XML 13 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (381,855) $ 27,876
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Premium amortization and (discount accretion), net 1,837 357
Amortization of deferred financing costs 646 192
Amortization of discount on convertible senior notes 273 137
Restricted stock amortization 165 70
Interest payments and basis recovered on MAC interest rate swaps 202 337
Premium on purchase of Residential Whole Loans (3,858) (4,882)
Premium on purchase of securitized commercial loans 0 (3,769)
Unrealized (gain) loss, net 296,111 (50,781)
Realized loss on sale of real estate owned ("REO") 267 0
Unrealized (gain) loss on derivative instruments, net 8,807 (11,313)
Other than temporary impairment 0 1,232
Realized (gain) loss on investments, net (89,453) 5,105
Loss on derivatives, net 135 4,889
Changes in operating assets and liabilities:    
Decrease in interest receivable 4,608 1,295
(Increase) decrease in other assets (1,583) 1,219
(Decrease) increase in interest payable (8,572) 1,788
Increase in accounts payable and accrued expenses 3,119 356
Increase (decrease) in payable to affiliate 1,089 (401)
Net cash used in operating activities (168,062) (26,293)
Cash flows from investing activities:    
Purchase of securities (320,997) (24,175)
Proceeds from sale of securities 1,685,381 215,710
Proceeds from sale of REO 1,347 0
Principal repayments and basis recovered on securities 25,454 17,347
Purchase of Residential Whole Loans (109,481) (244,317)
Principal repayments on Residential Whole Loans 77,217 28,293
Purchase of commercial loans 0 (121,188)
Principal repayments on commercial loans 37,638 165
Purchase of securitized commercial loans 0 (900,000)
Principal repayments on securitized commercial loans 154,702 988,714
Principal repayments on Residential Bridge Loans 6,372 80,006
Premium for credit default swaps, net (566) (367)
Net settlements of TBAs 883 0
(Payments on) Proceeds from termination of futures, net 0 (4,503)
Interest payments and basis recovered on MAC interest rate swaps (202) (337)
Due from counterparties (4,120) 0
Payments made on reverse repurchase agreements, net (24,826) 0
Net cash provided by investing activities 1,528,802 35,348
Cash flows from financing activities:    
Payment of offering costs (3) (174)
Repurchase of common stock (578) 0
Proceeds from offering to non-controlling interest, net of offering costs 42 0
Proceeds from repurchase agreement borrowings 5,786,714 5,764,802
Repayments of repurchase agreement borrowings (7,057,810) (5,667,038)
Proceeds from other liabilities 12,549 0
Proceeds from securitized debt 92,828 838,469
Repayments of securitized debt (208,379) (937,805)
Due from counterparties, net (14,603) 1,602
Due to counterparties, net 24,102 3,576
Increase in other liabilities (19,720) 15,369
Dividends paid on common stock (16,590) (14,915)
Net cash (used in) provided by financing activities (1,401,448) 3,886
Net (decrease) increase in cash, cash equivalents and restricted cash (40,708) 12,941
Cash, cash equivalents and restricted cash, beginning of period 84,279 77,795
Cash, cash equivalents and restricted cash, end of period 43,571 90,736
Supplemental disclosure of operating cash flow information:    
Interest paid 43,800 35,519
Supplemental disclosure of non-cash financing/investing activities:    
Securities sold, not settled 47,475 0
Assets of deconsolidated VIE 150,804 0
Liabilities of deconsolidated VIE 143,952 0
Mortgage-backed securities recorded upon deconsolidation 6,852 0
Net unsettled TBAs 612 0
Dividends to non-controlling interest, not paid 0 2
Principal payments of Residential Whole Loans, not settled 22,181 10,546
Principal payments of Residential Bridge Loans, not settled 2,557 22,014
Other assets - Transfer of Bridge Loans to REO 489 0
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows $ 43,571 $ 90,736