XML 75 R63.htm IDEA: XBRL DOCUMENT v3.22.2
Financings - Commercial Mortgage Pass Through Certificates (Details) - Secured Debt
$ in Thousands
6 Months Ended
Jun. 30, 2022
USD ($)
Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance $ 257,197
Carrying Value 257,197
Less: Unamortized Deferred Financing Costs 3,056
Total 254,141
CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance 1,370,691
Fair Value 1,232,700
Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance 135,966
Carrying Value 135,966
Less: Unamortized Deferred Financing Costs 1,788
Total 134,178
Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance 373,586
Total 341,768
Class A-1A | Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance $ 82,908
Coupon 1.70%
Carrying Value $ 82,908
Class A-1A | Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance $ 223,469
Coupon 2.50%
Carrying Value $ 211,365
Class A-1B | Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance $ 9,838
Coupon 2.10%
Carrying Value $ 9,838
Class A-1B | Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance $ 82,942
Coupon 3.30%
Carrying Value $ 74,912
Class A-1 | Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance $ 203,885
Coupon 3.30%
Carrying Value $ 203,885
Class A-1 | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 120,391
Coupon 3.30%
Fair Value $ 112,237
Class A-2 | Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance $ 10,934
Coupon 3.50%
Carrying Value $ 10,934
Class A-2 | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 531,700
Coupon 4.00%
Fair Value $ 502,516
Class A-2 | Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance $ 13,518
Coupon 2.90%
Carrying Value $ 13,518
Class A-2 | Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance $ 21,168
Coupon 3.60%
Carrying Value $ 18,250
Class A-3 | Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance $ 17,323
Coupon 3.80%
Carrying Value $ 17,323
Class A-3 | Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance $ 17,963
Coupon 3.30%
Carrying Value $ 17,963
Class A-3 | Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance $ 28,079
Coupon 3.70%
Carrying Value $ 23,241
Class B | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 136,400
Coupon 4.20%
Fair Value $ 125,513
Class C | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 94,500
Coupon 4.30%
Fair Value $ 83,954
Class D | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 153,950
Coupon 4.40%
Fair Value $ 142,388
Class E | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 180,150
Coupon 4.40%
Fair Value $ 141,159
Class F | CSMC Trust  
Debt Instrument [Line Items]  
Principal Balance $ 153,600
Coupon 4.40%
Fair Value $ 110,014
Class M-1 | Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance $ 25,055
Coupon 4.80%
Carrying Value $ 25,055
Class M-1 | Arroyo Mortgage Trust 2020  
Debt Instrument [Line Items]  
Principal Balance $ 11,739
Coupon 4.30%
Carrying Value $ 11,739
Class M-1 | Arroyo Mortgage Trust 2022  
Debt Instrument [Line Items]  
Principal Balance $ 17,928
Coupon 3.70%
Carrying Value $ 14,000
Class X-1 | CSMC Trust  
Debt Instrument [Line Items]  
Coupon 0.50%
Fair Value $ 12,347
Notional amount $ 652,100
Class X-2 | CSMC Trust  
Debt Instrument [Line Items]  
Coupon 0.00%
Fair Value $ 2,572
Notional amount $ 733,500