XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Aug. 02, 2020
SEGMENT INFORMATION  
Schedule of net sales, Adjusted EBITDA, and other measures for each of the reportable segments and total continuing operations

The following tables present Net sales, Adjusted EBITDA, and other measures for both of the reportable segments and total operations for the periods indicated (amounts in millions):

Facilities

Construction

Total

    

Maintenance

    

& Industrial

    

Eliminations

    

Operations

Three Months Ended August 2, 2020

Net sales

$

761

$

793

$

(2)

$

1,552

Adjusted EBITDA

 

132

 

106

 

 

238

Depreciation(1) & Software Amortization

 

12

 

12

 

 

24

Other Intangible Amortization

 

3

 

3

 

 

6

Three Months Ended August 4, 2019

Net sales

$

830

$

795

$

(1)

$

1,624

Adjusted EBITDA

 

149

 

95

 

 

244

Depreciation(1) & Software Amortization

 

11

10

 

 

21

Other Intangible Amortization

 

2

4

 

 

6

Six Months Ended August 2, 2020

Net sales

$

1,443

$

1,506

$

(2)

$

2,947

Adjusted EBITDA

 

230

 

171

 

 

401

Depreciation(1) & Software Amortization

 

25

 

22

 

 

47

Other Intangible Amortization

 

5

 

7

 

 

12

Six Months Ended August 4, 2019

Net sales

$

1,602

$

1,516

$

(1)

$

3,117

Adjusted EBITDA

 

283

 

164

 

 

447

Depreciation(1) & Software Amortization

 

21

 

21

 

 

42

Other Intangible Amortization

 

4

 

8

 

 

12

(1)Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations.
Schedule of reconciliation of adjusted EBITDA to income (loss) from continuing operations

Reconciliation to Consolidated Financial Statements

Three Months Ended

Six Months Ended

    

August 2, 2020

    

August 4, 2019

    

August 2, 2020

    

August 4, 2019

Total Adjusted EBITDA

$

238

$

244

$

401

$

447

Depreciation and amortization(1)

30

 

27

59

 

54

Stock-based compensation

5

 

5

12

 

12

Restructuring and separation(2)

4

 

10

 

(2)

Acquisition and integration costs(3)

1

Other

1

1

1

1

Operating income

198

 

211

319

 

381

Interest expense

24

 

28

49

 

56

Income from Before Provision for Income Taxes

174

 

183

270

 

325

Provision for income taxes

43

 

48

67

 

83

Net income

$

131

$

135

$

203

$

242

(1)Depreciation and amortization includes amounts recorded within Cost of sales in the Consolidated Statements of Operations.
(2)Represents the costs related to separation activities and personnel changes, primarily severance and other employee-related costs, and costs related to deferring certain projects during the separation preparations. During the six months ended August 4, 2019, the costs include a favorable termination of the lease for the Company’s former corporate headquarters.
(3)Represents the cost incurred in the acquisition and integration of business acquisitions.