XML 75 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($)
$ in Millions
3 Months Ended
May 03, 2020
May 05, 2019
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME    
Net Sales $ 1,395 $ 1,493
Cost of sales 845 908
Gross Profit 550 585
Operating expenses:    
Selling, general, and administrative 396 392
Depreciation and amortization 27 25
Restructuring and separation 6 (2)
Total operating expenses 429 415
Operating Income 121 170
Interest expense 25 28
Income Before Provision for Income Taxes 96 142
Provision for income taxes 24 35
Net Income 72 107
Other comprehensive income (loss):    
Foreign currency translation adjustment 1  
Unrealized loss on cash flow hedge, net of tax of $6 and $1 (16) (5)
Total Comprehensive Income 57 102
HD Supply, Inc. (Total HDS)    
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME    
Net Sales 1,395 1,493
Cost of sales 845 908
Gross Profit 550 585
Operating expenses:    
Selling, general, and administrative 396 392
Depreciation and amortization 27 25
Restructuring and separation 6 (2)
Total operating expenses 429 415
Operating Income 121 170
Interest expense 25 28
Income Before Provision for Income Taxes 96 142
Provision for income taxes 24 35
Net Income 72 107
Other comprehensive income (loss):    
Foreign currency translation adjustment 1  
Unrealized loss on cash flow hedge, net of tax of $6 and $1 (16) (5)
Total Comprehensive Income $ 57 $ 102