XML 62 R63.htm IDEA: XBRL DOCUMENT v3.20.1
Financings - Commercial Mortgage Pass-Through Certificates (Details) - Secured Debt
3 Months Ended
Mar. 31, 2020
USD ($)
RETL Trust  
Debt Instrument [Line Items]  
Principal Balance $ 519,735,000
Fair Value 453,336,000
RETL Trust | Class A  
Debt Instrument [Line Items]  
Principal Balance $ 64,835,000
Coupon 1.90%
Fair Value $ 59,246,000
RETL Trust | Class B  
Debt Instrument [Line Items]  
Principal Balance $ 101,200,000
Coupon 2.30%
Fair Value $ 87,781,000
RETL Trust | Class C  
Debt Instrument [Line Items]  
Principal Balance $ 308,400,000
Coupon 2.80%
Fair Value $ 265,490,000
RETL Trust | Class HRR  
Debt Instrument [Line Items]  
Principal Balance $ 45,300,000
Coupon 9.20%
Fair Value $ 40,658,000
RETL Trust | Class X-CP  
Debt Instrument [Line Items]  
Coupon 2.80%
Fair Value $ 130,000
Notional amount 308,400,000
RETL Trust | Class X-EXT  
Debt Instrument [Line Items]  
Fair Value 31,000
Notional amount 308,400,000
Arroyo Trust  
Debt Instrument [Line Items]  
Principal Balance 747,377,000
Long-term Debt, Gross 747,371,000
Less: Unamortized Deferred Financing Costs 5,074,000
Total 742,297,000
Arroyo Trust | Class A-1  
Debt Instrument [Line Items]  
Principal Balance $ 634,467,000
Coupon 3.30%
Long-term Debt, Gross $ 634,464,000
Arroyo Trust | Class A-2  
Debt Instrument [Line Items]  
Principal Balance $ 33,996,000
Coupon 3.50%
Long-term Debt, Gross $ 33,995,000
Arroyo Trust | Class A-3  
Debt Instrument [Line Items]  
Principal Balance $ 53,859,000
Coupon 3.80%
Long-term Debt, Gross $ 53,857,000
Arroyo Trust | Class M-1  
Debt Instrument [Line Items]  
Principal Balance $ 25,055,000
Coupon 4.80%
Long-term Debt, Gross $ 25,055,000