XML 37 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) - USD ($)
$ in Millions
Nov. 03, 2019
Feb. 03, 2019
Current assets:    
Cash and cash equivalents $ 37 $ 38
Receivables, less allowance for doubtful accounts of $19 and $18 863 732
Inventories 802 766
Other current assets 96 50
Total current assets 1,798 1,586
Property and equipment, net 397 370
Operating lease right of-use assets 425  
Goodwill 1,991 1,990
Intangible assets, net 181 191
Net deferred tax asset 2 78
Other assets 13 18
Total assets 4,807 4,233
Current liabilities:    
Accounts payable 474 367
Accrued compensation and benefits 87 109
Current installments of long-term debt 11 11
Current lease liabilities 115  
Other current liabilities 220 259
Total current liabilities 907 746
Long-term debt, excluding current installments 2,138 2,129
Deferred tax liabilities 15  
Long-term lease liabilities 323  
Other liabilities 96 77
Total liabilities 3,479 2,952
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at November 3, 2019 and February 3, 2019 2 2
Paid-in capital 4,092 4,067
Accumulated deficit (1,201) (1,572)
Accumulated other comprehensive loss (51) (30)
Total stockholders' equity 1,328 1,281
Total liabilities and stockholders' equity 4,807 4,233
HD Supply, Inc. (Total HDS)    
Current assets:    
Cash and cash equivalents 37 38
Receivables, less allowance for doubtful accounts of $19 and $18 863 732
Inventories 802 766
Other current assets 96 50
Total current assets 1,798 1,586
Property and equipment, net 397 370
Operating lease right of-use assets 425  
Goodwill 1,991 1,990
Intangible assets, net 181 191
Net deferred tax asset 2 78
Other assets 13 18
Total assets 4,807 4,233
Current liabilities:    
Accounts payable 474 367
Accrued compensation and benefits 87 109
Current installments of long-term debt 11 11
Current lease liabilities 115  
Other current liabilities 216 257
Total current liabilities 903 744
Long-term debt, excluding current installments 2,138 2,129
Deferred tax liabilities 15  
Long-term lease liabilities 323  
Other liabilities 96 77
Total liabilities 3,475 2,950
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at November 3, 2019 and February 3, 2019 0 0
Paid-in capital 2,425 2,726
Accumulated deficit (1,042) (1,413)
Accumulated other comprehensive loss (51) (30)
Total stockholders' equity 1,332 1,283
Total liabilities and stockholders' equity $ 4,807 $ 4,233