XML 104 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets      
Derivative assets $ 13,776 $ 14,466  
Liabilities      
Derivative liabilities 6,370 10,130  
Securitized debt 1,057    
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (8,574) (11,180) $ (22,873)
Premium and discount amortization, net (7,398) (5,374) 2,070
Residential Whole Loans      
Assets      
Fair value 1,200,566 1,041,885  
Residential Bridge Loans      
Assets      
Fair value 33,269 211,999  
Commercial Loans      
Assets      
Fair value 370,213 216,123  
Securitized Commercial Loans      
Assets      
Fair value 909,040    
Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Premium and discount amortization, net (2,327) (646) 507
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572 7,702  
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572 7,702  
Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,795,255 1,505,979  
Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (1,331) (996) 0
Premium and discount amortization, net (2,214) (1,073) 525
Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (6,565) (8,660) (15,117)
Premium and discount amortization, net 4,017 6,366 8,276
Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Other securities      
Assets      
Estimated Fair Value 80,161 59,906  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (604) (717) (1,982)
Premium and discount amortization, net (6,472) (6,371) 1,559
Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,237,249 1,816,741  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Premium and discount amortization, net (10,049) (6,816) (2,191)
Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Level I      
Assets      
Derivative assets 0 0  
Total 0 0  
Liabilities      
Derivative liabilities 0 4,657  
Securitized debt 0 0  
Total Liabilities 0 4,657  
Level I | Residential Whole Loans      
Assets      
Fair value 0 0  
Level I | Residential Bridge Loans      
Assets      
Fair value 0    
Level I | Commercial Loans      
Assets      
Fair value 0 0  
Level I | Securitized Commercial Loans      
Assets      
Fair value 0 0  
Level I | Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Agency RMBS      
Assets      
Estimated Fair Value 0    
Level I | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level I | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   0  
Level I | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0    
Level I | Subtotal Agency MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency RMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Other securities      
Assets      
Estimated Fair Value 0 0  
Level I | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 0 0  
Level II      
Assets      
Derivative assets 5,111 2,606  
Total 2,163,435 1,740,004  
Liabilities      
Derivative liabilities 6,370 5,473  
Securitized debt 680,586 947,340  
Total Liabilities 686,956 952,813  
Level II | Residential Whole Loans      
Assets      
Fair value 0 0  
Level II | Residential Bridge Loans      
Assets      
Fair value 0 0  
Level II | Commercial Loans      
Assets      
Fair value 0 0  
Level II | Securitized Commercial Loans      
Assets      
Fair value 0 0  
Level II | Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Level II | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Level II | Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Level II | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level II | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   0  
Level II | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0    
Level II | Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,779,340 1,486,142  
Level II | Non-Agency RMBS      
Assets      
Estimated Fair Value 0 0  
Level II | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level II | Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Level II | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 316,019 200,301  
Level II | Other securities      
Assets      
Estimated Fair Value 62,965 50,955  
Level II | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,158,324 1,737,398  
Level III      
Assets      
Derivative assets 0 0  
Total 2,767,307 2,562,861  
Liabilities      
Derivative liabilities 0 0  
Securitized debt   2,286  
Total Liabilities 1,057 2,286  
Level III | Residential Whole Loans      
Assets      
Fair value 1,375,860    
Level III | Commercial Loans      
Assets      
Fair value   216,123  
Level III | Securitized Commercial Loans      
Assets      
Fair value   1,013,511  
Level III | Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level III | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0 0  
Level III | Agency RMBS      
Assets      
Estimated Fair Value 0    
Level III | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Level III | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   7,702  
Level III | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572    
Level III | Subtotal Agency MBS      
Assets      
Estimated Fair Value 15,915 19,837  
Level III | Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Level III | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Level III | Non-Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level III | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 45,814 50,555  
Level III | Other securities      
Assets      
Estimated Fair Value 17,196 8,951  
Level III | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 78,925 79,343  
Recurring basis | Residential Bridge Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Realized gains/(losses), net on assets (351)    
Recurring basis | Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 216,123    
Principal repayments (121,245)    
Ending balance   216,123  
Recurring basis | Subtotal Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Sales and settlements 401    
Recurring basis | Level III | Residential Whole Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 1,041,885 237,423  
Purchases 544,426 860,576  
Principal repayments (228,163) (55,186)  
Unrealized gains/(losses), net 20,887 (415)  
Premium and discount amortization, net (3,175) (513)  
Ending balance 1,375,860 1,041,885 237,423
Recurring basis | Level III | Residential Bridge Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 211,999 64,526  
Purchases   207,705  
Transfers to REO (2,677)    
Principal repayments (175,422) (57,528)  
Unrealized gains/(losses), net 397 (1,806)  
Premium and discount amortization, net (677) (898)  
Ending balance 33,269 211,999 64,526
Recurring basis | Level III | Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 216,123 0  
Purchases 274,422 215,322  
Unrealized gains/(losses), net (122) 631  
Premium and discount amortization, net 1,035 170  
Ending balance 370,213 216,123 0
Recurring basis | Level III | Securitized Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 1,013,511 24,876  
Purchases 1,113,231 1,353,020  
Principal repayments (1,214,688) (361,782)  
Unrealized gains/(losses), net (1,070) (16)  
Premium and discount amortization, net (1,944) (2,587)  
Ending balance 909,040 1,013,511 24,876
Recurring basis | Level III | Subtotal Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 19,837 17,217  
Transfers into Level III from Level II   22,795  
Transfers from Level III into Level II   (16,805)  
Purchases   2,093  
Principal repayments   (53)  
Other than temporary impairment (222) (735)  
Unrealized gains/(losses), net 762 (630)  
Premium and discount amortization, net (4,061) (4,045)  
Ending balance 15,915 19,837 17,217
Recurring basis | Level III | Other securities      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 8,951 9,239  
Transfers into Level III from Level II 8,386 9,708  
Transfers from Level III into Level II   (8,697)  
Principal repayments (555) (604)  
Other than temporary impairment   (161)  
Unrealized gains/(losses), net 693 (532)  
Premium and discount amortization, net (279) (2)  
Ending balance 17,196 8,951 9,239
Recurring basis | Level III | Non-Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 50,555 8,735  
Transfers into Level III from Level II   39,084  
Purchases   8,602  
Sales and settlements   (4,180)  
Principal repayments (965) (307)  
Realized gains/(losses), net on assets   258  
Other than temporary impairment (1,332) (918)  
Unrealized gains/(losses), net (229) 1,183  
Premium and discount amortization, net (2,215) (1,902)  
Ending balance 45,814 50,555 8,735
Securitized Debt | Recurring basis | Level III      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 375 (1,998)  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 2,286 10,945  
Transfers from Level III into Level II   (10,899)  
Sales and settlements   12  
Principal repayments   (44)  
Unrealized gains (losses), net (2,373) 1,996  
Premium and discount amortization, net (2,625) 276  
Ending balance 1,057 2,286 $ 10,945
Securitized Debt | Recurring basis | Level III | Securitized Debt      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Sales and settlements 3,769    
Assets | Recurring basis | Level III | Residential Whole Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 21,768 351  
Assets | Recurring basis | Level III | Residential Bridge Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (488) (1,370)  
Assets | Recurring basis | Level III | Commercial Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 128 631  
Assets | Recurring basis | Level III | Securitized Commercial Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (1,042) (16)  
Assets | Recurring basis | Level III | Subtotal Agency MBS      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 780 (272)  
Assets | Recurring basis | Level III | Other securities      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 693 (464)  
Assets | Recurring basis | Level III | Non-Agency MBS      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (229) 1,184  
Estimated Fair Value      
Assets      
Derivative assets 5,111 2,606  
Total 4,930,742 4,302,865  
Liabilities      
Derivative liabilities 6,370 10,130  
Securitized debt 681,643 949,626  
Total Liabilities 688,013 959,756  
Estimated Fair Value | Residential Whole Loans      
Assets      
Fair value 1,375,860 1,041,885  
Estimated Fair Value | Residential Bridge Loans      
Assets      
Fair value 33,269 211,999  
Estimated Fair Value | Commercial Loans      
Assets      
Fair value 370,213 216,123  
Estimated Fair Value | Securitized Commercial Loans      
Assets      
Fair value 909,040 1,013,511  
Estimated Fair Value | Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Estimated Fair Value | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Estimated Fair Value | Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Estimated Fair Value | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Estimated Fair Value | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   7,702  
Estimated Fair Value | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572    
Estimated Fair Value | Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,795,255 1,505,979  
Estimated Fair Value | Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Estimated Fair Value | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Estimated Fair Value | Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Estimated Fair Value | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Estimated Fair Value | Other securities      
Assets      
Estimated Fair Value 80,161 59,906  
Estimated Fair Value | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,237,249 1,816,741  
Estimated Fair Value | Recurring basis      
Liabilities      
Securitized debt 810,914 0  
Total Liabilities $ 3,849,179 $ 2,932,146