XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair Value of Financial Instruments                      
Derivative credit risk valuation adjustment, derivative assets         $ 0         $ 0  
Assets                      
Derivative assets $ 728       20,571       $ 728 20,571  
Liabilities                      
Derivative liabilities 4,346       182,158       4,346 182,158  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Other than temporary impairment (2,972) $ (7,225) $ (6,579) $ (6,097) (10,155) $ (4,978) $ (6,356) $ (10,797) (22,873) (32,286) $ (19,791)
Premium and discount amortization, net                 2,070 548 (5,086)
Residential Whole-Loans                      
Assets                      
Fair value 237,423       192,136       237,423 192,136  
Securitized commercial loan                      
Assets                      
Fair value 24,876       24,225       24,876 24,225  
Agency RMBS                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Other than temporary impairment                 (5,774) (6,090) (4,005)
Premium and discount amortization, net                 (13,058) (24,836) (48,119)
20 Year Mortgage                      
Assets                      
Estimated Fair Value 53,783       498,470       53,783 498,470  
30 Year Mortgage                      
Assets                      
Estimated Fair Value 241,642       935,207       241,642 935,207  
40 Years Mortgage                      
Assets                      
Estimated Fair Value 376,752               376,752    
Agency RMBS Interest Only Strips                      
Assets                      
Estimated Fair Value 15,437       19,790       15,437 19,790  
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 10,419       16,503       10,419 16,503  
Agency CMBS                      
Assets                      
Estimated Fair Value 2,154,800       363,664       2,154,800 363,664  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Premium and discount amortization, net                 507 (1,701) (2,102)
Agency CMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 10       231       10 231  
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 5,757       7,729       5,757 7,729  
Subtotal Agency MBS                      
Assets                      
Estimated Fair Value 2,858,600       1,841,594       2,858,600 1,841,594  
Non-Agency Mortgage-Backed Securities [Member]                      
Assets                      
Estimated Fair Value 378,158       667,161       378,158 667,161  
Non-Agency RMBS                      
Assets                      
Estimated Fair Value 90,832       241,041       90,832 241,041  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Other than temporary impairment                 0 (9,511) (9,216)
Premium and discount amortization, net                 525 (5,243) (8,008)
Non-Agency RMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 8,722       64,116       8,722 64,116  
Non-Agency CMBS                      
Assets                      
Estimated Fair Value 278,604       358,919       278,604 358,919  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Other than temporary impairment                 (15,117) (13,025) (4,061)
Premium and discount amortization, net                 8,276 7,431 3,687
Subtotal Non-Agency MBS                      
Assets                      
Estimated Fair Value 378,158       667,161       378,158 667,161  
Other securities                      
Assets                      
Estimated Fair Value 122,065       67,762       122,065 67,762  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Other than temporary impairment                 (1,982) (3,660) (2,509)
Premium and discount amortization, net                 1,559 2,977 2,648
Mortgage-backed securities and other securities                      
Assets                      
Estimated Fair Value 3,358,823       2,576,517       3,358,823 2,576,517  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Premium and discount amortization, net                 (2,191) (21,372) (51,894)
Level I                      
Assets                      
Derivative assets 728       71       728 71  
Total 728       71       728 71  
Liabilities                      
Derivative liabilities 50       2,487       50 2,487  
Total Liabilities 50       2,487       50 2,487  
Level II                      
Assets                      
Derivative assets 0       20,500       0 20,500  
Total 3,323,632       2,417,026       3,323,632 2,417,026  
Liabilities                      
Derivative liabilities 4,296       177,998       4,296 177,998  
Total Liabilities 4,296       177,998       4,296 177,998  
Level II | 20 Year Mortgage                      
Assets                      
Estimated Fair Value 53,783       498,470       53,783 498,470  
Level II | 30 Year Mortgage                      
Assets                      
Estimated Fair Value 241,642       935,207       241,642 935,207  
Level II | 40 Years Mortgage                      
Assets                      
Estimated Fair Value 376,752               376,752    
Level II | Agency RMBS Interest Only Strips                      
Assets                      
Estimated Fair Value 15,437       19,790       15,437 19,790  
Level II | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 10,419       16,503       10,419 16,503  
Level II | Agency CMBS                      
Assets                      
Estimated Fair Value 2,137,583       290,605       2,137,583 290,605  
Level II | Agency CMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 10       231       10 231  
Level II | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 5,757       7,729       5,757 7,729  
Level II | Subtotal Agency MBS                      
Assets                      
Estimated Fair Value 2,841,383       1,768,535       2,841,383 1,768,535  
Level II | Non-Agency RMBS                      
Assets                      
Estimated Fair Value 90,819       240,422       90,819 240,422  
Level II | Non-Agency RMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 0               0    
Level II | Non-Agency CMBS                      
Assets                      
Estimated Fair Value 278,604       351,163       278,604 351,163  
Level II | Subtotal Non-Agency MBS                      
Assets                      
Estimated Fair Value 369,423       591,585       369,423 591,585  
Level II | Other securities                      
Assets                      
Estimated Fair Value 112,826       36,406       112,826 36,406  
Level II | Mortgage-backed securities and other securities                      
Assets                      
Estimated Fair Value 3,323,632       2,396,526       3,323,632 2,396,526  
Level III                      
Assets                      
Derivative assets 0       0       0 0  
Total 362,016       396,352       362,016 396,352  
Liabilities                      
Derivative liabilities 0       1,673       0 1,673  
Securitized debt 10,945       10,659       10,945 10,659  
Total Liabilities 10,945       12,332       10,945 12,332  
Level III | Residential Whole-Loans                      
Assets                      
Fair value 237,423       192,136       237,423 192,136  
Level III | Residential Bridge Loans                      
Assets                      
Fair value 64,526               64,526    
Level III | Securitized commercial loan                      
Assets                      
Fair value 24,876       24,225       24,876 24,225  
Level III | Agency CMBS                      
Assets                      
Estimated Fair Value 17,217       73,059       17,217 73,059  
Level III | Subtotal Agency MBS                      
Assets                      
Estimated Fair Value 17,217       73,059       17,217 73,059  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       73,059         73,059    
Ending balance 17,217       73,059       17,217 73,059  
Level III | Non-Agency Mortgage-Backed Securities [Member]                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       75,576       369,650 75,576 369,650  
Ending balance 8,735       75,576       8,735 75,576 369,650
Level III | Non-Agency RMBS                      
Assets                      
Estimated Fair Value 13       619       13 619  
Level III | Non-Agency RMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 8,722       64,116       8,722 64,116  
Level III | Non-Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value         3,085         3,085  
Level III | Non-Agency CMBS                      
Assets                      
Estimated Fair Value 0       7,756       0 7,756  
Level III | Subtotal Non-Agency MBS                      
Assets                      
Estimated Fair Value 8,735       75,576       8,735 75,576  
Level III | Other securities                      
Assets                      
Estimated Fair Value 9,239       31,356       9,239 31,356  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       31,356       71,996 31,356 71,996  
Ending balance 9,239       31,356       9,239 31,356 71,996
Level III | Mortgage-backed securities and other securities                      
Assets                      
Estimated Fair Value 35,191       179,991       35,191 179,991  
Level III | Recurring basis | Securitized debt                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Principal repayments                 (68)    
Unrealized gains (losses), net                 354 (341)  
Gross unrealized gains                 0 341  
Gross unrealized losses                 (354) 0  
Beginning balance       10,659       11,000 10,659 11,000  
Ending balance 10,945       10,659       10,945 10,659 11,000
Level III | Recurring basis | Derivative Liability                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Sales and settlements                   (38)  
Sales and settlements                 552    
Realized gains/(losses), net                   38  
Realized gains/(losses), net                 (552)    
Unrealized gains (losses), net                 (1,673) 1,673  
Gross unrealized gains                 0 0  
Gross unrealized losses                 0 (1,700)  
Beginning balance       1,673       0 1,673 0  
Ending balance 0       1,673       0 1,673 0
Level III | Recurring basis | Residential Whole-Loans                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       192,136       218,538 192,136 218,538  
Purchases                 86,921 28,226  
Principal repayments                 (41,312) (52,573)  
Unrealized gains/(losses), net                 724 (42)  
Premium and discount amortization, net                 (1,046) (2,013)  
Ending balance 237,423       192,136       237,423 192,136 218,538
Gross unrealized gains                 1,800 1,200  
Gross unrealized losses                 (400) (663)  
Level III | Recurring basis | Residential Bridge Loans                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       0         0    
Purchases                 63,969    
Unrealized gains/(losses), net                 571    
Premium and discount amortization, net                 (14)    
Ending balance 64,526       0       64,526 0  
Gross unrealized gains                 655    
Gross unrealized losses                 (84)    
Level III | Recurring basis | Securitized commercial loan                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       24,225       25,000 24,225 25,000  
Principal repayments                 (154)    
Unrealized gains/(losses), net                 805 (775)  
Ending balance 24,876       24,225       24,876 24,225 25,000
Gross unrealized gains                 805 0  
Gross unrealized losses                 0 (775)  
Level III | Recurring basis | Subtotal Agency MBS                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Beginning balance       $ 73,059       $ 24,690 73,059 24,690  
Transfers out level III into Level II                 (73,714) (16,730)  
Purchases                 17,217 72,642  
Sales and settlements                   (6,776)  
Principal repayments                   (141)  
Realized gains/(losses), net                   (56)  
Unrealized gains/(losses), net                 635 (570)  
Premium and discount amortization, net                 20    
Ending balance         73,059         73,059 $ 24,690
Gross unrealized gains                 0 417  
Gross unrealized losses                 0 0  
Level III | Recurring basis | Non-Agency Mortgage-Backed Securities [Member]                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Transfers out level III into Level II                 (7,433) (198,078)  
Purchases                 8,937 94  
Sales and settlements                 (60,132) (49,560)  
Principal repayments                 (378) (15,508)  
Realized gains/(losses), net                 2,623 (9,345)  
Other than temporary impairment                   3,436  
Unrealized gains/(losses), net                 (9,415) (4,889)  
Premium and discount amortization, net                 (1,043) (13,352)  
Gross unrealized gains                 0 492  
Gross unrealized losses                 (16) (6,800)  
Level III | Recurring basis | Other securities                      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value                      
Transfers into Level III from Level II                 9,470    
Transfers out level III into Level II                 (33,080) (6,079)  
Sales and settlements                   (32,226)  
Principal repayments                 (425) (2,049)  
Realized gains/(losses), net                   45  
Other than temporary impairment                 (1,823) 3,301  
Unrealized gains/(losses), net                 1,522 (86)  
Premium and discount amortization, net                 2,219 3,056  
Gross unrealized gains                 43 420  
Gross unrealized losses                 0 (823)  
Estimated Fair Value                      
Assets                      
Derivative assets 728       20,571       728 20,571  
Total 3,686,376       2,813,449       3,686,376 2,813,449  
Liabilities                      
Derivative liabilities 4,346       182,158       4,346 182,158  
Securitized debt 10,945       10,659       10,945 10,659  
Total Liabilities 15,291       192,817       15,291 192,817  
Estimated Fair Value | Residential Whole-Loans                      
Assets                      
Fair value 237,423       192,136       237,423 192,136  
Estimated Fair Value | Residential Bridge Loans                      
Assets                      
Fair value 64,526               64,526    
Estimated Fair Value | Securitized commercial loan                      
Assets                      
Fair value 24,876       24,225       24,876 24,225  
Estimated Fair Value | 20 Year Mortgage                      
Assets                      
Estimated Fair Value 53,783       498,470       53,783 498,470  
Estimated Fair Value | 30 Year Mortgage                      
Assets                      
Estimated Fair Value 241,642       935,207       241,642 935,207  
Estimated Fair Value | 40 Years Mortgage                      
Assets                      
Estimated Fair Value 376,752               376,752    
Estimated Fair Value | Agency RMBS Interest Only Strips                      
Assets                      
Estimated Fair Value 15,437       19,790       15,437 19,790  
Estimated Fair Value | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 10,419       16,503       10,419 16,503  
Estimated Fair Value | Agency CMBS                      
Assets                      
Estimated Fair Value 2,154,800       363,664       2,154,800 363,664  
Estimated Fair Value | Agency CMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 10       231       10 231  
Estimated Fair Value | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value 5,757       7,729       5,757 7,729  
Estimated Fair Value | Subtotal Agency MBS                      
Assets                      
Estimated Fair Value 2,858,600       1,841,594       2,858,600 1,841,594  
Estimated Fair Value | Non-Agency RMBS                      
Assets                      
Estimated Fair Value 90,832       241,041       90,832 241,041  
Estimated Fair Value | Non-Agency RMBS Interest-Only Strips                      
Assets                      
Estimated Fair Value 8,722       64,116       8,722 64,116  
Estimated Fair Value | Non-Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS                      
Assets                      
Estimated Fair Value         3,085         3,085  
Estimated Fair Value | Non-Agency CMBS                      
Assets                      
Estimated Fair Value 278,604       358,919       278,604 358,919  
Estimated Fair Value | Subtotal Non-Agency MBS                      
Assets                      
Estimated Fair Value 378,158       667,161       378,158 667,161  
Estimated Fair Value | Other securities                      
Assets                      
Estimated Fair Value 122,065       67,762       122,065 67,762  
Estimated Fair Value | Mortgage-backed securities and other securities                      
Assets                      
Estimated Fair Value $ 3,358,823       $ 2,576,517       $ 3,358,823 $ 2,576,517