XML 103 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Company's investment portfolio (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Total mortgage-backed securities and other securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 2,154,864 $ 1,836,035
Unamortized Premium (Discount), net 16,133 (8,717)
Discount Designated as Credit Reserve and OTTI (48,475) (53,523)
Amortized Cost 2,149,607 1,813,403
Unrealized Gain 90,911 24,521
Unrealized Loss (11,933) (33,043)
Estimated Fair Value $ 2,237,249 $ 1,816,741
Net Weighted Average Coupon (as a percent) 3.10% 2.90%
Weighted average expected remaining term to the expected maturity of investment portfolio 7 years 10 months 24 days 8 years 6 months
Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 1,347,929 $ 1,493,675
Unamortized Premium (Discount), net 26,514 5,820
Amortized Cost 1,374,443 1,499,495
Unrealized Gain 66,832 12,083
Unrealized Loss (5,798) (29,594)
Estimated Fair Value $ 1,435,477 $ 1,481,984
Net Weighted Average Coupon (as a percent) 3.40% 3.30%
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 3,092 $ 4,158
Net Weighted Average Coupon (as a percent) 0.40% 0.40%
Notional balance $ 160,200 $ 172,200
Subtotal Commercial Mortgage Backed Securities Issued By US Government Sponsored Enterprises    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance 1,347,929 1,493,675
Unamortized Premium (Discount), net 26,514 5,820
Amortized Cost 1,374,443 1,499,495
Unrealized Gain 66,832 12,083
Unrealized Loss (5,798) (29,594)
Estimated Fair Value $ 1,438,569 $ 1,486,142
Net Weighted Average Coupon (as a percent) 3.10% 3.00%
Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 327,814  
Unamortized Premium (Discount), net 5,473  
Amortized Cost 333,287  
Unrealized Gain 7,484  
Unrealized Loss 0  
Estimated Fair Value $ 340,771  
Net Weighted Average Coupon (as a percent) 3.50%  
Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 8,661 $ 11,480
Unrealized Gain 1,820 1,062
Unrealized Loss (138) (407)
Estimated Fair Value $ 10,343 $ 12,135
Net Weighted Average Coupon (as a percent) 2.80% 2.20%
Notional balance $ 121,700 $ 158,800
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 5,572 $ 7,702
Net Weighted Average Coupon (as a percent) 3.00% 2.90%
Subtotal Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 327,814  
Unamortized Premium (Discount), net 5,473  
Amortized Cost 341,948 $ 11,480
Unrealized Gain 9,304 1,062
Unrealized Loss (138) (407)
Estimated Fair Value $ 356,686 $ 19,837
Net Weighted Average Coupon (as a percent) 3.30% 2.50%
Subtotal Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 1,675,743 $ 1,493,675
Unamortized Premium (Discount), net 31,987 5,820
Amortized Cost 1,716,391 1,510,975
Unrealized Gain 76,136 13,145
Unrealized Loss (5,936) (30,001)
Estimated Fair Value $ 1,795,255 $ 1,505,979
Net Weighted Average Coupon (as a percent) 3.10% 2.90%
Non-Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 52,767 $ 54,887
Unamortized Premium (Discount), net 4,492 6,909
Discount Designated as Credit Reserve and OTTI (20,256) (23,731)
Amortized Cost 37,003 38,065
Unrealized Gain 1,388 961
Unrealized Loss (260) 0
Estimated Fair Value $ 38,131 $ 39,026
Net Weighted Average Coupon (as a percent) 4.80% 4.80%
Non-Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 7,705 $ 11,154
Unrealized Gain 636 382
Unrealized Loss (658) (7)
Estimated Fair Value $ 7,683 $ 11,529
Net Weighted Average Coupon (as a percent) 0.60% 0.60%
Notional balance $ 442,400 $ 519,900
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 5,572 7,702
Notional balance 64,800 89,800
Subtotal Non-Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance 52,767 54,887
Unamortized Premium (Discount), net 4,492 6,909
Discount Designated as Credit Reserve and OTTI (20,256) (23,731)
Amortized Cost 44,708 49,219
Unrealized Gain 2,024 1,343
Unrealized Loss (918) (7)
Estimated Fair Value $ 45,814 $ 50,555
Net Weighted Average Coupon (as a percent) 1.00% 1.00%
Non-Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 354,458 $ 240,431
Unamortized Premium (Discount), net (17,909) (20,317)
Discount Designated as Credit Reserve and OTTI (22,016) (22,189)
Amortized Cost 314,533 197,925
Unrealized Gain 6,359 5,021
Unrealized Loss (4,873) (2,645)
Estimated Fair Value $ 316,019 $ 200,301
Net Weighted Average Coupon (as a percent) 5.10% 5.90%
Total Non-Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 407,225 $ 295,318
Unamortized Premium (Discount), net (13,417) (13,408)
Discount Designated as Credit Reserve and OTTI (42,272) (45,920)
Amortized Cost 359,241 247,144
Unrealized Gain 8,383 6,364
Unrealized Loss (5,791) (2,652)
Estimated Fair Value $ 361,833 $ 250,856
Net Weighted Average Coupon (as a percent) 2.70% 2.40%
Other securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 71,896 $ 47,042
Unamortized Premium (Discount), net (2,437) (1,129)
Discount Designated as Credit Reserve and OTTI (6,203) (7,603)
Amortized Cost 73,975 55,284
Unrealized Gain 6,392 5,012
Unrealized Loss (206) (390)
Estimated Fair Value $ 80,161 $ 59,906
Net Weighted Average Coupon (as a percent) 6.70% 9.00%
Residual interests in asset-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance   $ 0
Amortized Cost $ 10,700 $ 17,000