XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (44,624) $ (32,206)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Premium amortization and (discount accretion), net 2,599 204
Interest income earned added to principal of investments (75) (278)
Amortization of deferred financing costs 1,298 2,660
Amortization of discount on convertible senior unsecured notes 439 484
Restricted stock amortization 235 288
Premium on purchase of residential whole loans (6,619) (274)
Unrealized loss, net 22,718 33,268
Realized (gain) loss on extinguishment of convertible senior notes 132 (240)
Realized gain on sale of real estate owned ("REO") (12,198) 0
Unrealized gain on derivative instruments, net (157) (8)
Realized loss on investments, net 45,582 6,081
Gain on derivatives, net (732) 0
Changes in operating assets and liabilities:    
Interest receivable (715) 2,022
Investment related receivable 0 269
Other assets (853) (787)
Interest payable 468 (1,358)
Accounts payable and accrued expenses (1,255) (799)
Payable to affiliate 2,053 (1,599)
Other liabilities 179 145
Net cash provided by operating activities 8,475 7,872
Cash flows from investing activities:    
Purchase of securities (39,952) 0
Proceeds from sale of securities 42,287 0
Proceeds from sale of REO 54,681 0
Principal repayments and basis recovered on securities 2,543 2,667
Purchase of residential whole loans (405,298) (9,799)
Principal repayments on residential whole loans 165,236 226,734
Principal repayments on commercial loans 4 303
Principal repayments on securitized commercial loans 0 139,657
Principal repayments on residential bridge loans 366 6,192
Net settlements of TBAs 732 0
Due from counterparties 150 0
Net cash (used in) provided by investing activities (179,251) 365,754
Cash flows from financing activities:    
Payment of offering costs (2) (24)
Payments on extinguishment of convertible senior unsecured notes (10,690) (6,315)
Proceeds from repurchase agreement borrowings 2,838,689 1,482,074
Repayments of repurchase agreement borrowings (2,900,802) (1,475,438)
Proceeds from securitized debt 397,934 0
Repayments of securitized debt (156,843) (351,428)
Payments made for deferred financing costs 0 (10)
Due from counterparties, net (1,374) (1,121)
Due to counterparties, net 360 100
Decrease in other liabilities (4) (53,157)
Equity distributions to non-controlling interest (14,768) 0
Dividends paid on common stock (6,038) (7,298)
Dividends paid to non-controlling interest (4) (4)
Net cash provided by (used in) financing activities 146,458 (412,621)
Net decrease in cash, cash equivalents and restricted cash (24,318) (38,995)
Cash, cash equivalents and restricted cash, beginning of period 40,453 107,745
Cash, cash equivalents and restricted cash, end of period 16,135 68,750
Supplemental disclosure of operating cash flow information:    
Interest paid 50,791 58,531
Income taxes paid 0 173
Supplemental disclosure of non-cash financing/investing activities:    
Dividends and distributions declared, not paid 2,415 3,649
Principal payments of residential whole loans, not settled 11,906 28,695
Principal payments of residential bridge loans, not settled 46 0
Other assets - transfer of bridge loans to REO 0 684
Reconciliation of cash, cash equivalents and restricted cash reported in the Consolidated Balance Sheets:    
Cash and cash equivalents 15,878 45,775
Restricted cash 257 22,975
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows $ 16,135 $ 68,750