XML 74 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financings - Commercial Mortgage Pass-Through Certificates (Details) - Secured Debt - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
RETL Trust    
Debt Instrument [Line Items]    
Principal Balance   $ 674,331,000
Fair Value   676,435,000
RETL Trust | Class A    
Debt Instrument [Line Items]    
Principal Balance   $ 219,431,000
Coupon   2.90%
Fair Value   $ 219,567,000
RETL Trust | Class B    
Debt Instrument [Line Items]    
Principal Balance   $ 101,200,000
Coupon   3.30%
Fair Value   $ 101,326,000
RETL Trust | Class C    
Debt Instrument [Line Items]    
Principal Balance   $ 308,400,000
Coupon   3.80%
Fair Value   $ 309,171,000
RETL Trust | Class HRR    
Debt Instrument [Line Items]    
Principal Balance   $ 45,300,000
Coupon   10.20%
Fair Value   $ 45,314,000
RETL Trust | Class X-CP    
Debt Instrument [Line Items]    
Notional amount of nonderivative instruments   $ 308,400,000
Coupon   1.20%
Fair Value   $ 1,026,000
RETL Trust | Class X-EXT    
Debt Instrument [Line Items]    
Notional amount of nonderivative instruments   $ 308,400,000
Coupon   0.00%
Fair Value   $ 31,000
Arroyo Trust    
Debt Instrument [Line Items]    
Principal Balance $ 801,114,000  
Fair Value 795,811,000  
Carrying Value 801,109,000  
Less: Unamortized Deferred Financing Costs 5,298,000  
Arroyo Trust | Class A-1    
Debt Instrument [Line Items]    
Principal Balance $ 681,668,000  
Coupon 3.30%  
Carrying Value $ 681,666,000  
Arroyo Trust | Class A-2    
Debt Instrument [Line Items]    
Principal Balance $ 36,525,000  
Coupon 3.50%  
Carrying Value $ 36,524,000  
Arroyo Trust | Class A-3    
Debt Instrument [Line Items]    
Principal Balance $ 57,866,000  
Coupon 3.80%  
Carrying Value $ 57,864,000  
Arroyo Trust | Class M-1    
Debt Instrument [Line Items]    
Principal Balance $ 25,055,000  
Coupon 4.80%  
Carrying Value $ 25,055,000  
MRCD Trust    
Debt Instrument [Line Items]    
Principal Balance   245,000,000
Fair Value   208,547,000
MRCD Trust | Class A    
Debt Instrument [Line Items]    
Principal Balance   $ 234,500,000
Coupon   4.30%
Fair Value   $ 198,104,000
MRCD Trust | Class HRR    
Debt Instrument [Line Items]    
Principal Balance   $ 10,500,000
Coupon   12.00%
Fair Value   $ 10,443,000