XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financings (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of certain characteristics of the Company's repurchase agreements The following table summarizes certain characteristics of the Company's repurchase agreements at December 31, 2021 and December 31, 2020 (dollars in thousands):
 December 31, 2021December 31, 2020
Securities PledgedRepurchase
Agreement
Borrowings
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
Weighted Average
Remaining Maturity
(days)
Repurchase
Agreement
Borrowings
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
Weighted Average
Remaining Maturity
(days)
Short Term Borrowings:
Agency RMBS$976 1.02 %58$1,418 1.34 %59
Non-Agency CMBS— — %010,313 2.25 %14
Non-Agency RMBS(1)
38,354 2.94 %4— — %0
Residential Whole Loans(2)
1,439 2.57 %529,800 3.71 %15
Residential Bridge Loans(2)
4,368 2.61 %511,254 2.73 %36
Commercial Loans(2)
6,463 3.20 %534,375 3.32 %75
Membership Interest— — %018,844 2.90 %29
Other securities2,457 3.50 %182,594 4.51 %19
Total short term borrowings54,057 2.92 %6108,598 3.19 %39
Long Term Borrowings:
Non-Agency CMBS and Non-Agency RMBS Facility
Non-Agency CMBS(1)
59,802 2.14 %12566,767 5.23 %126
Non-Agency RMBS15,632 2.14 %12514,643 5.23 %126
Other Securities27,506 2.22 %12513,677 5.24 %126
Subtotal102,940 2.16 %12595,087 5.23 %126
Residential Whole Loan Facility
Residential Whole Loans(2)
396,531 2.25 %30830,224 3.00 %278
Commercial Whole Loan Facility
Commercial Loans 63,661 2.27 %268124,937 2.17 %287
Total long term borrowings563,132 2.24 %270250,248 3.74 %225
Repurchase agreements borrowings$617,189 2.30 %247$358,846 3.57 %169
Less unamortized debt issuance costs— N/AN/A1,923 N/AN/A
Repurchase agreements borrowings, net$617,189 2.30 %247$356,923 3.57 %169
(1)Includes repurchase agreement borrowings on securities eliminated upon VIE consolidation.
(2)Repurchase agreement borrowings on loans owned are through trust certificates. The trust certificates are eliminated in consolidation.
Schedule of repurchase agreements collateralized by investments At December 31, 2021 and December 31, 2020, repurchase agreements collateralized by investments had the following remaining maturities:
(dollars in thousands)December 31, 2021December 31, 2020
1 to 29 days$53,081 $59,856 
30 to 59 days370 13,421 
60 to 89 days606 35,321 
Greater than or equal to 90 days563,132 250,248 
Total$617,189 $358,846 
Schedule of amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty At December 31, 2021, the following table reflects amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty (dollars in thousands):
 December 31, 2021
CounterpartyAmount of Collateral
at Risk, at fair
value
Weighted Average
Remaining
Maturity (days)
Percentage of
Stockholders'
Equity
Credit Suisse AG, Cayman Islands Branch$84,150 28043.6 %
Citigroup Global Markets Inc. 78,544 12540.7 %
Summary of collateral positions, with respect to borrowings under repurchase agreements, securitized debt, derivatives and clearing margin account The following table summarizes the Company's collateral positions, with respect to its borrowings under repurchase agreements at December 31, 2021 and December 31, 2020 (dollars in thousands):
 December 31, 2021December 31, 2020
 Assets
Pledged
Accrued
Interest
Assets Pledged
and Accrued
Interest
Assets
Pledged
Accrued
Interest
Assets Pledged
and Accrued
Interest
Assets pledged for borrowings under repurchase agreements:   
Agency RMBS, at fair value$1,172 $19 $1,191 $1,708 $49 $1,757 
Non-Agency CMBS, at fair value(1)
107,624 504 108,128 152,275 649 152,924 
Non-Agency RMBS, at fair value66,555 343 66,898 25,382 160 25,542 
Residential Whole Loans, at fair value(2)
453,447 2,674 456,121 97,566 543 98,109 
Residential Bridge Loans(2)
5,207 91 5,298 12,960 180 13,140 
Commercial Loans, at fair value(2)
101,459 360 101,819 310,523 1,850 312,373 
Membership interest(3)
— — — 33,690 — 33,690 
Other securities, at fair value51,648 100 51,748 48,754 44 48,798 
Cash(4)
3,151 — 3,151 1,817 — 1,817 
Total$790,263 $4,091 $794,354 $684,675 $3,475 $688,150 
(1)Includes securities eliminated upon VIE consolidation.
(2)Loans owned through trust certificates are pledged as collateral. The trust certificates are eliminated upon consolidation.
(3)The pledged amount relates to the Company's non-controlling membership interest in its wholly owned subsidiary WMC RETL LLC, which was financed under a repurchase agreement. The membership interest is eliminated in consolidation.
(4)Cash posted as collateral is included in "Due from counterparties" in the Company's Consolidated Balance Sheets.
Schedule of commercial mortgage pass-through certificates The following table summarizes the issued Arroyo Trust's residential mortgage pass-through certificates at December 31, 2021 (dollars in thousands): 
ClassesPrincipal BalanceCoupon Carrying ValueContractual Maturity
Offered Notes:
Class A-1$277,549 3.3%$277,549 4/25/2049
Class A-214,885 3.5%14,885 4/25/2049
Class A-323,583 3.8%23,583 4/25/2049
Class M-125,055 4.8%25,055 4/25/2049
Subtotal$341,072 $341,072 
Less: Unamortized Deferred Financing CostsN/A3,501 
Total$341,072 $337,571 
The following table summarizes the issued Arroyo Trust 2020's residential mortgage pass-through certificates at December 31, 2021 (dollars in thousands): 
ClassesPrincipal BalanceCoupon Carrying ValueContractual Maturity
Offered Notes:
Class A-1A$125,469 1.7%$125,469 3/25/2055
Class A-1B14,888 2.1%14,888 3/25/2055
Class A-213,518 2.9%13,518 3/25/2055
Class A-317,963 3.3%17,963 3/25/2055
Class M-111,739 4.3%11,739 3/25/2055
Subtotal$183,577 $183,577 
Less: Unamortized Deferred Financing CostsN/A2,030 
Total$183,577 $181,547 
The following table summarizes CSMC 2014 USA's commercial mortgage pass-through certificates at December 31, 2021 (dollars in thousands):
 
ClassesPrincipal BalanceCoupon Fair Value Contractual Maturity
Class A-1$120,391 3.3 %$124,143 9/11/2025
Class A-2531,700 4.0 %559,447 9/11/2025
Class B136,400 4.2 %133,776 9/11/2025
Class C94,500 4.3 %91,460 9/11/2025
Class D153,950 4.4 %142,388 9/11/2025
Class E180,150 4.4 %160,325 9/11/2025
Class F153,600 4.4 %117,912 9/11/2025
Class X-1(1)
n/a0.7 %12,347 9/11/2025
Class X-2(1)
n/a0.2 %2,572 9/11/2025
$1,370,691 $1,344,370 
(1) Class X-1 and Class X-2 are interest-only classes with notional balances of $652.1 million and $733.5 million as of December 31, 2021, respectively.