XML 54 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Tables)
9 Months Ended
Oct. 28, 2012
Long-Term Debt

Long-term debt as of October 28, 2012 and January 29, 2012 consisted of the following (dollars in millions):

 

     October 28, 2012      January 29, 2012  
     Outstanding
Principal
    Interest
Rate %(1)
     Outstanding
Principal
    Interest
Rate %(1)
 

ABL Facility due April 12, 2017

   $ 395        2.21       $ —          —     

Term Loan due October 12, 2017, net of unamortized discount of $27 million as of October 28, 2012

     970        7.25         —          —     

8.125% First Priority Notes due April 15, 2019, including unamortized premium of $22 million as of October 28, 2012

     1,272        8.13         —          —     

11.0% Second Priority Notes due April 15, 2020

     675        11.00         —          —     

11.5% Senior Notes due July 15, 2020

     1,000        11.50        

14.875% Senior Notes due October 12, 2020, net of unamortized discount of $29 million as of October 28, 2012

     784        14.88         —          —     

Term Loan due August 30, 2012

     —          —           73        1.53   

Term Loan due April 1, 2014

     —          —           855        3.03   

ABL Term Loan due April 1, 2014

     —          —           214        3.56   

12.0% Senior Notes due September 1, 2014

     —          —           2,500        12.00   

13.5% Senior Subordinated Notes due September 1, 2015

     1,819        13.50         1,820        13.50   
  

 

 

      

 

 

   

Total long-term debt

   $ 6,915           5,462     

Less current installments

     (940        (82  
  

 

 

      

 

 

   

Long-term debt, excluding current installments

   $ 5,975         $ 5,380     
  

 

 

      

 

 

   

 

(1) 

Represents the stated rate of interest, without including the effect of discounts or premiums.

Notes Redemption
Year    Percentage 

2016

   105.750% 

2017

   102.875% 

2018 and thereafter

   100.000% 
11.5% Senior Notes due 2020
 
Notes Redemption
Year    Percentage 

2016

   105.500% 

2017

   102.750% 

2018 and thereafter

   100.000% 
14.875% Senior Notes due 2020
 
Notes Redemption
Year    Percentage 

2015

   111.1563% 

2016

   107.4375% 

2017

   103.7188% 

2018 and thereafter

   100.0000% 
8.125% Senior Secured First Priority Notes due 2019
 
Notes Redemption
Year    Percentage 

2015

   106.094% 

2016

   104.063% 

2017

   102.031% 

2018 and thereafter

   100.000%