Investment Securities Classified as Available for Sale

Investment securities available for sale at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	56,913	$	—	$	4,115	$	52,798
U.S. government sponsored entities and U.S. agency securities	57,925		27		3,816		54,136
Mortgage-backed securities - agency	559,278		475		70,262		489,491
Mortgage-backed securities - non-agency	46,300		—		3,786		42,514
State and municipal securities	72,732		26		6,502		66,256
Collateralized loan obligations	22,695		—		—		22,695
Corporate securities	95,219		—		10,824		84,395
Total available for sale securities	$	911,062	$	528	$	99,305	$	812,285

	December 31, 2022
(dollars in thousands)	Amortized cost		Gross unrealized gains		Gross unrealized losses		Fair value
Investment securities available for sale
U.S. Treasury securities	$	86,313	$	113	$	5,196	$	81,230
U.S. government sponsored entities and U.S. agency securities	41,775		71		4,337		37,509
Mortgage-backed securities - agency	522,028		268		74,146		448,150
Mortgage-backed securities - non-agency	24,922		—		4,168		20,754
State and municipal securities	102,719		149		8,232		94,636
Corporate securities	95,266		—		9,311		85,955
Total available for sale securities	$	873,023	$	601	$	105,390	$	768,234

Debt Securities, Available-for-sale

The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at March 31, 2023. Expected maturities may differ from contractual maturities in mortgage-backed securities

because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.

(dollars in thousands)	Amortized cost		Fair value
Investment securities available for sale
Within one year	$	23,696	$	23,664
After one year through five years	117,660		110,921
After five years through ten years	141,115		125,290
After ten years	23,013		20,405
Mortgage-backed securities	605,578		532,005
Total available for sale securities	$	911,062	$	812,285

    

Proceeds and gross realized gains and losses on sales of investment securities available for sale for the three months ended March 31, 2023 and 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Investment securities available for sale
Proceeds from sales	$	84,493	$	—
Gross realized gains on sales	338		—
Gross realized losses on sales	(986)		—

Schedule of Unrealized Losses and Fair Values for Investment Securities

Unrealized losses and fair values for investment securities available for sale as of March 31, 2023 and December 31, 2022, for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:

	March 31, 2023
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	975	$	2	$	51,823	$	4,113	$	52,798	$	4,115
U.S. government sponsored entities and U.S. agency securities	19,902		38		24,207		3,778		44,109		3,816
Mortgage-backed securities - agency	107,933		4,163		331,581		66,099		439,514		70,262
Mortgage-backed securities - non-agency	—		—		20,604		3,786		20,604		3,786
State and municipal securities	7,700		78		51,423		6,424		59,123		6,502
Corporate securities	9,999		501		74,396		10,323		84,395		10,824
Total available for sale securities	$	146,509	$	4,782	$	554,034	$	94,523	$	700,543	$	99,305

	December 31, 2022
	Less than 12 Months				12 Months or more				Total
(dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
Investment securities available for sale
U.S. Treasury securities	$	1,839	$	24	$	59,865	$	5,172	$	61,704	$	5,196
U.S. government sponsored entities and U.S. agency securities	10,288		40		23,453		4,297		33,741		4,337
Mortgage-backed securities - agency	152,657		9,736		273,353		64,410		426,010		74,146
Mortgage-backed securities - non-agency	1,924		270		18,830		3,898		20,754		4,168
State and municipal securities	35,603		1,662		41,538		6,570		77,141		8,232
Corporate securities	39,595		3,400		46,360		5,911		85,955		9,311
Total available for sale securities	$	241,906	$	15,132	$	463,399	$	90,258	$	705,305	$	105,390

XML

LOANS (Tables)

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Summary of Loans

The following table presents total loans outstanding by portfolio class, as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Commercial	$	823,847	$	786,877
Commercial other	756,553		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,636,316		1,591,399
Commercial real estate owner occupied	460,133		496,786
Multi-family	281,559		277,889
Farmland	70,150		67,085
Construction and land development	326,836		320,882
Total commercial loans	4,355,394		4,268,615
Residential real estate:
Residential first lien	309,637		304,243
Other residential	60,273		61,851
Consumer:
Consumer	112,882		105,880
Consumer other	1,006,056		1,074,134
Lease financing	510,029		491,744
Total loans	$	6,354,271	$	6,306,467

Schedule of Changes in Financing Receivable Related Parties Roll Forward

The new loans, other additions, repayments and other reductions for the three months ended March 31, 2023 and 2022, are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	19,776	$	13,869
New loans and other additions	—		9,805
Repayments and other reductions	(257)		(300)
Ending balance	$	19,519	$	23,374

Summary of Changes in Allowance for Loan Losses, by Loan Portfolio

The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three months ended March 31, 2023 and 2022:

	Commercial Loan Portfolio						Other Loan Portfolio
(dollars in thousands)	Commercial		Commercial real estate		Construction and land development		Residential real estate		Consumer		Lease financing		Total
Changes in allowance for credit losses on loans for the three months ended March 31, 2023:
Balance, beginning of period	$	14,639	$	29,290	$	2,435	$	4,301	$	3,599	$	6,787	$	61,051
Provision for credit losses on loans	1,998		(330)		7		63		700		697		3,135
Charge-offs	(969)		(746)		—		(31)		(263)		(390)		(2,399)
Recoveries	94		2		—		17		93		74		280
Balance, end of period	$	15,762	$	28,216	$	2,442	$	4,350	$	4,129	$	7,168	$	62,067
Changes in allowance for credit losses on loans for the three months ended March 31, 2022:
Balance, beginning of period	$	14,375	$	22,993	$	972	$	2,695	$	2,558	$	7,469	$	51,062
Provision for credit losses on loans	389		3,444		(156)		584		257		(386)		4,132
Charge-offs	(2,154)		(227)		(6)		(104)		(305)		(206)		(3,002)
Recoveries	11		67		6		113		162		387		746
Balance, end of period	$	12,621	$	26,277	$	816	$	3,288	$	2,672	$	7,264	$	52,938

Schedule of Transitioning Risk States for Each Asset Pool within the Expected Credit Loss Model

The below table illustrates the transition matrix:

Risk state	Commercial loans risk rating	Consumer loans and equipment finance loans and leases days past due
1	0-5	0-14
2	6	15-29
3	7	30-59
4	8	60-89
Default	9+ and nonaccrual	90+ and nonaccrual

Schedule of Amortized Cost Basis of Individually Evaluated Loans on Nonaccrual Status

The following table presents amortized cost basis of individually evaluated loans on nonaccrual status as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual		Nonaccrual with allowance		Nonaccrual with no allowance		Total nonaccrual
Commercial:
Commercial	$	1,838	$	969	$	2,807	$	1,910	$	1,111	$	3,021
Commercial other	2,820		—		2,820		3,169		—		3,169
Commercial real estate:
Commercial real estate non-owner occupied	11,780		9,968		21,748		1,345		11,899		13,244
Commercial real estate owner occupied	6,410		—		6,410		7,118		—		7,118
Multi-family	141		8,148		8,289		154		8,949		9,103
Farmland	25		—		25		25		—		25
Construction and land development	200		—		200		202		—		202
Total commercial loans	23,214		19,085		42,299		13,923		21,959		35,882
Residential real estate:
Residential first lien	3,140		570		3,710		2,925		572		3,497
Other residential	786		—		786		871		—		871
Consumer:
Consumer	119		—		119		120		—		120
Lease financing	2,155		—		2,155		1,606		—		1,606
Total loans	$	29,414	$	19,655	$	49,069	$	19,445	$	22,531	$	41,976

Schedule of Collateral Dependent Loans

The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of March 31, 2023 and December 31, 2022:

	Type of Collateral
(dollars in thousands)	Real Estate		Blanket Lien		Equipment		Total
March 31, 2023
Commercial:
Commercial	$	—	$	969	$	—	$	969
Commercial real estate:
Non-owner occupied	21,577		—		—		21,577
Owner occupied	3,752		—		—		3,752
Multi-family	8,150		—		—		8,150
Lease financing	—		—		101		101
Total collateral dependent loans	$	33,479	$	969	$	101	$	34,549
December 31, 2022
Commercial:
Commercial	$	—	$	1,604	$	—	$	1,604
Commercial real estate:
Non-owner occupied	13,033		—		—		13,033
Owner occupied	3,874		—		—		3,874
Multi-family	8,950		—		—		8,950
Residential real estate
Residential first lien	220		—		—		220
Total collateral dependent loans	$	26,077	$	1,604	$	—	$	27,681

Summary of Aging Status of Recorded Investments in Loans by Portfolio (Excluding PCI Loans)

The aging status of the recorded investment in loans by portfolio as of March 31, 2023 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	360	$	89	$	44	$	493	$	2,807	$	820,547	$	823,847
Commercial other	8,214		3,102		732		12,048		2,820		741,685		756,553
Commercial real estate:
Commercial real estate non-owner occupied	4,105		113		—		4,218		21,748		1,610,350		1,636,316
Commercial real estate owner occupied	121		—		—		121		6,410		453,602		460,133
Multi-family	141		—		—		141		8,289		273,129		281,559
Farmland	104		—		—		104		25		70,021		70,150
Construction and land development	199		—		—		199		200		326,437		326,836
Total commercial loans	13,244		3,304		776		17,324		42,299		4,295,771		4,355,394
Residential real estate:
Residential first lien	35		123		—		158		3,710		305,769		309,637
Other residential	78		—		—		78		786		59,409		60,273
Consumer:
Consumer	224		32		—		256		119		112,507		112,882
Consumer other	4,823		3,187		766		8,776		—		997,280		1,006,056
Lease financing	4,552		1,293		102		5,947		2,155		501,927		510,029
Total loans	$	22,956	$	7,939	$	1,644	$	32,539	$	49,069	$	6,272,663	$	6,354,271

The aging status of the recorded investment in loans by portfolio as of December 31, 2022 was as follows:

	Accruing loans
(dollars in thousands)	30-59 days past due		60-89 days past due		Past due 90 days or more		Total past due		Nonaccrual		Current		Total
Commercial:
Commercial	$	7	$	112	$	—	$	119	$	3,021	$	783,737	$	786,877
Commercial other	6,035		2,365		—		8,400		3,169		716,128		727,697
Commercial real estate:
Commercial real estate non-owner occupied	1,008		999		—		2,007		13,244		1,576,148		1,591,399
Commercial real estate owner occupied	73		—		—		73		7,118		489,595		496,786
Multi-family	—		—		—		—		9,103		268,786		277,889
Farmland	—		—		—		—		25		67,060		67,085
Construction and land development	—		6,000		—		6,000		202		314,680		320,882
Total commercial loans	7,123		9,476		—		16,599		35,882		4,216,134		4,268,615
Residential real estate:
Residential first lien	82		456		428		966		3,497		299,780		304,243
Other residential	188		13		—		201		871		60,779		61,851
Consumer:
Consumer	139		18		12		169		120		105,591		105,880
Consumer other	5,381		3,559		733		9,673		—		1,064,461		1,074,134
Lease financing	4,415		1,522		—		5,937		1,606		484,201		491,744
Total loans	$	17,328	$	15,044	$	1,173	$	33,545	$	41,976	$	6,230,946	$	6,306,467

Schedule of Loans Credit Equality Indicators

The following tables present the recorded investment of the commercial loan portfolio by risk category as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	92,019	$	138,413	$	101,512	$	56,991	$	19,195	$	50,975	$	338,272	$	797,377
		Special mention	—		3,975		2,024		—		6,956		3,160		124		16,239
		Substandard	—		—		—		—		203		5,329		1,892		7,424
		Substandard – nonaccrual	—		—		340		43		91		282		2,051		2,807
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	92,019		142,388		103,876		57,034		26,445		59,746		342,339		823,847
	Commercial other	Acceptable credit quality	120,499		253,610		138,294		93,257		54,541		11,681		76,477		748,359
		Special mention	—		150		—		716		2,278		410		480		4,034
		Substandard	41		250		—		—		—		77		818		1,186
		Substandard – nonaccrual	51		330		1,167		444		520		308		—		2,820
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		154		—		—		—		—		—		154
		Subtotal	120,591		254,494		139,461		94,417		57,339		12,476		77,775		756,553
Commercial real estate	Non-owner occupied	Acceptable credit quality	31,008		679,676		411,690		160,098		86,550		159,214		6,083		1,534,319
		Special mention	—		—		184		472		165		6,910		—		7,731
		Substandard	—		1,886		—		—		35,495		35,137		—		72,518
		Substandard – nonaccrual	—		—		685		999		7,573		12,491		—		21,748
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	31,008		681,562		412,559		161,569		129,783		213,752		6,083		1,636,316
	Owner occupied	Acceptable credit quality	15,780		118,881		112,201		63,048		23,955		99,056		1,882		434,803
		Special mention	—		—		1,124		—		86		11,753		19		12,982
		Substandard	—		34		270		76		1,888		3,670		—		5,938
		Substandard – nonaccrual	—		210		4,043		210		144		1,499		304		6,410
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	15,780		119,125		117,638		63,334		26,073		115,978		2,205		460,133
	Multi-family	Acceptable credit quality	487		164,103		26,420		29,279		10,380		23,441		799		254,909
		Special mention	—		—		—		—		—		14,695				14,695
		Substandard	—		—		—		—		—		3,666		—		3,666
		Substandard – nonaccrual	—		—		904		—		109		7,276		—		8,289
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	487		164,103		27,324		29,279		10,489		49,078		799		281,559
	Farmland	Acceptable credit quality	6,557		7,396		15,614		13,152		3,972		21,271		1,381		69,343
		Special mention	—		—		—		—		—		102		—		102
		Substandard	—		—		14		—		22		445		199		680
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	6,557		7,396		15,628		13,152		3,994		21,843		1,580		70,150
Construction and land development		Acceptable credit quality	5,904		177,393		91,453		1,430		674		1,256		37,712		315,822
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		—		6,000		—		—		2,407		—		8,407
		Substandard – nonaccrual	—		—		—		—		200		—		—		200
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		1,946		216		7		—		28		—		2,197
		Subtotal	5,904		179,339		97,669		1,437		874		3,901		37,712		326,836
Total		Acceptable credit quality	272,254		1,539,472		897,184		417,255		199,267		366,894		462,606		4,154,932
		Special mention	—		4,125		3,332		1,188		9,485		37,240		623		55,993
		Substandard	41		2,170		6,284		76		37,608		50,731		2,909		99,819
		Substandard – nonaccrual	51		540		7,139		1,696		8,637		21,881		2,355		42,299
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		2,100		216		7		—		28		—		2,351
Total commercial loans			$	272,346	$	1,548,407	$	914,155	$	420,222	$	254,997	$	476,774	$	468,493	$	4,355,394

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Commercial	Commercial	Acceptable credit quality	$	111,087	$	102,966	$	61,751	$	28,063	$	12,547	$	45,168	$	404,100	$	765,682
		Special mention	3,559		2,106		—		227		551		3,154		159		9,756
		Substandard	—		—		—		206		1,722		3,915		2,575		8,418
		Substandard – nonaccrual	—		340		—		132		83		246		2,220		3,021
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	114,646		105,412		61,751		28,628		14,903		52,483		409,054		786,877
	Commercial other	Acceptable credit quality	283,465		153,788		105,980		64,218		15,459		163		96,509		719,582
		Special mention	—		—		754		2,331		455		—		55		3,595
		Substandard	250		—		—		12		80		—		848		1,190
		Substandard – nonaccrual	524		1,247		444		463		491		—		—		3,169
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	161		—		—		—		—		—		—		161
		Subtotal	284,400		155,035		107,178		67,024		16,485		163		97,412		727,697
Commercial real estate	Non-owner occupied	Acceptable credit quality	679,040		403,952		145,235		72,504		18,249		160,992		4,833		1,484,805
		Special mention	1,407		186		477		10,633		195		8,452		—		21,350
		Substandard	569		—		7,458		32,731		1,587		29,655		—		72,000
		Substandard – nonaccrual	—		701		—		48		10,246		2,249		—		13,244
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	681,016		404,839		153,170		115,916		30,277		201,348		4,833		1,591,399
	Owner occupied	Acceptable credit quality	120,141		122,321		64,720		31,916		29,454		88,928		4,305		461,785
		Special mention	—		1,161		—		7,917		—		12,161		22		21,261
		Substandard	141		272		79		1,984		—		3,771		375		6,622
		Substandard – nonaccrual	155		4,165		225		146		333		1,790		304		7,118
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	120,437		127,919		65,024		41,963		29,787		106,650		5,006		496,786
	Multi-family	Acceptable credit quality	163,647		31,605		29,458		208		24,490		14,574		1,101		265,083
		Special mention	—		—		—		—		—		—		—		—
		Substandard	—		—		—		—		—		3,703		—		3,703
		Substandard – nonaccrual	—		927		—		113		—		8,063		—		9,103
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	163,647		32,532		29,458		321		24,490		26,340		1,101		277,889
	Farmland	Acceptable credit quality	8,659		16,138		13,467		4,117		3,129		19,102		1,593		66,205
		Special mention	—		—		—		—		—		159		—		159
		Substandard	—		14		—		23		113		347		199		696
		Substandard – nonaccrual	—		—		—		—		—		25		—		25
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	—		—		—		—		—		—		—		—
		Subtotal	8,659		16,152		13,467		4,140		3,242		19,633		1,792		67,085
Construction and land development		Acceptable credit quality	171,243		79,747		10,676		8,388		98		1,420		37,997		309,569
		Special mention	—		—		—		—		—		210		—		210
		Substandard	—		6,000		—		—		2,415		—		—		8,415
		Substandard – nonaccrual	—		—		—		202		—		—		—		202
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,112		337		8		—		—		29		—		2,486
		Subtotal	173,355		86,084		10,684		8,590		2,513		1,659		37,997		320,882
Total		Acceptable credit quality	1,537,282		910,517		431,287		209,414		103,426		330,347		550,438		4,072,711
		Special mention	4,966		3,453		1,231		21,108		1,201		24,136		236		56,331
		Substandard	960		6,286		7,537		34,956		5,917		41,391		3,997		101,044
		Substandard – nonaccrual	679		7,380		669		1,104		11,153		12,373		2,524		35,882
		Doubtful	—		—		—		—		—		—		—		—
		Not graded	2,273		337		8		—		—		29		—		2,647
Total commercial loans			$	1,546,160	$	927,973	$	440,732	$	266,582	$	121,697	$	408,276	$	557,195	$	4,268,615

The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Commercial	Commercial	$	—	$	—	$	—	$	—	$	9	$	11	$	—	$	20
	Commercial Other	—		559		64		—		—		326		—		949
Commercial Real Estate	Non-owner occupied	—		—		—		—		—		—		—		—
	Owner occupied	—		—		—		—		—		—		—		—
	Multi-family	—		—		—		—		—		746		—		746
	Farmland	—		—		—		—		—				—		—
Construction and land development		—		—		—		—		—				—		—
Total gross commercial charge-offs		$	—	$	559	$	64	$	—	$	9	$	1,083	$	—	$	1,715

The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of March 31, 2023 and December 31, 2022:

			March 31, 2023
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	Performing	$	10,844	$	75,904	$	38,573	$	31,100	$	20,688	$	128,742	$	76	$	305,927
		Nonperforming	—		50		—		—		259		3,401		—		3,710
		Subtotal	10,844		75,954		38,573		31,100		20,947		132,143		76		309,637
	Other residential	Performing	817		1,306		480		513		1,008		2,687		52,676		59,487
		Nonperforming	—		—		—		—		—		197		589		786
		Subtotal	817		1,306		480		513		1,008		2,884		53,265		60,273
Consumer	Consumer	Performing	14,924		29,952		38,164		8,240		3,113		15,646		2,724		112,763
		Nonperforming	—		12		3		7		—		95		2		119
		Subtotal	14,924		29,964		38,167		8,247		3,113		15,741		2,726		112,882
	Consumer other	Performing	153,241		511,526		215,786		79,778		30,437		10,716		3,806		1,005,290
		Nonperforming	766		—		—		—		—		—		—		766
		Subtotal	154,007		511,526		215,786		79,778		30,437		10,716		3,806		1,006,056
Leases financing		Performing	65,650		198,441		101,715		75,448		48,465		18,053		—		507,772
		Nonperforming	—		679		224		563		637		154		—		2,257
		Subtotal	65,650		199,120		101,939		76,011		49,102		18,207		—		510,029
Total		Performing	245,476		817,129		394,718		195,079		103,711		175,844		59,282		1,991,239
		Nonperforming	766		741		227		570		896		3,847		591		7,638
Total other loans			$	246,242	$	817,870	$	394,945	$	195,649	$	104,607	$	179,691	$	59,873	$	1,998,877

			December 31, 2022
			Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)			2022		2021		2020		2019		2018		Prior		Revolving loans		Total
Residential real estate	Residential first lien	Performing	$	75,449	$	38,774	$	31,566	$	20,780	$	21,691	$	109,067	$	336	$	297,663
		Nonperforming	101		—		104		414		987		4,974		—		6,580
		Subtotal	75,550		38,774		31,670		21,194		22,678		114,041		336		304,243
	Other residential	Performing	1,722		496		534		1,060		1,496		1,515		53,159		59,982
		Nonperforming	17		—		—		7		18		208		1,619		1,869
		Subtotal	1,739		496		534		1,067		1,514		1,723		54,778		61,851
Consumer	Consumer	Performing	32,561		40,374		9,411		3,476		2,768		14,756		2,346		105,692
		Nonperforming	33		50		7		1		13		79		5		188
		Subtotal	32,594		40,424		9,418		3,477		2,781		14,835		2,351		105,880
	Consumer other	Performing	669,015		260,360		92,148		34,501		6,637		5,430		5,310		1,073,401
		Nonperforming	733		—		—		—		—		—		—		733
		Subtotal	669,748		260,360		92,148		34,501		6,637		5,430		5,310		1,074,134
Leases financing		Performing	215,084		110,294		84,458		54,684		21,767		3,088		—		489,375
		Nonperforming	—		522		736		818		254		39		—		2,369
		Subtotal	215,084		110,816		85,194		55,502		22,021		3,127		—		491,744
Total
		Performing	993,831		450,298		218,117		114,501		54,359		133,856		61,151		2,026,113
		Nonperforming	884		572		847		1,240		1,272		5,300		1,624		11,739
Total other loans			$	994,715	$	450,870	$	218,964	$	115,741	$	55,631	$	139,156	$	62,775	$	2,037,852

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three months ended March 31, 2023:

		March 31, 2023
		Term Loans by Origination Year
(dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans		Total
Residential real estate	Residential first lien	$	—	$	—	$	9	$	—	$	—	$	—	$	—	$	9
	Other residential	—		—		—		—		—		9		13		22
Consumer	Consumer	—		1		5		—		5		20		—		31
	Consumer other	—		53		32		14		31		102		—		232
Lease financing		—		57		192		83		22		36		—		390
Total gross other charge-offs		$	—	$	111	$	238	$	97	$	58	$	167	$	13	$	684

XML

PREMISES, EQUIPMENT AND LEASES (Tables)

3 Months Ended

Mar. 31, 2023

Property, Plant and Equipment [Abstract]

Summary of Premises and Equipment

A summary of premises and equipment at March 31, 2023 and December 31, 2022 is as follows:

(dollars in thousands)	2023		2022
Land	$	16,004	$	16,004
Buildings and improvements	74,201		71,837
Furniture and equipment	34,473		34,081
Lease right-of-use assets	7,710		7,001
Total	132,388		128,923
Accumulated depreciation	(51,806)		(50,630)
Premises and equipment, net	$	80,582	$	78,293

Summary of Information Related to Operating Leases

Information related to operating leases for the three months ended March 31, 2023 and 2022 was as follows:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Operating lease cost	$	484		$	508
Operating cash flows from leases	590			606
Right-of-use assets obtained in exchange for lease obligations	1,130			121
Weighted average remaining lease term	8.10 years			7.43 years
Weighted average discount rate	3.26		%	2.87		%

Summary of Projected Minimum Rental Payments

The projected minimum rental payments under the terms of the leases as of March 31, 2023 were as follows:

(dollars in thousands)	Amount
Year ending December 31:
2023 remaining	$	1,469
2024	1,972
2025	1,069
2026	939
2027	838
Thereafter	4,676
Total future minimum lease payments	10,963
Less imputed interest	(1,407)
Total operating lease liabilities	$	9,556

XML

LOAN SERVICING RIGHTS (Tables)

3 Months Ended

Mar. 31, 2023

Transfers and Servicing [Abstract]

Schedule of Other Mortgage Notes Serviced and Changes in our Mortgage Servicing Rights

A summary of loan servicing rights at March 31, 2023 and December 31, 2022 is as follows:

	March 31, 2023				December 31, 2022
(dollars in thousands)	Serviced Loans		Carrying Value		Serviced Loans		Carrying Value
SBA	$	43,787	$	599	$	46,081	$	656
Residential	247,426		518		255,298		549
Commercial FHA held for sale	2,201,277		20,745		2,255,617		20,745
Total	$	2,492,490	$	21,862	$	2,556,996	$	21,950

Changes in our commercial FHA loan servicing rights for the three months ended March 31, 2022 are summarized as follows:

	Three Months Ended March 31,
(dollars in thousands)	2022
Loan servicing rights:
Balance, beginning of period	$	27,386
Amortization	(660)
Refinancing fee received from third party	(221)
Permanent impairment	(394)
Balance, end of period	$	26,111
Fair value:
At beginning of period	$	28,368
At end of period	27,941

XML

DERIVATIVE INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Instruments, Fair Value and Notional Amounts

The following table summarizes the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at March 31, 2023 and December 31, 2022:

	Notional amount				Fair value gain
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other assets):
Interest rate lock commitments	$	4,601	$	2,078	$	114	$	49

	Notional amount				Fair value loss
(dollars in thousands)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Derivative instruments (included in other liabilities):
Interest rate lock commitments	$	4,419	$	4,419	$	15	$	15
Forward commitments to sell mortgage-backed securities	9,357		6,669		14		—
Total	$	13,776	$	11,088	$	29	$	15

The following table summarizes the Company's receive-fixed, pay-variable interest rate swaps on certain pools of loans indexed to prime at March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023			December 31, 2022
Notional Amount	$	200,000		$	200,000
Fair value loss included in other liabilities	(7,793)			(9,999)
Tax effected amount included in accumulated other comprehensive (loss) income	(5,689)			(7,300)
Average remaining life	3.12			3.37
Weighted average pay rate	7.80		%	7.23		%
Weighted average receive rate	5.48		%	5.48		%

XML

DEPOSITS (Tables)

3 Months Ended

Mar. 31, 2023

Deposits [Abstract]

Schedule Summarizes the Classification of Deposits

The following table summarizes the classification of deposits as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Noninterest-bearing demand	$	1,215,758	$	1,362,158
Interest-bearing:
Checking	2,502,827		2,494,073
Money market	1,263,813		1,184,101
Savings	636,832		661,932
Time	805,971		662,388
Total deposits	$	6,425,201	$	6,364,652

XML

SHORT-TERM BORROWINGS (Tables)

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Schedule of Short Term Borrowings

The following table presents the distribution of short-term borrowings and related weighted average interest rates as of March 31, 2023 and December 31, 2022:

	Repurchase agreements
(dollars in thousands)	As of and for the Three Months Ended March 31, 2023			As of and for the Year Ended December 31,2022
Outstanding at period-end	$	31,173		$	42,311
Average amount outstanding	38,655			58,688
Maximum amount outstanding at any month end	43,718			76,807
Weighted average interest rate:
During period	0.26		%	0.18		%
End of period	0.25		%	0.26		%

XML

FHLB ADVANCES AND OTHER BORROWINGS (Tables)

3 Months Ended

Mar. 31, 2023

FHLB ADVANCES AND OTHER BORROWINGS

Schedule of Federal Home Loan Bank (FHLB) Advances

The following table summarizes our FHLB advances and other borrowings as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
FHLB advances – fixed rate, fixed term at rates averaging 4.18% at March 31, 2023 - maturing through February 2028	$	55,000	$	—
FHLB advances – putable fixed rate at rates averaging 2.70% and 2.35% at March 31, 2023 and December 31, 2022, respectively – maturing through February 2028 with call provisions through February 2024	160,000		110,000
FHLB advances –SOFR floater at rates averaging 6.45% and 5.92% at March 31, 2023 and December 31, 2022, respectively – maturing in October 2023	100,000		100,000
FHLB advances – Short term fixed rate at rates averaging 4.86% and 4.31% at March 31, 2023 and December 31, 2022, respectively– maturing in April 2023	167,000		250,000
Total FHLB advances and other borrowings	$	482,000	$	460,000

XML

SUBORDINATED DEBT (Tables)

3 Months Ended

Mar. 31, 2023

Subordinated Borrowings [Abstract]

Schedule of Summary of Company's Subordinated Debt

The following table summarizes the Company’s subordinated debt at March 31, 2023 and December 31, 2022:

	Subordinated debt
	Fixed to Float						Fixed
(dollars in thousands)	Issued September 2019			Issued September 2019			Issued June 2015			Total
At March 31, 2023
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,364			26,937			548			99,849
Current rate	5.00		%	5.50		%	6.50		%
At December 31, 2022
Outstanding amount	$	72,750		$	27,250		$	550		$	100,550
Carrying amount	72,300			26,925			547			99,772
Current rate	5.00		%	5.50		%	6.50		%
Maturity date	9/30/2029			9/30/2034			6/18/2025
Optional redemption date	9/30/2024			9/30/2029			N/A
Fixed to variable conversion date	9/30/2024			9/30/2029			N/A
Variable rate	3-month SOFR plus 3.61%			3-month SOFR plus 4.05%			N/A
Interest payment terms	Semiannually			Semiannually			Semiannually

XML

EARNINGS PER COMMON SHARE (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Earnings per Common Share

Presented below are the calculations for basic and diluted earnings per common share for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	21,772	$	20,749
Preferred dividends declared	(2,228)		—
Net income available to common shareholders	19,544		20,749
Common shareholder dividends	(6,669)		(6,389)
Unvested restricted stock award dividends	(80)		(75)
Undistributed earnings to unvested restricted stock awards	(151)		(163)
Undistributed earnings to common shareholders	$	12,644	$	14,122
Basic
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings, basic	$	19,313	$	20,511
Diluted
Distributed earnings to common shareholders	$	6,669	$	6,389
Undistributed earnings to common shareholders	12,644		14,122
Total common shareholders earnings	19,313		20,511
Add back:
Undistributed earnings reallocated from unvested restricted stock awards	—		—
Total common shareholders earnings, diluted	$	19,313	$	20,511
Weighted average common shares outstanding, basic	22,478,808		22,274,884
Options	23,162		75,423
Weighted average common shares outstanding, diluted	22,501,970		22,350,307
Basic earnings per common share	$	0.86	$	0.92
Diluted earnings per common share	0.86		0.92

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Schedule of Assets and Liabilities Measured and Recorded at Fair Value

Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at March 31, 2023 and December 31, 2022, are summarized below:

	March 31, 2023
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	52,798	$	52,798	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	54,136		—		54,136		—
Mortgage-backed securities - agency	489,491		—		489,491		—
Mortgage-backed securities - non-agency	42,514		—		42,514		—
State and municipal securities	66,256		—		66,256		—
Collateralized loan obligations	22,694		—		22,694		—
Corporate securities	84,396		—		84,396		—
Equity securities	8,720		8,720		—		—
Loans held for sale	2,747		—		2,747		—
Derivative assets	451		—		451		—
Total	$	824,203	$	61,518	$	762,685	$	—
Liabilities
Derivative liabilities	$	8,159	$	—	$	8,159	$	—
Total	$	8,159	$	—	$	8,159	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,117	$	—	$	—	$	1,117
Commercial FHA loan servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	50,713		10,159		31,979		8,575
Other real estate owned	6,729		—		6,729		—
Assets held for sale	178		—		178		—

	December 31, 2022
(dollars in thousands)	Carrying amount		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities	$	81,230	$	81,230	$	—	$	—
U.S. government sponsored entities and U.S. agency securities	37,509		—		37,509		—
Mortgage-backed securities - agency	448,150		—		448,150		—
Mortgage-backed securities - non-agency	20,754		—		20,754		—
State and municipal securities	94,636		—		94,636		—
Corporate securities	85,955		—		85,955		—
Equity securities	8,626		8,626		—		—
Loans held for sale	1,286		—		1,286		—
Derivative assets	481		—		481		—
Total	$	778,627	$	89,856	$	688,771	$	—
Liabilities
Derivative liabilities	$	10,446	$	—	$	10,446	$	—
Total	$	10,446	$	—	$	10,446	$	—
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	$	1,205	$	—	$	—	$	1,205
Mortgage servicing rights held for sale	20,745		—		20,745		—
Nonperforming loans	49,423		5,478		34,406		9,539
Other real estate owned	6,729		—		6,729		—
Assets held for sale	356		—		356		—

Schedule Presenting Activity for Assets Measured at Fair Value on a Recurring Basis using Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of activity for Level 3 assets for the three months ended March 31, 2022:

(dollars in thousands)	For the three months ended March 31, 2022
Balance, beginning of period	$	935
Total realized in earnings (1)	4
Total unrealized in other comprehensive income (2)	—
Net settlements (principal and interest)	(4)
Balance, end of period	$	935

(1)Amounts included in interest income from investment securities taxable in the consolidated statements of income.

(2)Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period.

Schedule of Losses Recognized on Assets Measured on a Non-recurring Basis

The following table presents losses recognized on assets measured on a nonrecurring basis for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial mortgage servicing rights	$	—	$	394
Nonperforming loans	1,103		1,930
Other real estate owned	—		337
Total losses on assets measured on a nonrecurring basis	$	1,103	$	2,661

Schedule Presents Quantitative Information about Significant Unobservable Inputs used in Fair Value Measurements of Non-recurring Assets (Level 3)

The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at March 31, 2023 and December 31, 2022:

(dollars in thousands)	Fair value		Valuation technique	Unobservable input / assumptions	Range (weighted average)(1)
March 31, 2023
Loan servicing rights:
SBA servicing rights	$	816	Discounted cash flow	Prepayment speed	15.00% - 16.54% (15.67%)
				Discount rate	No range (13.75%)
Residential servicing rights	2,786		Discounted cash flow	Prepayment speed	6.96% -26.28% (7.50%)
				Discount rate	9.50% - 12.00% (10.63%)
December 31, 2022
Loan servicing rights:
SBA servicing rights	876		Discounted cash flow	Prepayment speed	14.49% - 15.44% (15.00%)
				Discount rate	No range (13.00%)
Residential servicing rights	2,770		Discounted cash flow	Prepayment speed	7.56% - 26.28% (7.92%)
				Discount rate	9.00% - 11.50% (10.13%)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

Schedule of the Fair Value Option for Newly Originated Residential and Commercial Loans Held for Sale

The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of March 31, 2023 and December 31, 2022:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Aggregate fair value		Difference		Contractual principal		Aggregate fair value		Difference		Contractual principal
Residential loans held for sale	$	2,747	$	140	$	2,607	$	1,286	$	42	$	1,244

The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Commercial loans held for sale	$	—	$	18
Residential loans held for sale	99		(381)
Total loans held for sale	$	99	$	(363)

Schedule Presentation of Summary of the Carrying Values and Fair Value Estimates of Certain Financial Instruments

The carrying values and estimated fair value of certain financial instruments not carried at fair value at March 31, 2023 and December 31, 2022 were as follows:

	March 31, 2023
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	136,116	$	136,116	$	136,116	$	—	$	—
Federal funds sold	2,194		2,194		2,194		—		—
Loans, net	6,292,204		6,297,002		—		—		6,297,002
Accrued interest receivable	20,534		20,534		—		20,534		—
Liabilities
Deposits	$	6,425,201	$	6,365,577	$	—	$	6,365,577	$	—
Short-term borrowings	31,173		31,173		—		31,173		—
FHLB and other borrowings	482,000		481,298		—		481,298		—
Subordinated debt	99,849		84,403		—		84,403		—
Trust preferred debentures	50,135		51,050		—		51,050		—

	December 31, 2022
(dollars in thousands)	Carrying amount		Fair value		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Assets
Cash and due from banks	$	143,035	$	143,035	$	143,035	$	—	$	—
Federal funds sold	7,286		7,286		7,286		—		—
Loans, net	6,245,416		6,121,026		—		—		6,121,026
Accrued interest receivable	20,313		20,313		—		20,313		—
Liabilities
Deposits	$	6,364,652	$	6,344,534	$	—	$	6,344,534	$	—
Short-term borrowings	42,311		42,311		—		42,311		—
FHLB and other borrowings	460,000		457,998		—		457,998		—
Subordinated debt	99,772		95,301		—		95,301		—
Trust preferred debentures	49,975		54,668		—		54,668		—

XML

COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Tables)

3 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

Schedule of Loan Commitments

The commitments are principally tied to variable rates. Loan commitments as of March 31, 2023 and December 31, 2022 were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commitments to extend credit	$	1,264,040	$	1,276,263
Financial guarantees – standby letters of credit	17,762		23,748

XML

SEGMENT INFORMATION (Tables)

3 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

Schedule of Segment Financial Information

Selected business segment financial information for the three months ended March 31, 2023 and 2022 were as follows:

(dollars in thousands)	Banking		Wealth Management		Other		Total
Three Months Ended March 31, 2023
Net interest income (expense)	$	62,608	$	—	$	(2,104)	$	60,504
Provision for credit losses	3,135		—		—		3,135
Noninterest income	9,621		6,411		(253)		15,779
Noninterest expense	39,847		4,841		(206)		44,482
Income (loss) before income taxes (benefit)	29,247		1,570		(2,151)		28,666
Income taxes (benefit)	7,206		439		(751)		6,894
Net income (loss)	$	22,041	$	1,131	$	(1,400)	$	21,772
Total assets	$	7,918,339	$	29,828	$	(17,993)	$	7,930,174
Three Months Ended March 31, 2022
Net interest income (expense)	$	59,353	$	—	$	(2,526)	$	56,827
Provision for credit losses	4,167		—		—		4,167
Noninterest income	8,406		7,139		68		15,613
Noninterest expense	36,247		4,675		(38)		40,884
Income (loss) before income taxes (benefit)	27,345		2,464		(2,420)		27,389
Income taxes (benefit)	6,715		690		(765)		6,640
Net income (loss)	$	20,630	$	1,774	$	(1,655)	$	20,749
Total assets	$	7,355,117	$	29,828	$	(46,230)	$	7,338,715

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

Summary of Noninterest Income, Segregated by Revenue

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2023 and 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees	$	5,636	$	5,982
Investment brokerage fees	431		598
Other	344		559
Service charges on deposit accounts:
Nonsufficient fund fees	1,698		1,332
Other	870		736
Interchange revenues	3,412		3,280
Other income:
Merchant services revenue	358		356
Other	630		768
Noninterest income - out-of-scope of Topic 606	2,400		2,002
Total noninterest income	$	15,779	$	15,613

XML

INVESTMENT SECURITIES - Classified (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Investment securities available for sale
Amortized cost	$ 911,062	$ 873,023
Gross unrealized gains	528	601
Gross unrealized losses	99,305	105,390
Fair value	812,285	768,234
U.S. Treasury securities
Investment securities available for sale
Amortized cost	56,913	86,313
Gross unrealized gains	0	113
Gross unrealized losses	4,115	5,196
Fair value	52,798	81,230
U.S. government sponsored entities and U.S. agency securities
Investment securities available for sale
Amortized cost	57,925	41,775
Gross unrealized gains	27	71
Gross unrealized losses	3,816	4,337
Fair value	54,136	37,509
Mortgage-backed securities - agency
Investment securities available for sale
Amortized cost	559,278	522,028
Gross unrealized gains	475	268
Gross unrealized losses	70,262	74,146
Fair value	489,491	448,150
Mortgage-backed securities - non-agency
Investment securities available for sale
Amortized cost	46,300	24,922
Gross unrealized gains	0	0
Gross unrealized losses	3,786	4,168
Fair value	42,514	20,754
State and municipal securities
Investment securities available for sale
Amortized cost	72,732	102,719
Gross unrealized gains	26	149
Gross unrealized losses	6,502	8,232
Fair value	66,256	94,636
Collateralized loan obligations
Investment securities available for sale
Amortized cost	22,695
Gross unrealized gains	0
Gross unrealized losses	0
Fair value	22,695
Corporate securities
Investment securities available for sale
Amortized cost	95,219	95,266
Gross unrealized gains	0	0
Gross unrealized losses	10,824	9,311
Fair value	$ 84,395	$ 85,955

XML

INVESTMENT SECURITIES - Narrative (Details)	Mar. 31, 2023 security
Investments, Debt and Equity Securities [Abstract]
Number of securities in unrealized loss position (in security)	329
Aggregate depreciation percentage	12.42%

XML

INVESTMENT SECURITIES - Amortized Cost and Fair Value (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Amortized cost
Within one year	$ 23,696
After one year through five years	117,660
After five years through ten years	141,115
After ten years	23,013
Mortgage-backed securities	605,578
Total available for sale securities	911,062		$ 873,023
Fair value
Within one year	23,664
After one year through five years	110,921
After five years through ten years	125,290
After ten years	20,405
Mortgage-backed securities	532,005
Total available for sale securities	812,285		$ 768,234
Proceeds from sales of investment securities available for sale	84,493	$ 0
Gross realized gains on sales	338	0
Gross realized losses on sales	$ (986)	$ 0

XML

INVESTMENT SECURITIES - Allowance for Credit Loss and Unrealized Losses and Fair Values (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Fair value
Less than 12 Months, Fair value	$ 146,509	$ 241,906
Less than 12 Months, Unrealized loss	4,782	15,132
12 Months or more, Fair value	554,034	463,399
12 Months or more, Unrealized loss	94,523	90,258
Total, Fair value	700,543	705,305
Total, Unrealized loss	99,305	105,390
U.S. Treasury securities
Fair value
Less than 12 Months, Fair value	975	1,839
Less than 12 Months, Unrealized loss	2	24
12 Months or more, Fair value	51,823	59,865
12 Months or more, Unrealized loss	4,113	5,172
Total, Fair value	52,798	61,704
Total, Unrealized loss	4,115	5,196
U.S. government sponsored entities and U.S. agency securities
Fair value
Less than 12 Months, Fair value	19,902	10,288
Less than 12 Months, Unrealized loss	38	40
12 Months or more, Fair value	24,207	23,453
12 Months or more, Unrealized loss	3,778	4,297
Total, Fair value	44,109	33,741
Total, Unrealized loss	3,816	4,337
Mortgage-backed securities - agency
Fair value
Less than 12 Months, Fair value	107,933	152,657
Less than 12 Months, Unrealized loss	4,163	9,736
12 Months or more, Fair value	331,581	273,353
12 Months or more, Unrealized loss	66,099	64,410
Total, Fair value	439,514	426,010
Total, Unrealized loss	70,262	74,146
Mortgage-backed securities - non-agency
Fair value
Less than 12 Months, Fair value	0	1,924
Less than 12 Months, Unrealized loss	0	270
12 Months or more, Fair value	20,604	18,830
12 Months or more, Unrealized loss	3,786	3,898
Total, Fair value	20,604	20,754
Total, Unrealized loss	3,786	4,168
State and municipal securities
Fair value
Less than 12 Months, Fair value	7,700	35,603
Less than 12 Months, Unrealized loss	78	1,662
12 Months or more, Fair value	51,423	41,538
12 Months or more, Unrealized loss	6,424	6,570
Total, Fair value	59,123	77,141
Total, Unrealized loss	6,502	8,232
Corporate securities
Fair value
Less than 12 Months, Fair value	9,999	39,595
Less than 12 Months, Unrealized loss	501	3,400
12 Months or more, Fair value	74,396	46,360
12 Months or more, Unrealized loss	10,323	5,911
Total, Fair value	84,395	85,955
Total, Unrealized loss	$ 10,824	$ 9,311

XML

LOANS - Summary of Loans and Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Summary of loans
Loans	$ 6,354,271		$ 6,306,467
Net deferred loan fees	5,700		4,400
Unearned income	67,200		62,600
Loans held for sale	2,747		1,286
Proceeds from sales of loans held for sale	6,261	$ 103,133
Commercial Loan Portfolio
Summary of loans
Loans	4,355,394		4,268,615
Lease Loan Portfolio
Summary of loans
Loans	510,029		491,744
Commercial Real Estate, Residential Real Estate And Consumer Loans
Summary of loans
Proceeds from sales of loans held for sale	6,300	$ 103,100
Commercial | Commercial Loan Portfolio
Summary of loans
Loans	823,847		786,877
Commercial other | Commercial Loan Portfolio
Summary of loans
Loans	756,553		727,697
Commercial real estate non-owner occupied | Commercial Loan Portfolio
Summary of loans
Loans	1,636,316		1,591,399
Commercial real estate owner occupied | Commercial Loan Portfolio
Summary of loans
Loans	460,133		496,786
Multi-family | Commercial Loan Portfolio
Summary of loans
Loans	281,559		277,889
Farmland | Commercial Loan Portfolio
Summary of loans
Loans	70,150		67,085
Construction and land development | Commercial Loan Portfolio
Summary of loans
Loans	326,836		320,882
Residential first lien | Residential Loan Portfolio
Summary of loans
Loans	309,637		304,243
Other residential | Residential Loan Portfolio
Summary of loans
Loans	60,273		61,851
Consumer | Consumer Loan Portfolio
Summary of loans
Loans	112,882		105,880
Consumer other | Consumer Loan Portfolio
Summary of loans
Loans	1,006,056		1,074,134
Commercial FHA Warehouse Lines | Commercial Loan Portfolio
Summary of loans
Loans	$ 10,300		$ 25,000

XML

LOANS - Loans to Directors, Executive Officers, Principal Shareholders and Affiliates (Details) - Directors, Executive Officers, Principal Shareholders and Affiliates - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Notes Receivable [Roll Forward]
Beginning balance	$ 19,776	$ 13,869
New loans and other additions	0	9,805
Repayments and other reductions	(257)	(300)
Ending balance	$ 19,519	$ 23,374

XML

LOANS - Summary of Changes in the ACL on Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in allowance for credit losses on loans
Balance, beginning of period	$ 61,051	$ 51,062
Provision for credit losses on loans	3,135	4,132
Charge-offs	(2,399)	(3,002)
Recoveries	280	746
Balance, end of period	62,067	52,938
Commercial Loan Portfolio
Changes in allowance for credit losses on loans
Charge-offs	(1,715)
Commercial Loan Portfolio | Commercial
Changes in allowance for credit losses on loans
Balance, beginning of period	14,639	14,375
Provision for credit losses on loans	1,998	389
Charge-offs	(969)	(2,154)
Recoveries	94	11
Balance, end of period	15,762	12,621
Commercial Loan Portfolio | Commercial real estate
Changes in allowance for credit losses on loans
Balance, beginning of period	29,290	22,993
Provision for credit losses on loans	(330)	3,444
Charge-offs	(746)	(227)
Recoveries	2	67
Balance, end of period	28,216	26,277
Commercial Loan Portfolio | Construction and land development
Changes in allowance for credit losses on loans
Balance, beginning of period	2,435	972
Provision for credit losses on loans	7	(156)
Charge-offs	0	(6)
Recoveries	0	6
Balance, end of period	2,442	816
Residential Loan Portfolio | Residential real estate
Changes in allowance for credit losses on loans
Balance, beginning of period	4,301	2,695
Provision for credit losses on loans	63	584
Charge-offs	(31)	(104)
Recoveries	17	113
Balance, end of period	4,350	3,288
Consumer Loan Portfolio | Consumer
Changes in allowance for credit losses on loans
Balance, beginning of period	3,599	2,558
Provision for credit losses on loans	700	257
Charge-offs	(263)	(305)
Recoveries	93	162
Balance, end of period	4,129	2,672
Lease Loan Portfolio
Changes in allowance for credit losses on loans
Balance, beginning of period	6,787	7,469
Provision for credit losses on loans	697	(386)
Charge-offs	(390)	(206)
Recoveries	74	387
Balance, end of period	$ 7,168	$ 7,264

XML

LOANS - Risk Rating (Details) - Consumer Loans And Equipment Finance Loans And Leases	Mar. 31, 2023
Credit Risk State One | Minimum
Risk category
Consumer loans and equipment finance loans and leases days past due	0 days
Credit Risk State One | Maximum
Risk category
Consumer loans and equipment finance loans and leases days past due	14 days
Credit Risk State Two | Minimum
Risk category
Consumer loans and equipment finance loans and leases days past due	15 days
Credit Risk State Two | Maximum
Risk category
Consumer loans and equipment finance loans and leases days past due	29 days
Credit Risk State Three | Minimum
Risk category
Consumer loans and equipment finance loans and leases days past due	30 days
Credit Risk State Three | Maximum
Risk category
Consumer loans and equipment finance loans and leases days past due	59 days
Credit Risk State Four | Minimum
Risk category
Consumer loans and equipment finance loans and leases days past due	60 days
Credit Risk State Four | Maximum
Risk category
Consumer loans and equipment finance loans and leases days past due	89 days
Credit Risk State Default | Minimum
Risk category
Consumer loans and equipment finance loans and leases days past due	90 days

XML

LOANS - Non-accrual (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Impaired loans (excluding PCI loans) by portfolio
Threshold amount for non accrual loans	$ 500
Nonaccrual
Nonaccrual with allowance	29,414	$ 19,445
Nonaccrual with no allowance	19,655	22,531
Total nonaccrual	49,069	41,976
Commercial Loan Portfolio
Nonaccrual
Nonaccrual with allowance	23,214	13,923
Nonaccrual with no allowance	19,085	21,959
Total nonaccrual	42,299	35,882
Commercial Loan Portfolio | Commercial
Nonaccrual
Nonaccrual with allowance	1,838	1,910
Nonaccrual with no allowance	969	1,111
Total nonaccrual	2,807	3,021
Commercial Loan Portfolio | Commercial other
Nonaccrual
Nonaccrual with allowance	2,820	3,169
Nonaccrual with no allowance	0	0
Total nonaccrual	2,820	3,169
Commercial Loan Portfolio | Commercial real estate non-owner occupied
Nonaccrual
Nonaccrual with allowance	11,780	1,345
Nonaccrual with no allowance	9,968	11,899
Total nonaccrual	21,748	13,244
Commercial Loan Portfolio | Commercial real estate owner occupied
Nonaccrual
Nonaccrual with allowance	6,410	7,118
Nonaccrual with no allowance	0	0
Total nonaccrual	6,410	7,118
Commercial Loan Portfolio | Multi-family
Nonaccrual
Nonaccrual with allowance	141	154
Nonaccrual with no allowance	8,148	8,949
Total nonaccrual	8,289	9,103
Commercial Loan Portfolio | Farmland
Nonaccrual
Nonaccrual with allowance	25	25
Nonaccrual with no allowance	0	0
Total nonaccrual	25	25
Commercial Loan Portfolio | Construction and land development
Nonaccrual
Nonaccrual with allowance	200	202
Nonaccrual with no allowance	0	0
Total nonaccrual	200	202
Residential Loan Portfolio | Residential first lien
Nonaccrual
Nonaccrual with allowance	3,140	2,925
Nonaccrual with no allowance	570	572
Total nonaccrual	3,710	3,497
Residential Loan Portfolio | Other residential
Nonaccrual
Nonaccrual with allowance	786	871
Nonaccrual with no allowance	0	0
Total nonaccrual	786	871
Consumer Loan Portfolio | Consumer
Nonaccrual
Nonaccrual with allowance	119	120
Nonaccrual with no allowance	0	0
Total nonaccrual	119	120
Lease Loan Portfolio | Lease financing
Nonaccrual
Nonaccrual with allowance	2,155	1,606
Nonaccrual with no allowance	0	0
Total nonaccrual	$ 2,155	$ 1,606

XML

LOANS - Impaired Loans with Interest Recognized (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Interest income :
Interest income recognized on nonaccrual loans	$ 0	$ 0
Additional interest income that would have been recorded had they been current	$ 800,000	$ 800,000

XML

LOANS - Collateral Dependent Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Summary of loans
Collateral dependent loans	$ 34,549	$ 27,681
Real Estate
Summary of loans
Collateral dependent loans	33,479	26,077
Blanket Lien
Summary of loans
Collateral dependent loans	969	1,604
Equipment
Summary of loans
Collateral dependent loans	101	0
Commercial | Commercial Loan Portfolio
Summary of loans
Collateral dependent loans	969	1,604
Commercial | Commercial Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans	0	0
Commercial | Commercial Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans	969	1,604
Commercial | Commercial Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans	0	0
Commercial real estate non-owner occupied | Commercial Loan Portfolio
Summary of loans
Collateral dependent loans	21,577	13,033
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans	21,577	13,033
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans	0	0
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio
Summary of loans
Collateral dependent loans	3,752	3,874
Commercial real estate owner occupied | Commercial Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans	3,752	3,874
Commercial real estate owner occupied | Commercial Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans	0	0
Multi-family | Commercial Loan Portfolio
Summary of loans
Collateral dependent loans	8,150	8,950
Multi-family | Commercial Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans	8,150	8,950
Multi-family | Commercial Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans	0	0
Multi-family | Commercial Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans	0	0
Residential first lien | Residential Loan Portfolio
Summary of loans
Collateral dependent loans		220
Residential first lien | Residential Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans		220
Residential first lien | Residential Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans		0
Residential first lien | Residential Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans		$ 0
Lease financing | Lease Loan Portfolio
Summary of loans
Collateral dependent loans	101
Lease financing | Lease Loan Portfolio | Real Estate
Summary of loans
Collateral dependent loans	0
Lease financing | Lease Loan Portfolio | Blanket Lien
Summary of loans
Collateral dependent loans	0
Lease financing | Lease Loan Portfolio | Equipment
Summary of loans
Collateral dependent loans	$ 101

XML

LOANS - Aging Status of Recorded Investment (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Aging Status of recorded investment
Loans	$ 6,354,271	$ 6,306,467
Total nonaccrual	49,069	41,976
Nonperforming
Aging Status of recorded investment
Total nonaccrual	49,069	41,976
30-59 days past due | Performing
Aging Status of recorded investment
Loans	22,956	17,328
60-89 days past due | Performing
Aging Status of recorded investment
Loans	7,939	15,044
Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	1,644	1,173
Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	32,539	33,545
Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	6,272,663	6,230,946
Commercial Loan Portfolio
Aging Status of recorded investment
Loans	4,355,394	4,268,615
Total nonaccrual	42,299	35,882
Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	42,299	35,882
Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	13,244	7,123
Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	3,304	9,476
Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	776	0
Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	17,324	16,599
Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	4,295,771	4,216,134
Lease Loan Portfolio
Aging Status of recorded investment
Loans	510,029	491,744
Lease Loan Portfolio | Performing
Aging Status of recorded investment
Loans	507,772	489,375
Lease Loan Portfolio | Nonperforming
Aging Status of recorded investment
Loans	2,257	2,369
Total nonaccrual	2,155	1,606
Lease Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	4,552	4,415
Lease Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	1,293	1,522
Lease Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	102	0
Lease Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	5,947	5,937
Lease Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	501,927	484,201
Commercial | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	823,847	786,877
Total nonaccrual	2,807	3,021
Commercial | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	2,807	3,021
Commercial | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	360	7
Commercial | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	89	112
Commercial | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	44	0
Commercial | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	493	119
Commercial | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	820,547	783,737
Commercial other | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	756,553	727,697
Total nonaccrual	2,820	3,169
Commercial other | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	2,820	3,169
Commercial other | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	8,214	6,035
Commercial other | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	3,102	2,365
Commercial other | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	732	0
Commercial other | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	12,048	8,400
Commercial other | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	741,685	716,128
Commercial real estate non-owner occupied | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	1,636,316	1,591,399
Total nonaccrual	21,748	13,244
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	21,748	13,244
Commercial real estate non-owner occupied | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	4,105	1,008
Commercial real estate non-owner occupied | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	113	999
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	4,218	2,007
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	1,610,350	1,576,148
Commercial real estate owner occupied | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	460,133	496,786
Total nonaccrual	6,410	7,118
Commercial real estate owner occupied | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	6,410	7,118
Commercial real estate owner occupied | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	121	73
Commercial real estate owner occupied | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	121	73
Commercial real estate owner occupied | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	453,602	489,595
Multi-family | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	281,559	277,889
Total nonaccrual	8,289	9,103
Multi-family | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	8,289	9,103
Multi-family | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	141	0
Multi-family | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	0	0
Multi-family | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Multi-family | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	141	0
Multi-family | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	273,129	268,786
Farmland | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	70,150	67,085
Total nonaccrual	25	25
Farmland | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	25	25
Farmland | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	104	0
Farmland | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	0	0
Farmland | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Farmland | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	104	0
Farmland | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	70,021	67,060
Construction and land development | Commercial Loan Portfolio
Aging Status of recorded investment
Loans	326,836	320,882
Total nonaccrual	200	202
Construction and land development | Commercial Loan Portfolio | Nonperforming
Aging Status of recorded investment
Total nonaccrual	200	202
Construction and land development | Commercial Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	199	0
Construction and land development | Commercial Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	0	6,000
Construction and land development | Commercial Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Construction and land development | Commercial Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	199	6,000
Construction and land development | Commercial Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	326,437	314,680
Residential first lien | Residential Loan Portfolio
Aging Status of recorded investment
Loans	309,637	304,243
Total nonaccrual	3,710	3,497
Residential first lien | Residential Loan Portfolio | Performing
Aging Status of recorded investment
Loans	305,927	297,663
Residential first lien | Residential Loan Portfolio | Nonperforming
Aging Status of recorded investment
Loans	3,710	6,580
Total nonaccrual	3,710	3,497
Residential first lien | Residential Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	35	82
Residential first lien | Residential Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	123	456
Residential first lien | Residential Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	428
Residential first lien | Residential Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	158	966
Residential first lien | Residential Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	305,769	299,780
Other residential | Residential Loan Portfolio
Aging Status of recorded investment
Loans	60,273	61,851
Total nonaccrual	786	871
Other residential | Residential Loan Portfolio | Performing
Aging Status of recorded investment
Loans	59,487	59,982
Other residential | Residential Loan Portfolio | Nonperforming
Aging Status of recorded investment
Loans	786	1,869
Total nonaccrual	786	871
Other residential | Residential Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	78	188
Other residential | Residential Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	0	13
Other residential | Residential Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	0
Other residential | Residential Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	78	201
Other residential | Residential Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	59,409	60,779
Consumer | Consumer Loan Portfolio
Aging Status of recorded investment
Loans	112,882	105,880
Total nonaccrual	119	120
Consumer | Consumer Loan Portfolio | Performing
Aging Status of recorded investment
Loans	112,763	105,692
Consumer | Consumer Loan Portfolio | Nonperforming
Aging Status of recorded investment
Loans	119	188
Total nonaccrual	119	120
Consumer | Consumer Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	224	139
Consumer | Consumer Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	32	18
Consumer | Consumer Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	0	12
Consumer | Consumer Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	256	169
Consumer | Consumer Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	112,507	105,591
Consumer other | Consumer Loan Portfolio
Aging Status of recorded investment
Loans	1,006,056	1,074,134
Consumer other | Consumer Loan Portfolio | Performing
Aging Status of recorded investment
Loans	1,005,290	1,073,401
Consumer other | Consumer Loan Portfolio | Nonperforming
Aging Status of recorded investment
Loans	766	733
Total nonaccrual	0	0
Consumer other | Consumer Loan Portfolio | 30-59 days past due | Performing
Aging Status of recorded investment
Loans	4,823	5,381
Consumer other | Consumer Loan Portfolio | 60-89 days past due | Performing
Aging Status of recorded investment
Loans	3,187	3,559
Consumer other | Consumer Loan Portfolio | Past due 90 days or more | Performing
Aging Status of recorded investment
Loans	766	733
Consumer other | Consumer Loan Portfolio | Financial Asset, Past Due | Performing
Aging Status of recorded investment
Loans	8,776	9,673
Consumer other | Consumer Loan Portfolio | Financial Asset, Not Past Due | Performing
Aging Status of recorded investment
Loans	997,280	1,064,461
Lease financing | Lease Loan Portfolio
Aging Status of recorded investment
Total nonaccrual	$ 2,155	$ 1,606

XML

LOANS - Risk Category (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) loan region	Dec. 31, 2022 USD ($)
Receivables [Abstract]
Number of restrucutred loans | loan	2
Restructured loans, amount	$ 100
Number of main regions | region	4
Risk category
Total	$ 6,354,271	$ 6,306,467
Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	272,346	1,546,160
Originated in Fiscal Year before Latest Fiscal Year	1,548,407	927,973
Originated Two Years before Latest Fiscal Year	914,155	440,732
Originated Three Years before Latest Fiscal Year	420,222	266,582
Originated Four Years before Latest Fiscal Year	254,997	121,697
Prior	476,774	408,276
Revolving loans	468,493	557,195
Total	4,355,394	4,268,615
Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	272,254	1,537,282
Originated in Fiscal Year before Latest Fiscal Year	1,539,472	910,517
Originated Two Years before Latest Fiscal Year	897,184	431,287
Originated Three Years before Latest Fiscal Year	417,255	209,414
Originated Four Years before Latest Fiscal Year	199,267	103,426
Prior	366,894	330,347
Revolving loans	462,606	550,438
Total	4,154,932	4,072,711
Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	4,966
Originated in Fiscal Year before Latest Fiscal Year	4,125	3,453
Originated Two Years before Latest Fiscal Year	3,332	1,231
Originated Three Years before Latest Fiscal Year	1,188	21,108
Originated Four Years before Latest Fiscal Year	9,485	1,201
Prior	37,240	24,136
Revolving loans	623	236
Total	55,993	56,331
Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	41	960
Originated in Fiscal Year before Latest Fiscal Year	2,170	6,286
Originated Two Years before Latest Fiscal Year	6,284	7,537
Originated Three Years before Latest Fiscal Year	76	34,956
Originated Four Years before Latest Fiscal Year	37,608	5,917
Prior	50,731	41,391
Revolving loans	2,909	3,997
Total	99,819	101,044
Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	51	679
Originated in Fiscal Year before Latest Fiscal Year	540	7,380
Originated Two Years before Latest Fiscal Year	7,139	669
Originated Three Years before Latest Fiscal Year	1,696	1,104
Originated Four Years before Latest Fiscal Year	8,637	11,153
Prior	21,881	12,373
Revolving loans	2,355	2,524
Total	42,299	35,882
Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	2,273
Originated in Fiscal Year before Latest Fiscal Year	2,100	337
Originated Two Years before Latest Fiscal Year	216	8
Originated Three Years before Latest Fiscal Year	7	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	28	29
Revolving loans	0	0
Total	2,351	2,647
Lease Loan Portfolio
Risk category
Originated in Current Fiscal Year	65,650	215,084
Originated in Fiscal Year before Latest Fiscal Year	199,120	110,816
Originated Two Years before Latest Fiscal Year	101,939	85,194
Originated Three Years before Latest Fiscal Year	76,011	55,502
Originated Four Years before Latest Fiscal Year	49,102	22,021
Prior	18,207	3,127
Revolving loans	0	0
Total	510,029	491,744
Lease Loan Portfolio | Performing
Risk category
Originated in Current Fiscal Year	65,650	215,084
Originated in Fiscal Year before Latest Fiscal Year	198,441	110,294
Originated Two Years before Latest Fiscal Year	101,715	84,458
Originated Three Years before Latest Fiscal Year	75,448	54,684
Originated Four Years before Latest Fiscal Year	48,465	21,767
Prior	18,053	3,088
Revolving loans	0	0
Total	507,772	489,375
Lease Loan Portfolio | Nonperforming
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	679	522
Originated Two Years before Latest Fiscal Year	224	736
Originated Three Years before Latest Fiscal Year	563	818
Originated Four Years before Latest Fiscal Year	637	254
Prior	154	39
Revolving loans	0	0
Total	2,257	2,369
Loan Portfolios, Excluding Commercial
Risk category
Originated in Current Fiscal Year	246,242	994,715
Originated in Fiscal Year before Latest Fiscal Year	817,870	450,870
Originated Two Years before Latest Fiscal Year	394,945	218,964
Originated Three Years before Latest Fiscal Year	195,649	115,741
Originated Four Years before Latest Fiscal Year	104,607	55,631
Prior	179,691	139,156
Revolving loans	59,873	62,775
Total	1,998,877	2,037,852
Loan Portfolios, Excluding Commercial | Performing
Risk category
Originated in Current Fiscal Year	245,476	993,831
Originated in Fiscal Year before Latest Fiscal Year	817,129	450,298
Originated Two Years before Latest Fiscal Year	394,718	218,117
Originated Three Years before Latest Fiscal Year	195,079	114,501
Originated Four Years before Latest Fiscal Year	103,711	54,359
Prior	175,844	133,856
Revolving loans	59,282	61,151
Total	1,991,239	2,026,113
Loan Portfolios, Excluding Commercial | Nonperforming
Risk category
Originated in Current Fiscal Year	766	884
Originated in Fiscal Year before Latest Fiscal Year	741	572
Originated Two Years before Latest Fiscal Year	227	847
Originated Three Years before Latest Fiscal Year	570	1,240
Originated Four Years before Latest Fiscal Year	896	1,272
Prior	3,847	5,300
Revolving loans	591	1,624
Total	7,638	11,739
Commercial | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	92,019	114,646
Originated in Fiscal Year before Latest Fiscal Year	142,388	105,412
Originated Two Years before Latest Fiscal Year	103,876	61,751
Originated Three Years before Latest Fiscal Year	57,034	28,628
Originated Four Years before Latest Fiscal Year	26,445	14,903
Prior	59,746	52,483
Revolving loans	342,339	409,054
Total	823,847	786,877
Commercial | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	92,019	111,087
Originated in Fiscal Year before Latest Fiscal Year	138,413	102,966
Originated Two Years before Latest Fiscal Year	101,512	61,751
Originated Three Years before Latest Fiscal Year	56,991	28,063
Originated Four Years before Latest Fiscal Year	19,195	12,547
Prior	50,975	45,168
Revolving loans	338,272	404,100
Total	797,377	765,682
Commercial | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	3,559
Originated in Fiscal Year before Latest Fiscal Year	3,975	2,106
Originated Two Years before Latest Fiscal Year	2,024	0
Originated Three Years before Latest Fiscal Year	0	227
Originated Four Years before Latest Fiscal Year	6,956	551
Prior	3,160	3,154
Revolving loans	124	159
Total	16,239	9,756
Commercial | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	206
Originated Four Years before Latest Fiscal Year	203	1,722
Prior	5,329	3,915
Revolving loans	1,892	2,575
Total	7,424	8,418
Commercial | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	340
Originated Two Years before Latest Fiscal Year	340	0
Originated Three Years before Latest Fiscal Year	43	132
Originated Four Years before Latest Fiscal Year	91	83
Prior	282	246
Revolving loans	2,051	2,220
Total	2,807	3,021
Commercial | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial other | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	120,591	284,400
Originated in Fiscal Year before Latest Fiscal Year	254,494	155,035
Originated Two Years before Latest Fiscal Year	139,461	107,178
Originated Three Years before Latest Fiscal Year	94,417	67,024
Originated Four Years before Latest Fiscal Year	57,339	16,485
Prior	12,476	163
Revolving loans	77,775	97,412
Total	756,553	727,697
Commercial other | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	120,499	283,465
Originated in Fiscal Year before Latest Fiscal Year	253,610	153,788
Originated Two Years before Latest Fiscal Year	138,294	105,980
Originated Three Years before Latest Fiscal Year	93,257	64,218
Originated Four Years before Latest Fiscal Year	54,541	15,459
Prior	11,681	163
Revolving loans	76,477	96,509
Total	748,359	719,582
Commercial other | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	150	0
Originated Two Years before Latest Fiscal Year	0	754
Originated Three Years before Latest Fiscal Year	716	2,331
Originated Four Years before Latest Fiscal Year	2,278	455
Prior	410	0
Revolving loans	480	55
Total	4,034	3,595
Commercial other | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	41	250
Originated in Fiscal Year before Latest Fiscal Year	250	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	12
Originated Four Years before Latest Fiscal Year	0	80
Prior	77	0
Revolving loans	818	848
Total	1,186	1,190
Commercial other | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	51	524
Originated in Fiscal Year before Latest Fiscal Year	330	1,247
Originated Two Years before Latest Fiscal Year	1,167	444
Originated Three Years before Latest Fiscal Year	444	463
Originated Four Years before Latest Fiscal Year	520	491
Prior	308	0
Revolving loans	0	0
Total	2,820	3,169
Commercial other | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial other | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	161
Originated in Fiscal Year before Latest Fiscal Year	154	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	154	161
Commercial real estate non-owner occupied | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	31,008	681,016
Originated in Fiscal Year before Latest Fiscal Year	681,562	404,839
Originated Two Years before Latest Fiscal Year	412,559	153,170
Originated Three Years before Latest Fiscal Year	161,569	115,916
Originated Four Years before Latest Fiscal Year	129,783	30,277
Prior	213,752	201,348
Revolving loans	6,083	4,833
Total	1,636,316	1,591,399
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	31,008	679,040
Originated in Fiscal Year before Latest Fiscal Year	679,676	403,952
Originated Two Years before Latest Fiscal Year	411,690	145,235
Originated Three Years before Latest Fiscal Year	160,098	72,504
Originated Four Years before Latest Fiscal Year	86,550	18,249
Prior	159,214	160,992
Revolving loans	6,083	4,833
Total	1,534,319	1,484,805
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	1,407
Originated in Fiscal Year before Latest Fiscal Year	0	186
Originated Two Years before Latest Fiscal Year	184	477
Originated Three Years before Latest Fiscal Year	472	10,633
Originated Four Years before Latest Fiscal Year	165	195
Prior	6,910	8,452
Revolving loans	0	0
Total	7,731	21,350
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	569
Originated in Fiscal Year before Latest Fiscal Year	1,886	0
Originated Two Years before Latest Fiscal Year	0	7,458
Originated Three Years before Latest Fiscal Year	0	32,731
Originated Four Years before Latest Fiscal Year	35,495	1,587
Prior	35,137	29,655
Revolving loans	0	0
Total	72,518	72,000
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	701
Originated Two Years before Latest Fiscal Year	685	0
Originated Three Years before Latest Fiscal Year	999	48
Originated Four Years before Latest Fiscal Year	7,573	10,246
Prior	12,491	2,249
Revolving loans	0	0
Total	21,748	13,244
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial real estate non-owner occupied | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	15,780	120,437
Originated in Fiscal Year before Latest Fiscal Year	119,125	127,919
Originated Two Years before Latest Fiscal Year	117,638	65,024
Originated Three Years before Latest Fiscal Year	63,334	41,963
Originated Four Years before Latest Fiscal Year	26,073	29,787
Prior	115,978	106,650
Revolving loans	2,205	5,006
Total	460,133	496,786
Commercial real estate owner occupied | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	15,780	120,141
Originated in Fiscal Year before Latest Fiscal Year	118,881	122,321
Originated Two Years before Latest Fiscal Year	112,201	64,720
Originated Three Years before Latest Fiscal Year	63,048	31,916
Originated Four Years before Latest Fiscal Year	23,955	29,454
Prior	99,056	88,928
Revolving loans	1,882	4,305
Total	434,803	461,785
Commercial real estate owner occupied | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	1,161
Originated Two Years before Latest Fiscal Year	1,124	0
Originated Three Years before Latest Fiscal Year	0	7,917
Originated Four Years before Latest Fiscal Year	86	0
Prior	11,753	12,161
Revolving loans	19	22
Total	12,982	21,261
Commercial real estate owner occupied | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	141
Originated in Fiscal Year before Latest Fiscal Year	34	272
Originated Two Years before Latest Fiscal Year	270	79
Originated Three Years before Latest Fiscal Year	76	1,984
Originated Four Years before Latest Fiscal Year	1,888	0
Prior	3,670	3,771
Revolving loans	0	375
Total	5,938	6,622
Commercial real estate owner occupied | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	155
Originated in Fiscal Year before Latest Fiscal Year	210	4,165
Originated Two Years before Latest Fiscal Year	4,043	225
Originated Three Years before Latest Fiscal Year	210	146
Originated Four Years before Latest Fiscal Year	144	333
Prior	1,499	1,790
Revolving loans	304	304
Total	6,410	7,118
Commercial real estate owner occupied | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Commercial real estate owner occupied | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Multi-family | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	487	163,647
Originated in Fiscal Year before Latest Fiscal Year	164,103	32,532
Originated Two Years before Latest Fiscal Year	27,324	29,458
Originated Three Years before Latest Fiscal Year	29,279	321
Originated Four Years before Latest Fiscal Year	10,489	24,490
Prior	49,078	26,340
Revolving loans	799	1,101
Total	281,559	277,889
Multi-family | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	487	163,647
Originated in Fiscal Year before Latest Fiscal Year	164,103	31,605
Originated Two Years before Latest Fiscal Year	26,420	29,458
Originated Three Years before Latest Fiscal Year	29,279	208
Originated Four Years before Latest Fiscal Year	10,380	24,490
Prior	23,441	14,574
Revolving loans	799	1,101
Total	254,909	265,083
Multi-family | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	14,695	0
Revolving loans		0
Total	14,695	0
Multi-family | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	3,666	3,703
Revolving loans	0	0
Total	3,666	3,703
Multi-family | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	927
Originated Two Years before Latest Fiscal Year	904	0
Originated Three Years before Latest Fiscal Year	0	113
Originated Four Years before Latest Fiscal Year	109	0
Prior	7,276	8,063
Revolving loans	0	0
Total	8,289	9,103
Multi-family | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Multi-family | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Farmland | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	6,557	8,659
Originated in Fiscal Year before Latest Fiscal Year	7,396	16,152
Originated Two Years before Latest Fiscal Year	15,628	13,467
Originated Three Years before Latest Fiscal Year	13,152	4,140
Originated Four Years before Latest Fiscal Year	3,994	3,242
Prior	21,843	19,633
Revolving loans	1,580	1,792
Total	70,150	67,085
Farmland | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	6,557	8,659
Originated in Fiscal Year before Latest Fiscal Year	7,396	16,138
Originated Two Years before Latest Fiscal Year	15,614	13,467
Originated Three Years before Latest Fiscal Year	13,152	4,117
Originated Four Years before Latest Fiscal Year	3,972	3,129
Prior	21,271	19,102
Revolving loans	1,381	1,593
Total	69,343	66,205
Farmland | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	102	159
Revolving loans	0	0
Total	102	159
Farmland | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	14
Originated Two Years before Latest Fiscal Year	14	0
Originated Three Years before Latest Fiscal Year	0	23
Originated Four Years before Latest Fiscal Year	22	113
Prior	445	347
Revolving loans	199	199
Total	680	696
Farmland | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	25	25
Revolving loans	0	0
Total	25	25
Farmland | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Farmland | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Construction and land development | Commercial Loan Portfolio
Risk category
Originated in Current Fiscal Year	5,904	173,355
Originated in Fiscal Year before Latest Fiscal Year	179,339	86,084
Originated Two Years before Latest Fiscal Year	97,669	10,684
Originated Three Years before Latest Fiscal Year	1,437	8,590
Originated Four Years before Latest Fiscal Year	874	2,513
Prior	3,901	1,659
Revolving loans	37,712	37,997
Total	326,836	320,882
Construction and land development | Commercial Loan Portfolio | Acceptable credit quality
Risk category
Originated in Current Fiscal Year	5,904	171,243
Originated in Fiscal Year before Latest Fiscal Year	177,393	79,747
Originated Two Years before Latest Fiscal Year	91,453	10,676
Originated Three Years before Latest Fiscal Year	1,430	8,388
Originated Four Years before Latest Fiscal Year	674	98
Prior	1,256	1,420
Revolving loans	37,712	37,997
Total	315,822	309,569
Construction and land development | Commercial Loan Portfolio | Special mention
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	210	210
Revolving loans	0	0
Total	210	210
Construction and land development | Commercial Loan Portfolio | Substandard
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	6,000
Originated Two Years before Latest Fiscal Year	6,000	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	2,415
Prior	2,407	0
Revolving loans	0	0
Total	8,407	8,415
Construction and land development | Commercial Loan Portfolio | Substandard – nonaccrual
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	202
Originated Four Years before Latest Fiscal Year	200	0
Prior	0	0
Revolving loans	0	0
Total	200	202
Construction and land development | Commercial Loan Portfolio | Doubtful
Risk category
Originated in Current Fiscal Year	0	0
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	0	0
Construction and land development | Commercial Loan Portfolio | Not graded
Risk category
Originated in Current Fiscal Year	0	2,112
Originated in Fiscal Year before Latest Fiscal Year	1,946	337
Originated Two Years before Latest Fiscal Year	216	8
Originated Three Years before Latest Fiscal Year	7	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	28	29
Revolving loans	0	0
Total	2,197	2,486
Residential first lien | Residential Loan Portfolio
Risk category
Originated in Current Fiscal Year	10,844	75,550
Originated in Fiscal Year before Latest Fiscal Year	75,954	38,774
Originated Two Years before Latest Fiscal Year	38,573	31,670
Originated Three Years before Latest Fiscal Year	31,100	21,194
Originated Four Years before Latest Fiscal Year	20,947	22,678
Prior	132,143	114,041
Revolving loans	76	336
Total	309,637	304,243
Residential first lien | Residential Loan Portfolio | Performing
Risk category
Originated in Current Fiscal Year	10,844	75,449
Originated in Fiscal Year before Latest Fiscal Year	75,904	38,774
Originated Two Years before Latest Fiscal Year	38,573	31,566
Originated Three Years before Latest Fiscal Year	31,100	20,780
Originated Four Years before Latest Fiscal Year	20,688	21,691
Prior	128,742	109,067
Revolving loans	76	336
Total	305,927	297,663
Residential first lien | Residential Loan Portfolio | Nonperforming
Risk category
Originated in Current Fiscal Year	0	101
Originated in Fiscal Year before Latest Fiscal Year	50	0
Originated Two Years before Latest Fiscal Year	0	104
Originated Three Years before Latest Fiscal Year	0	414
Originated Four Years before Latest Fiscal Year	259	987
Prior	3,401	4,974
Revolving loans	0	0
Total	3,710	6,580
Other residential | Residential Loan Portfolio
Risk category
Originated in Current Fiscal Year	817	1,739
Originated in Fiscal Year before Latest Fiscal Year	1,306	496
Originated Two Years before Latest Fiscal Year	480	534
Originated Three Years before Latest Fiscal Year	513	1,067
Originated Four Years before Latest Fiscal Year	1,008	1,514
Prior	2,884	1,723
Revolving loans	53,265	54,778
Total	60,273	61,851
Other residential | Residential Loan Portfolio | Performing
Risk category
Originated in Current Fiscal Year	817	1,722
Originated in Fiscal Year before Latest Fiscal Year	1,306	496
Originated Two Years before Latest Fiscal Year	480	534
Originated Three Years before Latest Fiscal Year	513	1,060
Originated Four Years before Latest Fiscal Year	1,008	1,496
Prior	2,687	1,515
Revolving loans	52,676	53,159
Total	59,487	59,982
Other residential | Residential Loan Portfolio | Nonperforming
Risk category
Originated in Current Fiscal Year	0	17
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	7
Originated Four Years before Latest Fiscal Year	0	18
Prior	197	208
Revolving loans	589	1,619
Total	786	1,869
Consumer | Consumer Loan Portfolio
Risk category
Originated in Current Fiscal Year	14,924	32,594
Originated in Fiscal Year before Latest Fiscal Year	29,964	40,424
Originated Two Years before Latest Fiscal Year	38,167	9,418
Originated Three Years before Latest Fiscal Year	8,247	3,477
Originated Four Years before Latest Fiscal Year	3,113	2,781
Prior	15,741	14,835
Revolving loans	2,726	2,351
Total	112,882	105,880
Consumer | Consumer Loan Portfolio | Performing
Risk category
Originated in Current Fiscal Year	14,924	32,561
Originated in Fiscal Year before Latest Fiscal Year	29,952	40,374
Originated Two Years before Latest Fiscal Year	38,164	9,411
Originated Three Years before Latest Fiscal Year	8,240	3,476
Originated Four Years before Latest Fiscal Year	3,113	2,768
Prior	15,646	14,756
Revolving loans	2,724	2,346
Total	112,763	105,692
Consumer | Consumer Loan Portfolio | Nonperforming
Risk category
Originated in Current Fiscal Year	0	33
Originated in Fiscal Year before Latest Fiscal Year	12	50
Originated Two Years before Latest Fiscal Year	3	7
Originated Three Years before Latest Fiscal Year	7	1
Originated Four Years before Latest Fiscal Year	0	13
Prior	95	79
Revolving loans	2	5
Total	119	188
Consumer other | Consumer Loan Portfolio
Risk category
Originated in Current Fiscal Year	154,007	669,748
Originated in Fiscal Year before Latest Fiscal Year	511,526	260,360
Originated Two Years before Latest Fiscal Year	215,786	92,148
Originated Three Years before Latest Fiscal Year	79,778	34,501
Originated Four Years before Latest Fiscal Year	30,437	6,637
Prior	10,716	5,430
Revolving loans	3,806	5,310
Total	1,006,056	1,074,134
Consumer other | Consumer Loan Portfolio | Performing
Risk category
Originated in Current Fiscal Year	153,241	669,015
Originated in Fiscal Year before Latest Fiscal Year	511,526	260,360
Originated Two Years before Latest Fiscal Year	215,786	92,148
Originated Three Years before Latest Fiscal Year	79,778	34,501
Originated Four Years before Latest Fiscal Year	30,437	6,637
Prior	10,716	5,430
Revolving loans	3,806	5,310
Total	1,005,290	1,073,401
Consumer other | Consumer Loan Portfolio | Nonperforming
Risk category
Originated in Current Fiscal Year	766	733
Originated in Fiscal Year before Latest Fiscal Year	0	0
Originated Two Years before Latest Fiscal Year	0	0
Originated Three Years before Latest Fiscal Year	0	0
Originated Four Years before Latest Fiscal Year	0	0
Prior	0	0
Revolving loans	0	0
Total	$ 766	$ 733

XML

LOANS - Gross Writeoffs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Risk category
Total	$ 2,399	$ 3,002
Commercial Loan Portfolio
Risk category
2023	0
2022	559
2021	64
2020	0
2019	9
Prior	1,083
Revolving Loans	0
Total	1,715
Commercial Loan Portfolio | Commercial
Risk category
2023	0
2022	0
2021	0
2020	0
2019	9
Prior	11
Revolving Loans	0
Total	20
Commercial Loan Portfolio | Commercial other
Risk category
2023	0
2022	559
2021	64
2020	0
2019	0
Prior	326
Revolving Loans	0
Total	949
Commercial Loan Portfolio | Commercial real estate non-owner occupied
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans	0
Total	0
Commercial Loan Portfolio | Commercial real estate owner occupied
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans	0
Total	0
Commercial Loan Portfolio | Multi-family
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	746
Revolving Loans	0
Total	746
Commercial Loan Portfolio | Farmland
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior
Revolving Loans	0
Total	0
Commercial Loan Portfolio | Construction and land development
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior
Revolving Loans	0
Total	0	6
Residential Loan Portfolio | Residential first lien
Risk category
2023	0
2022	0
2021	9
2020	0
2019	0
Prior	0
Revolving Loans	0
Total	9
Residential Loan Portfolio | Other residential
Risk category
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	9
Revolving Loans	13
Total	22
Consumer Loan Portfolio | Consumer
Risk category
2023	0
2022	1
2021	5
2020	0
2019	5
Prior	20
Revolving Loans	0
Total	31
Consumer Loan Portfolio | Consumer other
Risk category
2023	0
2022	53
2021	32
2020	14
2019	31
Prior	102
Revolving Loans	0
Total	232
Lease Loan Portfolio
Risk category
2023	0
2022	57
2021	192
2020	83
2019	22
Prior	36
Revolving Loans	0
Total	390	$ 206
Loan Portfolios, Excluding Commercial
Risk category
2023	0
2022	111
2021	238
2020	97
2019	58
Prior	167
Revolving Loans	13
Total	$ 684

XML

PREMISES, EQUIPMENT AND LEASES - Premises and Equipment (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Lease right-of-use assets	$ 7,710	$ 7,001
Total	132,388	128,923
Accumulated depreciation	(51,806)	(50,630)
Premises and equipment, net	80,582	78,293
Land
Property, Plant and Equipment [Line Items]
Premises and equipment gross	16,004	16,004
Buildings and improvements
Property, Plant and Equipment [Line Items]
Premises and equipment gross	74,201	71,837
Furniture and equipment
Property, Plant and Equipment [Line Items]
Premises and equipment gross	$ 34,473	$ 34,081

XML

PREMISES, EQUIPMENT AND LEASES - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Depreciation on premises and equipment	$ 1,208	$ 1,255
Renewal term of lease (in years)	10 years
Operating lease right-of-use asset	$ 7,700		$ 7,000
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]	Premises and equipment, net		Premises and equipment, net
Operating lease liabilities	$ 9,556		$ 8,900
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Accrued interest payable and other liabilities		Accrued interest payable and other liabilities
Minimum
Property, Plant and Equipment [Line Items]
Remaining lease terms	2 months
Maximum
Property, Plant and Equipment [Line Items]
Remaining lease terms	15 years

XML

PREMISES, EQUIPMENT AND LEASES - Information Related to Operating Leases (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Property, Plant and Equipment [Abstract]
Operating lease cost	$ 484	$ 508
Operating cash flows from leases	590	606
Right-of-use assets obtained in exchange for lease obligations	$ 1,130	$ 121
Weighted average remaining lease term	8 years 1 month 6 days	7 years 5 months 4 days
Weighted average discount rate	3.26%	2.87%

XML

PREMISES, EQUIPMENT AND LEASES - Projected Minimum Rental Payments (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Abstract]
2023 remaining	$ 1,469
2024	1,972
2025	1,069
2026	939
2027	838
Thereafter	4,676
Total future minimum lease payments	10,963
Less imputed interest	(1,407)
Operating lease liabilities	$ 9,556	$ 8,900

XML

LOAN SERVICING RIGHTS - Loan Servicing Rights and Carrying Value (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Servicing Assets at Fair Value [Line Items]
Serviced Loans	$ 2,492,490	$ 2,556,996
Carrying Value	21,862	21,950
SBA
Servicing Assets at Fair Value [Line Items]
Serviced Loans	43,787	46,081
Carrying Value	599	656
Residential
Servicing Assets at Fair Value [Line Items]
Serviced Loans	247,426	255,298
Carrying Value	518	549
Commercial FHA held for sale
Servicing Assets at Fair Value [Line Items]
Serviced Loans	2,201,277	2,255,617
Carrying Value	$ 20,745	$ 20,745

XML

LOAN SERVICING RIGHTS - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Mar. 31, 2023	Dec. 31, 2022
Servicing Assets at Fair Value [Line Items]
Carrying Value		$ 21,862	$ 21,950
Commercial FHA
Servicing Assets at Fair Value [Line Items]
Servicing rights transferred to held for sale	$ (24,000)
Commercial FHA held for sale
Servicing Assets at Fair Value [Line Items]
Carrying Value		$ 20,745	$ 20,745

XML

LOAN SERVICING RIGHTS - Changes in MSR (Details) - Commercial FHA - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Loan servicing rights:
Loan servicing rights, Beginning balance	$ 27,386
Amortization	(660)
Refinancing fee received from third party	(221)
Permanent impairment	(394)
Loan servicing rights, Ending balance	26,111
Fair value, Beginning of period	27,941	$ 28,368
Fair value, End of period	$ 27,941

XML

DERIVATIVE INSTRUMENTS - Interest Rate Lock Commitments and Forward Commitments (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition
Fair value gain (loss)	$ (29)	$ (15)
Notional amount, liability	13,776	11,088
Interest rate lock commitments | Other assets
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition
Notational amount, asset	4,601	2,078
Fair value gain (loss)	114	49
Interest rate lock commitments | Other liabilities
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition
Fair value gain (loss)	(15)	(15)
Notional amount, liability	4,419	4,419
Forward commitments to sell mortgage-backed securities | Other liabilities
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition
Fair value gain (loss)	(14)	0
Notional amount, liability	$ 9,357	$ 6,669

XML

DERIVATIVE INSTRUMENTS - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Derivative disclosures
Gain on termination of hedged interest rate swaps	$ 0.1	$ 0.1
Interest rate swap contracts
Derivative disclosures
Notional amount of interest rate swaps	7.3		$ 7.4
Interest rate swap contracts | Other liabilities
Derivative disclosures
Fair value of offsetting counterparty derivative instruments	$ 0.3		$ 0.3

XML

DERIVATIVE INSTRUMENTS - Cash Flow Hedges (Details) - Cash Flow Hedge - Receive Fixed, Pay Variable Interest Rate Swaps - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Derivative disclosures
Notational amount, asset	$ 200,000	$ 200,000
Fair value (loss included in other liabilities) gain included in other assets	(7,793)	(9,999)
Tax effected amount included in accumulated other comprehensive (loss) income	$ (5,689)	$ (7,300)
Average remaining life	3 years 1 month 13 days	3 years 4 months 13 days
Long
Derivative disclosures
Weighted average rate	7.80%	7.23%
Short
Derivative disclosures
Weighted average rate	5.48%	5.48%

XML

DEPOSITS - Summary of Classification of Deposits (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Classification of deposits
Noninterest-bearing demand	$ 1,215,758	$ 1,362,158
Interest-bearing:
Checking	2,502,827	2,494,073
Money market	1,263,813	1,184,101
Savings	636,832	661,932
Time	805,971	662,388
Total deposits	$ 6,425,201	$ 6,364,652

XML

SHORT-TERM BORROWINGS (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Short-term Debt [Line Items]
Outstanding at period-end	$ 31,173,000	$ 42,311,000
Average amount outstanding	38,655,000	58,688,000
Maximum amount outstanding at any month end	$ 43,718,000	$ 76,807,000
Weighted average interest rate:
During period	0.26%	0.18%
End of period	0.25%	0.26%
Short-Term Borrowings
Investment securities pledged/collateralized for secured borrowings	$ 33,900,000	$ 46,100,000
Line of credit	0		$ 0
Loans	6,354,271,000	6,306,467,000
Line of credit facility, maximum borrowing capacity	394,000,000
Commercial Real Estate [Member] | Asset Pledged as Collateral
Short-Term Borrowings
Loans	250,300,000	14,300,000
Federal Reserve Discount Window
Short-Term Borrowings
Line of credit	$ 207,700,000	$ 12,200,000

XML

FHLB ADVANCES AND OTHER BORROWINGS - Summary of FHLB Advances (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
FHLB ADVANCES AND OTHER BORROWINGS
Total FHLB advances and other borrowings	$ 482,000	$ 460,000
FHLB advances, collateral for mortgage and home equity line of credit loans	2,880,000	2,900,000
Midland States Bank | Fixed rate fixed term maturing February 2028
FHLB ADVANCES AND OTHER BORROWINGS
Total FHLB advances and other borrowings	$ 55,000	0
Interest rate	4.18%
Midland States Bank | Putable fixed rate maturing through December 2024
FHLB ADVANCES AND OTHER BORROWINGS
Total FHLB advances and other borrowings	$ 160,000	$ 110,000
Interest rate	2.70%	2.35%
Midland States Bank | Floater rate maturing October 2023
FHLB ADVANCES AND OTHER BORROWINGS
Total FHLB advances and other borrowings	$ 100,000	$ 100,000
Midland States Bank | Floater rate maturing October 2023 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
FHLB ADVANCES AND OTHER BORROWINGS
Interest rate	6.45%	5.92%
Midland States Bank | Short term fixed rate maturing through October 2022
FHLB ADVANCES AND OTHER BORROWINGS
Total FHLB advances and other borrowings	$ 167,000	$ 250,000
Interest rate	4.86%	4.31%

XML

SUBORDINATED DEBT - Subordinated Debt (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Subordinated Borrowing [Line Items]
Face amount	$ 100,550	$ 100,550
Carrying amount	99,849	99,772
5.00% Subordinated Debt
Subordinated Borrowing [Line Items]
Face amount	72,750	72,750
Carrying amount	$ 72,364	$ 72,300
Fixed interest rate	5.00%	5.00%
5.50% Subordinated Debt
Subordinated Borrowing [Line Items]
Face amount	$ 27,250	$ 27,250
Carrying amount	$ 26,937	$ 26,925
Fixed interest rate	5.50%	5.50%
6.50% Subordinated Debt
Subordinated Borrowing [Line Items]
Face amount	$ 550	$ 550
Carrying amount	$ 548	$ 547
Fixed interest rate	6.50%	6.50%
Three month SOFR | 5.00% Subordinated Debt
Subordinated Borrowing [Line Items]
Variable interest rate	3.61%
Three month SOFR | 5.50% Subordinated Debt
Subordinated Borrowing [Line Items]
Variable interest rate	4.05%

XML

EARNINGS PER COMMON SHARE - Narrative (Details) - shares	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Stock option
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	265,831	15,597

XML

EARNINGS PER COMMON SHARE - Basic and Diluted Earnings per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Earnings Per Share [Abstract]
Net income	$ 21,772	$ 20,749
Preferred dividends declared	(2,228)	0
Net income available to common shareholders	19,544	20,749
Common shareholder dividends	(6,669)	(6,389)
Unvested restricted stock award dividends	(80)	(75)
Undistributed earnings to unvested restricted stock awards	(151)	(163)
Undistributed earnings to common shareholders	12,644	14,122
Basic
Distributed earnings to common shareholders	6,669	6,389
Undistributed earnings to common shareholders	12,644	14,122
Total common shareholders earnings, basic	19,313	20,511
Diluted
Distributed earnings to common shareholders	6,669	6,389
Undistributed earnings to common shareholders	12,644	14,122
Total common shareholders earnings, basic	19,313	20,511
Add back:
Undistributed earnings reallocated from unvested restricted stock awards	0	0
Total common shareholders earnings, diluted	$ 19,313	$ 20,511
Weighted average common shares outstanding, basic (in shares)	22,478,808	22,274,884
Options (in shares)	23,162	75,423
Weighted average common shares outstanding, diluted (in shares)	22,501,970	22,350,307
Basic earnings per common share (in dollars per share)	$ 0.86	$ 0.92
Diluted earnings per common share (in dollars per share)	$ 0.86	$ 0.92

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Recurring and Nonrecurring basis (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Assets
Investment securities available for sale	$ 812,285		$ 768,234
Equity securities recorded at fair value	8,720		$ 8,626
Derivative Asset, Statement of Financial Position [Extensible Enumeration]			Other assets
Losses recognized on assets measured on non-recurring basis
Commercial mortgage servicing rights	0	$ (394)
U.S. Treasury securities
Assets
Investment securities available for sale	52,798		$ 81,230
U.S. government sponsored entities and U.S. agency securities
Assets
Investment securities available for sale	54,136		37,509
Mortgage-backed securities - non-agency
Assets
Investment securities available for sale	42,514		20,754
State and municipal securities
Assets
Investment securities available for sale	66,256		94,636
Collateralized loan obligations
Assets
Investment securities available for sale	22,695
Corporate securities
Assets
Investment securities available for sale	84,395		85,955
Recurring member
Assets
Loans held for sale	2,747		1,286
Derivative assets	451		481
Total	824,203		778,627
Liabilities
Derivative liabilities	8,159		10,446
Total	8,159		10,446
Recurring member | U.S. Treasury securities
Assets
Investment securities available for sale	52,798		81,230
Recurring member | U.S. government sponsored entities and U.S. agency securities
Assets
Investment securities available for sale	54,136		37,509
Recurring member | Mortgage-backed securities - agency
Assets
Investment securities available for sale	489,491		448,150
Recurring member | Mortgage-backed securities - non-agency
Assets
Investment securities available for sale	42,514		20,754
Recurring member | State and municipal securities
Assets
Investment securities available for sale	66,256		94,636
Recurring member | Collateralized loan obligations
Assets
Investment securities available for sale	22,694
Recurring member | Corporate securities
Assets
Investment securities available for sale	84,396		85,955
Recurring member | Equity securities
Assets
Equity securities recorded at fair value	8,720		8,626
Recurring member | Level 1
Assets
Loans held for sale	0		0
Derivative assets	0		0
Total	61,518		89,856
Liabilities
Derivative liabilities	0		0
Total	0		0
Recurring member | Level 1 | U.S. Treasury securities
Assets
Investment securities available for sale	52,798		81,230
Recurring member | Level 1 | U.S. government sponsored entities and U.S. agency securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 1 | Mortgage-backed securities - agency
Assets
Investment securities available for sale	0		0
Recurring member | Level 1 | Mortgage-backed securities - non-agency
Assets
Investment securities available for sale	0		0
Recurring member | Level 1 | State and municipal securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 1 | Collateralized loan obligations
Assets
Investment securities available for sale	0
Recurring member | Level 1 | Corporate securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 1 | Equity securities
Assets
Equity securities recorded at fair value	8,720		8,626
Recurring member | Level 2
Assets
Loans held for sale	2,747		1,286
Derivative assets	451		481
Total	762,685		688,771
Liabilities
Derivative liabilities	8,159		10,446
Total	8,159		10,446
Recurring member | Level 2 | U.S. Treasury securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 2 | U.S. government sponsored entities and U.S. agency securities
Assets
Investment securities available for sale	54,136		37,509
Recurring member | Level 2 | Mortgage-backed securities - agency
Assets
Investment securities available for sale	489,491		448,150
Recurring member | Level 2 | Mortgage-backed securities - non-agency
Assets
Investment securities available for sale	42,514		20,754
Recurring member | Level 2 | State and municipal securities
Assets
Investment securities available for sale	66,256		94,636
Recurring member | Level 2 | Collateralized loan obligations
Assets
Investment securities available for sale	22,694
Recurring member | Level 2 | Corporate securities
Assets
Investment securities available for sale	84,396		85,955
Recurring member | Level 2 | Equity securities
Assets
Equity securities recorded at fair value	0		0
Recurring member | Level 3
Assets
Loans held for sale	0		0
Derivative assets	0		0
Total	0		0
Liabilities
Derivative liabilities	0		0
Total	0		0
Recurring member | Level 3 | U.S. Treasury securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | U.S. government sponsored entities and U.S. agency securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | Mortgage-backed securities - agency
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | Mortgage-backed securities - non-agency
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | State and municipal securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | Collateralized loan obligations
Assets
Investment securities available for sale	0
Recurring member | Level 3 | Corporate securities
Assets
Investment securities available for sale	0		0
Recurring member | Level 3 | Equity securities
Assets
Equity securities recorded at fair value	0		0
Non recurring member
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	1,117		1,205
Commercial FHA loan servicing rights held for sale	20,745		20,745
Nonperforming loans	50,713		49,423
Other real estate owned	6,729		6,729
Assets held for sale	178		356
Losses recognized on assets measured on non-recurring basis
Commercial mortgage servicing rights	0	394
Nonperforming loans	1,103	1,930
Other real estate owned	0	337
Total loss on assets measured on a nonrecurring basis	1,103	$ 2,661
Non recurring member | Level 1
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	0		0
Commercial FHA loan servicing rights held for sale	0		0
Nonperforming loans	10,159		5,478
Other real estate owned	0		0
Assets held for sale	0		0
Non recurring member | Level 2
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	0		0
Commercial FHA loan servicing rights held for sale	20,745		20,745
Nonperforming loans	31,979		34,406
Other real estate owned	6,729		6,729
Assets held for sale	178		356
Non recurring member | Level 3
Assets measured at fair value on a non-recurring basis:
Loan servicing rights	1,117		1,205
Commercial FHA loan servicing rights held for sale	0		0
Nonperforming loans	8,575		9,539
Other real estate owned	0		0
Assets held for sale	$ 0		$ 0

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Unobservable inputs (Level 3) (Details) - Corporate securities $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance, beginning of period	$ 935
Total realized in earnings	4
Total unrealized in other comprehensive income	0
Net settlements (principal and interest)	(4)
Balance, end of period	$ 935

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Quantitative Information (Details) - Non recurring member $ in Thousands	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Loan servicing rights	$ 1,117	$ 1,205
Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Loan servicing rights	1,117	1,205
Level 3 | Discounted cash flow | SBA servicing rights
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Loan servicing rights	816	876
Level 3 | Discounted cash flow | Residential servicing rights
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Loan servicing rights	$ 2,786	$ 2,770
Level 3 | Discounted cash flow | Prepayment speed | SBA servicing rights | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1500	0.1449
Level 3 | Discounted cash flow | Prepayment speed | SBA servicing rights | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1654	0.1544
Level 3 | Discounted cash flow | Prepayment speed | SBA servicing rights | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1567	0.1500
Level 3 | Discounted cash flow | Prepayment speed | Residential servicing rights | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.0696	0.0756
Level 3 | Discounted cash flow | Prepayment speed | Residential servicing rights | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.2628	0.2628
Level 3 | Discounted cash flow | Prepayment speed | Residential servicing rights | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.0750	0.0792
Level 3 | Discounted cash flow | Discount rate | SBA servicing rights | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1375	0.1300
Level 3 | Discounted cash flow | Discount rate | Residential servicing rights | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.0950	0.0900
Level 3 | Discounted cash flow | Discount rate | Residential servicing rights | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1200	0.1150
Level 3 | Discounted cash flow | Discount rate | Residential servicing rights | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Measurement input for servicing asset	0.1063	0.1013

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Fair value option and gains and losses from fair value changes (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Gains and losses from fair value changes
Gains and losses from fair value changes of loan held for sales	$ 99	$ (363)
Commercial Loan Portfolio
Gains and losses from fair value changes
Gains and losses from fair value changes of loan held for sales	0	18
Residential Loan Portfolio
Fair Value, Option, Quantitative Disclosures [Line Items]
Aggregate fair value	2,747		$ 1,286
Difference	140		42
Contractual principal	2,607		$ 1,244
Gains and losses from fair value changes
Gains and losses from fair value changes of loan held for sales	$ 99	$ (381)

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Carrying values and fair value (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Assets
Accrued interest receivable	$ 20,534	$ 20,313
Liabilities
Trust preferred debentures	50,135	49,975
Level 1
Assets
Cash and due from banks	136,116	143,035
Federal funds sold	2,194	7,286
Loans, net	0	0
Accrued interest receivable	0	0
Liabilities
Deposits	0	0
Short-term borrowings	0	0
FHLB and other borrowings	0	0
Subordinated debt	0	0
Trust preferred debentures	0	0
Level 2
Assets
Cash and due from banks	0	0
Federal funds sold	0	0
Loans, net	0	0
Accrued interest receivable	20,534	20,313
Liabilities
Deposits	6,365,577	6,344,534
Short-term borrowings	31,173	42,311
FHLB and other borrowings	481,298	457,998
Subordinated debt	84,403	95,301
Trust preferred debentures	51,050	54,668
Level 3
Assets
Cash and due from banks	0	0
Federal funds sold	0	0
Loans, net	6,297,002	6,121,026
Accrued interest receivable	0	0
Liabilities
Deposits	0	0
Short-term borrowings	0	0
FHLB and other borrowings	0	0
Subordinated debt	0	0
Trust preferred debentures	0	0
Carrying amount
Assets
Cash and due from banks	136,116	143,035
Federal funds sold	2,194	7,286
Loans, net	6,292,204	6,245,416
Accrued interest receivable	20,534	20,313
Liabilities
Deposits	6,425,201	6,364,652
Short-term borrowings	31,173	42,311
FHLB and other borrowings	482,000	460,000
Subordinated debt	99,849	99,772
Trust preferred debentures	50,135	49,975
Fair value
Assets
Cash and due from banks	136,116	143,035
Federal funds sold	2,194	7,286
Loans, net	6,297,002	6,121,026
Accrued interest receivable	20,534	20,313
Liabilities
Deposits	6,365,577	6,344,534
Short-term borrowings	31,173	42,311
FHLB and other borrowings	481,298	457,998
Subordinated debt	84,403	95,301
Trust preferred debentures	$ 51,050	$ 54,668

XML

COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Loss Contingencies [Line Items]
Anticipated material loss	$ 0
Losses as a result of make whole requests and loan repurchases	0	$ 0
Liability for unresolved repurchase demands	200,000		$ 200,000
Commitments to extend credit
Loss Contingencies [Line Items]
Loan commitments	1,264,040,000		1,276,263,000
Financial guarantees – standby letters of credit
Loss Contingencies [Line Items]
Loan commitments	$ 17,762,000		$ 23,748,000

XML

SEGMENT INFORMATION (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Segment Reporting Information [Line Items]
Net interest income (expense)	$ 60,504	$ 56,827
Provision for credit losses	3,135	4,167
Noninterest income	15,779	15,613
Noninterest expense	44,482	40,884
Income before income taxes	28,666	27,389
Income taxes (benefit)	6,894	6,640
Net income	21,772	20,749
Total assets	7,930,174	7,338,715	$ 7,855,501
Banking
Segment Reporting Information [Line Items]
Net interest income (expense)	62,608	59,353
Provision for credit losses	3,135	4,167
Noninterest income	9,621	8,406
Noninterest expense	39,847	36,247
Income before income taxes	29,247	27,345
Income taxes (benefit)	7,206	6,715
Net income	22,041	20,630
Total assets	7,918,339	7,355,117
Wealth management
Segment Reporting Information [Line Items]
Net interest income (expense)	0	0
Provision for credit losses	0	0
Noninterest income	6,411	7,139
Noninterest expense	4,841	4,675
Income before income taxes	1,570	2,464
Income taxes (benefit)	439	690
Net income	1,131	1,774
Total assets	29,828	29,828
Other
Segment Reporting Information [Line Items]
Net interest income (expense)	(2,104)	(2,526)
Provision for credit losses	0	0
Noninterest income	(253)	68
Noninterest expense	(206)	(38)
Income before income taxes	(2,151)	(2,420)
Income taxes (benefit)	(751)	(765)
Net income	(1,400)	(1,655)
Total assets	$ (17,993)	$ (46,230)

XML

RELATED PARTY TRANSACTIONS (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($)
Board of Directors Member | Consulting Services
Related Party Transaction [Line Items]
Payments to related party	$ 23

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Disaggregation of Revenue [Line Items]
Noninterest income - out-of-scope of Topic 606	$ 2,400	$ 2,002
Total noninterest income	15,779	15,613
Trust management/administration fees
Disaggregation of Revenue [Line Items]
Revenue	5,636	5,982
Investment brokerage fees
Disaggregation of Revenue [Line Items]
Revenue	431	598
Other
Disaggregation of Revenue [Line Items]
Revenue	344	559
Nonsufficient fund fees
Disaggregation of Revenue [Line Items]
Revenue	1,698	1,332
Other
Disaggregation of Revenue [Line Items]
Revenue	870	736
Interchange revenues
Disaggregation of Revenue [Line Items]
Revenue	3,412	3,280
Merchant services revenue
Disaggregation of Revenue [Line Items]
Revenue	358	356
Other
Disaggregation of Revenue [Line Items]
Revenue	$ 630	$ 768