XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Thousands
Total
Ordinary Shares
Additional Paid-in Capital
Accumulated Earnings (Deficit)
Non-Controlling Interests
Beginning Balance at Dec. 31, 2018 $ (64,693) $ 5 $ 373,972 $ (438,670)  
Beginning Balance (in shares) at Dec. 31, 2018   5,000,000      
Common stock issued 779,079 $ 8 779,071    
Common stock issued (in shares)   8,115,000      
Reclassification of Share-based compensation 12,087   12,087    
Distribution to shareholders (524,994)   (524,994)    
Share-based compensation 435   435    
Share-based compensation - dividend equivalents (5,801)   (5,801)    
Contributions from holders of noncontrolling interests 503       $ 503
Net income (loss) 456,475     455,734 741
Ending Balance at Dec. 31, 2019 653,091 $ 13 634,770 17,064 1,244
Ending Balance (in shares) at Dec. 31, 2019   13,115,000      
Share-based compensation 1,615   1,615    
Share-based compensation - dividend equivalents (2,204)   (2,204)    
Net income (loss) (276,757)     (276,719) (38)
Ending Balance at Dec. 31, 2020 $ 375,745 $ 13 634,181 (259,655) 1,206
Ending Balance (in shares) at Dec. 31, 2020 13,115,026 13,115,000      
Share-based compensation $ 395   395    
Share-based compensation - dividend equivalents (729)   (729)    
Contributions from holders of noncontrolling interests 691       691
Net income (loss) (110,251)     (110,137) (114)
Ending Balance at Dec. 31, 2021 $ 265,851 $ 13 $ 633,847 $ (369,792) $ 1,783
Ending Balance (in shares) at Dec. 31, 2021 13,115,026 13,115,000