XML 77 R11.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) - USD ($)
$ in Millions
May 03, 2020
Feb. 02, 2020
Current assets:    
Cash and cash equivalents $ 147 $ 34
Receivables, less allowance for credit losses of $24 and $19 690 754
Inventories 832 771
Other current assets 89 104
Total current assets 1,758 1,663
Property and equipment, net 387 391
Operating lease right of-use assets 474 480
Goodwill 1,991 1,991
Intangible assets, net 169 175
Deferred tax assets 2 2
Other assets 14 13
Total assets 4,795 4,715
Current liabilities:    
Accounts payable 455 414
Accrued compensation and benefits 58 71
Current installments of long-term debt 11 11
Current lease liabilities 122 110
Other current liabilities 188 208
Total current liabilities 834 814
Long-term debt, excluding current installments 2,033 2,035
Deferred tax liabilities 35 33
Long-term lease liabilities 365 383
Other liabilities 115 98
Total liabilities 3,382 3,363
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at May 3, 2020 and February 2, 2020 2 2
Paid-in capital 4,103 4,097
Accumulated deficit (1,050) (1,122)
Accumulated other comprehensive loss (67) (52)
Total stockholders' equity 1,413 1,352
Total liabilities and stockholders' equity 4,795 4,715
HD Supply, Inc. (Total HDS)    
Current assets:    
Cash and cash equivalents 145 34
Receivables, less allowance for credit losses of $24 and $19 690 754
Inventories 832 771
Other current assets 89 104
Total current assets 1,756 1,663
Property and equipment, net 387 391
Operating lease right of-use assets 474 480
Goodwill 1,991 1,991
Intangible assets, net 169 175
Deferred tax assets 2 2
Other assets 14 13
Total assets 4,793 4,715
Current liabilities:    
Accounts payable 455 414
Accrued compensation and benefits 58 71
Current installments of long-term debt 11 11
Current lease liabilities 122 110
Other current liabilities 188 208
Total current liabilities 834 814
Long-term debt, excluding current installments 2,033 2,035
Deferred tax liabilities 35 33
Long-term lease liabilities 365 383
Other liabilities 115 98
Total liabilities 3,382 3,363
Stockholders' equity:    
Paid-in capital 2,370 2,367
Accumulated deficit (892) (963)
Accumulated other comprehensive loss (67) (52)
Total stockholders' equity 1,411 1,352
Total liabilities and stockholders' equity $ 4,793 $ 4,715