XML 127 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Servicing Activities (Tables)
 6 Months Ended
Jun. 30, 2022
Disclosures Pertaining to Servicing Assets and Servicing Liabilities [Abstract]  
Schedule of Servicing Assets at Fair Value
The following table summarizes activity related to MSR for the three and six months ended June 30, 2022 and 2021.
Three Months EndedSix Months Ended
June 30,June 30,
(in thousands)2022202120222021
Balance at beginning of period$3,089,963 $2,091,761 $2,191,578 $1,596,153 
Purchases of mortgage servicing rights
59,945 198,526 544,750 373,749 
Changes in fair value due to:
Changes in valuation inputs or assumptions used in the valuation model (1)
199,272 (72,910)724,185 428,783 
Other changes in fair value (2)
(113,715)(195,141)(228,004)(369,396)
Other changes (3)
(9,274)(2,130)(6,318)(9,183)
Balance at end of period (4)
$3,226,191 $2,020,106 $3,226,191 $2,020,106 
____________________
(1)Includes the impact of acquiring MSR at a cost different from fair value.
(2)Primarily represents changes due to the realization of expected cash flows.
(3)Includes purchase price adjustments, contractual prepayment protection, and changes due to the Company’s purchase of the underlying collateral.
(4)Based on the principal balance of the loans underlying the MSR reported by servicers on a month lag, adjusted for current month purchases.
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets
As of June 30, 2022 and December 31, 2021, the key economic assumptions and sensitivity of the fair value of MSR to immediate 10% and 20% adverse changes in these assumptions were as follows:
(dollars in thousands, except per loan data)June 30,
2022		December 31,
2021
Weighted average prepayment speed:7.4 %12.9 %
Impact on fair value of 10% adverse change$(69,057)$(110,222)
Impact on fair value of 20% adverse change$(139,968)$(210,406)
Weighted average delinquency:0.8 %1.3 %
Impact on fair value of 10% adverse change$(4,517)$(3,470)
Impact on fair value of 20% adverse change$(9,066)$(6,947)
Weighted average option-adjusted spread:5.0 %4.7 %
Impact on fair value of 10% adverse change$(50,651)$(42,188)
Impact on fair value of 20% adverse change$(101,512)$(82,126)
Weighted average per loan annual cost to service:$67.64 $66.76 
Impact on fair value of 10% adverse change$(24,196)$(25,919)
Impact on fair value of 20% adverse change$(49,038)$(51,911)
Components of Servicing Revenue
The following table presents the components of servicing income recorded on the Company’s condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2022 and 2021:
Three Months EndedSix Months Ended
June 30,June 30,
(in thousands)2022202120222021
Servicing fee income$153,620 $111,083 $288,834 $216,248 
Ancillary and other fee income561 622 1,031 1,238 
Float income3,345 1,111 4,287 2,449 
Total$157,526 $112,816 $294,152 $219,935 
Schedule of Total Serviced Mortgage Assets The following table presents the number of loans and unpaid principal balance of the mortgage assets for which the Company manages the servicing as of June 30, 2022 and December 31, 2021:
June 30, 2022December 31, 2021
(dollars in thousands)Number of LoansUnpaid Principal BalanceNumber of LoansUnpaid Principal Balance
Mortgage servicing rights901,244 $227,074,413 796,205 $193,770,566 
Residential mortgage loans
677 399,718 868 519,270 
Other assets1 23 2 40 
Total serviced mortgage assets901,922 $227,474,154 797,075 $194,289,876